vs
CENTURY CASINOS INC(CNTY)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是CENTURY CASINOS INC的1.5倍($212.2M vs $138.0M),LiveRamp Holdings, Inc.净利率更高(18.8% vs -13.0%,领先31.8%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs 0.2%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 0.7%)
世纪赌场(Century Casinos)是一家博彩企业,总部位于美国科罗拉多州科罗拉多斯普林斯,主营赌场娱乐相关业务,在北美及其他地区运营多处博彩娱乐场所。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
CNTY vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.5倍
$138.0M
营收增速更快
RAMP
高出8.4%
0.2%
净利率更高
RAMP
高出31.8%
-13.0%
两年增速更快
RAMP
近两年复合增速
0.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $138.0M | $212.2M |
| 净利润 | $-17.9M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 7.6% | 18.6% |
| 净利率 | -13.0% | 18.8% |
| 营收同比 | 0.2% | 8.6% |
| 净利润同比 | 80.1% | 255.7% |
| 每股收益(稀释后) | $-0.62 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNTY
RAMP
| Q4 25 | $138.0M | $212.2M | ||
| Q3 25 | $153.7M | $199.8M | ||
| Q2 25 | $150.8M | $194.8M | ||
| Q1 25 | $130.4M | $188.7M | ||
| Q4 24 | $137.8M | $195.4M | ||
| Q3 24 | $155.7M | $185.5M | ||
| Q2 24 | $146.4M | $176.0M | ||
| Q1 24 | $136.0M | $171.9M |
净利润
CNTY
RAMP
| Q4 25 | $-17.9M | $39.9M | ||
| Q3 25 | $-10.5M | $27.4M | ||
| Q2 25 | $-12.3M | $7.7M | ||
| Q1 25 | $-20.6M | $-6.3M | ||
| Q4 24 | $-90.3M | $11.2M | ||
| Q3 24 | $-8.1M | $1.7M | ||
| Q2 24 | $-41.6M | $-7.5M | ||
| Q1 24 | $-13.5M | $-5.4M |
毛利率
CNTY
RAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率
CNTY
RAMP
| Q4 25 | 7.6% | 18.6% | ||
| Q3 25 | 11.1% | 10.7% | ||
| Q2 25 | 11.0% | 3.7% | ||
| Q1 25 | 5.5% | -6.1% | ||
| Q4 24 | -45.5% | 7.5% | ||
| Q3 24 | 11.5% | 4.0% | ||
| Q2 24 | 9.7% | -3.0% | ||
| Q1 24 | 6.1% | -8.3% |
净利率
CNTY
RAMP
| Q4 25 | -13.0% | 18.8% | ||
| Q3 25 | -6.9% | 13.7% | ||
| Q2 25 | -8.2% | 4.0% | ||
| Q1 25 | -15.8% | -3.3% | ||
| Q4 24 | -65.6% | 5.7% | ||
| Q3 24 | -5.2% | 0.9% | ||
| Q2 24 | -28.4% | -4.3% | ||
| Q1 24 | -10.0% | -3.1% |
每股收益(稀释后)
CNTY
RAMP
| Q4 25 | $-0.62 | $0.62 | ||
| Q3 25 | $-0.35 | $0.42 | ||
| Q2 25 | $-0.40 | $0.12 | ||
| Q1 25 | $-0.67 | $-0.10 | ||
| Q4 24 | $-2.95 | $0.17 | ||
| Q3 24 | $-0.26 | $0.03 | ||
| Q2 24 | $-1.36 | $-0.11 | ||
| Q1 24 | $-0.45 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $68.9M | $403.4M |
| 总债务越低越好 | $328.9M | — |
| 股东权益账面价值 | $-97.7M | $962.3M |
| 总资产 | $1.1B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CNTY
RAMP
| Q4 25 | $68.9M | $403.4M | ||
| Q3 25 | $77.7M | $376.9M | ||
| Q2 25 | $85.5M | $371.1M | ||
| Q1 25 | $84.7M | $420.8M | ||
| Q4 24 | $98.8M | $384.3M | ||
| Q3 24 | $118.8M | $348.4M | ||
| Q2 24 | $123.2M | $342.7M | ||
| Q1 24 | $136.5M | $368.9M |
总债务
CNTY
RAMP
| Q4 25 | $328.9M | — | ||
| Q3 25 | $329.3M | — | ||
| Q2 25 | $328.0M | — | ||
| Q1 25 | $328.8M | — | ||
| Q4 24 | $328.2M | — | ||
| Q3 24 | $327.5M | — | ||
| Q2 24 | $328.8M | — | ||
| Q1 24 | $328.5M | — |
股东权益
CNTY
RAMP
| Q4 25 | $-97.7M | $962.3M | ||
| Q3 25 | $-78.6M | $943.8M | ||
| Q2 25 | $-66.9M | $947.8M | ||
| Q1 25 | $-54.3M | $948.9M | ||
| Q4 24 | $-34.7M | $957.7M | ||
| Q3 24 | $56.8M | $932.1M | ||
| Q2 24 | $64.6M | $951.9M | ||
| Q1 24 | $106.1M | $949.1M |
总资产
CNTY
RAMP
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.3B | $1.2B | ||
| Q1 24 | $1.3B | $1.2B |
负债/权益比
CNTY
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.77× | — | ||
| Q2 24 | 5.09× | — | ||
| Q1 24 | 3.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-114.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-4.7M | — |
| 自由现金流率自由现金流/营收 | -3.4% | — |
| 资本支出强度资本支出/营收 | 3.3% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-15.3M | — |
8季度趋势,按日历期对齐
经营现金流
CNTY
RAMP
| Q4 25 | $-114.0K | — | ||
| Q3 25 | $144.0K | $57.4M | ||
| Q2 25 | $11.3M | $-15.8M | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | $-2.3M | $45.1M | ||
| Q3 24 | $7.4M | $55.6M | ||
| Q2 24 | $3.0M | $-9.3M | ||
| Q1 24 | $-11.5M | — |
自由现金流
CNTY
RAMP
| Q4 25 | $-4.7M | — | ||
| Q3 25 | $-4.7M | $56.8M | ||
| Q2 25 | $5.5M | $-16.2M | ||
| Q1 25 | $-11.3M | — | ||
| Q4 24 | $-16.9M | $44.8M | ||
| Q3 24 | $-2.8M | $55.4M | ||
| Q2 24 | $-12.9M | $-9.6M | ||
| Q1 24 | $-29.9M | — |
自由现金流率
CNTY
RAMP
| Q4 25 | -3.4% | — | ||
| Q3 25 | -3.1% | 28.4% | ||
| Q2 25 | 3.6% | -8.3% | ||
| Q1 25 | -8.7% | — | ||
| Q4 24 | -12.3% | 22.9% | ||
| Q3 24 | -1.8% | 29.8% | ||
| Q2 24 | -8.8% | -5.4% | ||
| Q1 24 | -22.0% | — |
资本支出强度
CNTY
RAMP
| Q4 25 | 3.3% | 0.1% | ||
| Q3 25 | 3.2% | 0.3% | ||
| Q2 25 | 3.9% | 0.2% | ||
| Q1 25 | 5.1% | 0.2% | ||
| Q4 24 | 10.7% | 0.1% | ||
| Q3 24 | 6.6% | 0.1% | ||
| Q2 24 | 10.9% | 0.1% | ||
| Q1 24 | 13.5% | 1.0% |
现金转化率
CNTY
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNTY
| Gaming | $103.9M | 75% |
| Food And Beverage | $13.2M | 10% |
| Hotel | $10.5M | 8% |
| Other | $5.2M | 4% |
| Pari Mutuel And Sports Betting And Igaming | $5.2M | 4% |
RAMP
暂无分部数据