vs
Cohen & Co Inc.（COHN）与Dominari Holdings Inc.（DOMH）财务数据对比。点击上方公司名可切换其他公司
Cohen & Co Inc.的季度营收约是Dominari Holdings Inc.的3.4倍（$102.7M vs $30.1M）。Cohen & Co Inc.同比增速更快（454.1% vs 220.4%）。过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 135.3%）
科恩父子公司是一家总部位于伦敦商业路的废金属贸易商，由乔治·亨利·科恩于1834年创立，最初名为乔治·科恩公司，1883年创始人之子迈克尔·科恩入职后更名为现名。一战结束后，公司拿下多份大型合同，负责处理包括40万吨烈性炸药及炮弹在内的剩余军火。
COHN vs DOMH — 直观对比
营收规模更大
COHN
是对方的3.4倍
$30.1M
营收增速更快
COHN
高出233.7%
220.4%
两年增速更快
DOMH
近两年复合增速
135.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $102.7M | $30.1M |
| 净利润 | — | $-131.8M |
| 毛利率 | — | — |
| 营业利润率 | 29.2% | -8.9% |
| 净利率 | — | -438.1% |
| 营收同比 | 454.1% | 220.4% |
| 净利润同比 | — | -12426.2% |
| 每股收益（稀释后） | $0.77 | $-6.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COHNDOMH
| Q4 25 | $102.7M | $30.1M | ||
| Q3 25 | $84.2M | $50.8M | ||
| Q2 25 | $59.9M | $34.1M | ||
| Q1 25 | $28.7M | $8.1M | ||
| Q4 24 | $18.5M | $9.4M | ||
| Q3 24 | $31.7M | $4.0M | ||
| Q2 24 | $10.8M | $6.2M | ||
| Q1 24 | $18.6M | $1.4M |
净利润COHNDOMH
| Q4 25 | — | $-131.8M | ||
| Q3 25 | $4.6M | $125.2M | ||
| Q2 25 | $1.4M | $16.6M | ||
| Q1 25 | $329.0K | $-32.5M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | $2.1M | $-4.2M | ||
| Q2 24 | $-2.3M | $-6.1M | ||
| Q1 24 | $2.0M | $-5.4M |
营业利润率COHNDOMH
| Q4 25 | 29.2% | -8.9% | ||
| Q3 25 | 25.8% | -3.1% | ||
| Q2 25 | 12.5% | -57.0% | ||
| Q1 25 | 0.4% | -394.6% | ||
| Q4 24 | -29.7% | 0.4% | ||
| Q3 24 | 22.8% | -79.1% | ||
| Q2 24 | -59.0% | -44.3% | ||
| Q1 24 | -18.2% | -205.2% |
净利率COHNDOMH
| Q4 25 | — | -438.1% | ||
| Q3 25 | 5.5% | 246.4% | ||
| Q2 25 | 2.4% | 48.7% | ||
| Q1 25 | 1.1% | -400.5% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | 6.8% | -104.2% | ||
| Q2 24 | -21.8% | -99.1% | ||
| Q1 24 | 10.9% | -398.0% |
每股收益（稀释后）COHNDOMH
| Q4 25 | $0.77 | $-6.94 | ||
| Q3 25 | $2.58 | $7.27 | ||
| Q2 25 | $0.81 | $1.12 | ||
| Q1 25 | $0.19 | $-3.02 | ||
| Q4 24 | $-1.20 | $0.21 | ||
| Q3 24 | $1.31 | $-0.67 | ||
| Q2 24 | $-1.47 | $-1.01 | ||
| Q1 24 | $1.28 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $80.5M |
| 总债务越低越好 | $32.9M | — |
| 股东权益账面价值 | $51.1M | $69.4M |
| 总资产 | $700.6M | $112.9M |
| 负债/权益比越低杠杆越低 | 0.64× | — |
8季度趋势，按日历期对齐
现金及短期投资COHNDOMH
| Q4 25 | $56.8M | $80.5M | ||
| Q3 25 | $54.7M | $176.2M | ||
| Q2 25 | $26.0M | $28.2M | ||
| Q1 25 | $14.0M | $18.9M | ||
| Q4 24 | $19.6M | $8.2M | ||
| Q3 24 | $14.3M | $7.2M | ||
| Q2 24 | $9.6M | $12.1M | ||
| Q1 24 | $11.8M | $7.1M |
总债务COHNDOMH
| Q4 25 | $32.9M | — | ||
| Q3 25 | $32.7M | — | ||
| Q2 25 | $32.6M | — | ||
| Q1 25 | $35.0M | — | ||
| Q4 24 | $34.9M | — | ||
| Q3 24 | $34.9M | — | ||
| Q2 24 | $29.7M | — | ||
| Q1 24 | $29.7M | — |
股东权益COHNDOMH
| Q4 25 | $51.1M | $69.4M | ||
| Q3 25 | $47.8M | $210.2M | ||
| Q2 25 | $43.4M | $88.6M | ||
| Q1 25 | $42.0M | $42.4M | ||
| Q4 24 | $41.7M | $39.9M | ||
| Q3 24 | $43.8M | $38.3M | ||
| Q2 24 | $41.7M | $42.4M | ||
| Q1 24 | $43.8M | $47.7M |
总资产COHNDOMH
| Q4 25 | $700.6M | $112.9M | ||
| Q3 25 | $773.9M | $223.4M | ||
| Q2 25 | $1.1B | $109.3M | ||
| Q1 25 | $978.0M | $52.3M | ||
| Q4 24 | $971.1M | $47.1M | ||
| Q3 24 | $818.0M | $43.4M | ||
| Q2 24 | $826.0M | $49.1M | ||
| Q1 24 | $1.1B | $52.2M |
负债/权益比COHNDOMH
| Q4 25 | 0.64× | — | ||
| Q3 25 | 0.68× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.1M | $26.8M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | — |
| 自由现金流率自由现金流/营收 | -2.4% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $26.1M | — |
8季度趋势，按日历期对齐
经营现金流COHNDOMH
| Q4 25 | $-2.1M | $26.8M | ||
| Q3 25 | $22.4M | $-4.9M | ||
| Q2 25 | $13.3M | $-353.0K | ||
| Q1 25 | $-6.4M | $1.2M | ||
| Q4 24 | $4.4M | $-4.8M | ||
| Q3 24 | $4.1M | $-4.7M | ||
| Q2 24 | $-4.2M | $1.4M | ||
| Q1 24 | $5.1M | $-8.6M |
自由现金流COHNDOMH
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $22.2M | — | ||
| Q2 25 | $12.9M | — | ||
| Q1 25 | $-6.5M | — | ||
| Q4 24 | $4.0M | — | ||
| Q3 24 | $3.8M | — | ||
| Q2 24 | $-4.6M | — | ||
| Q1 24 | $5.0M | — |
自由现金流率COHNDOMH
| Q4 25 | -2.4% | — | ||
| Q3 25 | 26.3% | — | ||
| Q2 25 | 21.6% | — | ||
| Q1 25 | -22.7% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 12.0% | — | ||
| Q2 24 | -42.4% | — | ||
| Q1 24 | 27.1% | — |
资本支出强度COHNDOMH
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 3.5% | — | ||
| Q1 24 | 0.5% | — |
现金转化率COHNDOMH
| Q4 25 | — | — | ||
| Q3 25 | 4.88× | -0.04× | ||
| Q2 25 | 9.48× | -0.02× | ||
| Q1 25 | -19.37× | — | ||
| Q4 24 | — | -4.52× | ||
| Q3 24 | 1.91× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COHN
| Capital Markets | $68.5M | 67% |
| Other | $25.7M | 25% |
| Gestational Repo Business | $5.6M | 5% |
| Asset Management Segment | $2.9M | 3% |
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
