vs
Cohen & Co Inc.(COHN)与罗宾汉(HOOD)财务数据对比。点击上方公司名可切换其他公司
罗宾汉的季度营收约是Cohen & Co Inc.的12.5倍($1.3B vs $102.7M)。Cohen & Co Inc.同比增速更快(454.1% vs 26.5%)。过去两年Cohen & Co Inc.的营收复合增速更高(135.3% vs 44.1%)
科恩父子公司是一家总部位于伦敦商业路的废金属贸易商,由乔治·亨利·科恩于1834年创立,最初名为乔治·科恩公司,1883年创始人之子迈克尔·科恩入职后更名为现名。一战结束后,公司拿下多份大型合同,负责处理包括40万吨烈性炸药及炮弹在内的剩余军火。
罗宾汉市场(Robinhood Markets, Inc.)是总部位于美国加利福尼亚州门洛帕克的金融服务企业,旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易,还提供加密货币钱包、财富管理、信用卡等金融服务,部分银行服务与FDIC投保银行合作推出,同时运营新闻网站Sherwood.News。
COHN vs HOOD — 直观对比
营收规模更大
HOOD
是对方的12.5倍
$102.7M
营收增速更快
COHN
高出427.6%
26.5%
两年增速更快
COHN
近两年复合增速
44.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $102.7M | $1.3B |
| 净利润 | — | $605.0M |
| 毛利率 | — | — |
| 营业利润率 | 29.2% | 51.5% |
| 净利率 | — | 47.2% |
| 营收同比 | 454.1% | 26.5% |
| 净利润同比 | — | -34.0% |
| 每股收益(稀释后) | $0.77 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
COHN
HOOD
| Q4 25 | $102.7M | $1.3B | ||
| Q3 25 | $84.2M | $1.3B | ||
| Q2 25 | $59.9M | $989.0M | ||
| Q1 25 | $28.7M | $927.0M | ||
| Q4 24 | $18.5M | $1.0B | ||
| Q3 24 | $31.7M | $637.0M | ||
| Q2 24 | $10.8M | $682.0M | ||
| Q1 24 | $18.6M | $618.0M |
净利润
COHN
HOOD
| Q4 25 | — | $605.0M | ||
| Q3 25 | $4.6M | $556.0M | ||
| Q2 25 | $1.4M | $386.0M | ||
| Q1 25 | $329.0K | $336.0M | ||
| Q4 24 | — | $916.0M | ||
| Q3 24 | $2.1M | $150.0M | ||
| Q2 24 | $-2.3M | $188.0M | ||
| Q1 24 | $2.0M | $157.0M |
营业利润率
COHN
HOOD
| Q4 25 | 29.2% | 51.5% | ||
| Q3 25 | 25.8% | 49.8% | ||
| Q2 25 | 12.5% | 44.7% | ||
| Q1 25 | 0.4% | 40.0% | ||
| Q4 24 | -29.7% | 55.0% | ||
| Q3 24 | 22.8% | 24.0% | ||
| Q2 24 | -59.0% | 28.0% | ||
| Q1 24 | -18.2% | 26.2% |
净利率
COHN
HOOD
| Q4 25 | — | 47.2% | ||
| Q3 25 | 5.5% | 43.6% | ||
| Q2 25 | 2.4% | 39.0% | ||
| Q1 25 | 1.1% | 36.2% | ||
| Q4 24 | — | 90.3% | ||
| Q3 24 | 6.8% | 23.5% | ||
| Q2 24 | -21.8% | 27.6% | ||
| Q1 24 | 10.9% | 25.4% |
每股收益(稀释后)
COHN
HOOD
| Q4 25 | $0.77 | $0.65 | ||
| Q3 25 | $2.58 | $0.61 | ||
| Q2 25 | $0.81 | $0.42 | ||
| Q1 25 | $0.19 | $0.37 | ||
| Q4 24 | $-1.20 | $1.00 | ||
| Q3 24 | $1.31 | $0.17 | ||
| Q2 24 | $-1.47 | $0.21 | ||
| Q1 24 | $1.28 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $4.3B |
| 总债务越低越好 | $32.9M | — |
| 股东权益账面价值 | $51.1M | $9.2B |
| 总资产 | $700.6M | $38.1B |
| 负债/权益比越低杠杆越低 | 0.64× | — |
8季度趋势,按日历期对齐
现金及短期投资
COHN
HOOD
| Q4 25 | $56.8M | $4.3B | ||
| Q3 25 | $54.7M | $4.3B | ||
| Q2 25 | $26.0M | $4.2B | ||
| Q1 25 | $14.0M | $4.4B | ||
| Q4 24 | $19.6M | $4.3B | ||
| Q3 24 | $14.3M | $4.6B | ||
| Q2 24 | $9.6M | $4.5B | ||
| Q1 24 | $11.8M | $4.7B |
总债务
COHN
HOOD
| Q4 25 | $32.9M | — | ||
| Q3 25 | $32.7M | — | ||
| Q2 25 | $32.6M | — | ||
| Q1 25 | $35.0M | — | ||
| Q4 24 | $34.9M | — | ||
| Q3 24 | $34.9M | — | ||
| Q2 24 | $29.7M | — | ||
| Q1 24 | $29.7M | — |
股东权益
COHN
HOOD
| Q4 25 | $51.1M | $9.2B | ||
| Q3 25 | $47.8M | $8.6B | ||
| Q2 25 | $43.4M | $8.1B | ||
| Q1 25 | $42.0M | $8.0B | ||
| Q4 24 | $41.7M | $8.0B | ||
| Q3 24 | $43.8M | $7.2B | ||
| Q2 24 | $41.7M | $7.1B | ||
| Q1 24 | $43.8M | $6.9B |
总资产
COHN
HOOD
| Q4 25 | $700.6M | $38.1B | ||
| Q3 25 | $773.9M | $41.5B | ||
| Q2 25 | $1.1B | $35.3B | ||
| Q1 25 | $978.0M | $27.5B | ||
| Q4 24 | $971.1M | $26.2B | ||
| Q3 24 | $818.0M | $43.2B | ||
| Q2 24 | $826.0M | $41.3B | ||
| Q1 24 | $1.1B | $46.1B |
负债/权益比
COHN
HOOD
| Q4 25 | 0.64× | — | ||
| Q3 25 | 0.68× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.1M | $-937.0M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | — |
| 自由现金流率自由现金流/营收 | -2.4% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | — | -1.55× |
| 过去12个月自由现金流最近4个季度 | $26.1M | — |
8季度趋势,按日历期对齐
经营现金流
COHN
HOOD
| Q4 25 | $-2.1M | $-937.0M | ||
| Q3 25 | $22.4M | $-1.6B | ||
| Q2 25 | $13.3M | $3.5B | ||
| Q1 25 | $-6.4M | $642.0M | ||
| Q4 24 | $4.4M | $-1.4B | ||
| Q3 24 | $4.1M | $1.8B | ||
| Q2 24 | $-4.2M | $54.0M | ||
| Q1 24 | $5.1M | $-623.0M |
自由现金流
COHN
HOOD
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $22.2M | — | ||
| Q2 25 | $12.9M | — | ||
| Q1 25 | $-6.5M | — | ||
| Q4 24 | $4.0M | — | ||
| Q3 24 | $3.8M | — | ||
| Q2 24 | $-4.6M | — | ||
| Q1 24 | $5.0M | — |
自由现金流率
COHN
HOOD
| Q4 25 | -2.4% | — | ||
| Q3 25 | 26.3% | — | ||
| Q2 25 | 21.6% | — | ||
| Q1 25 | -22.7% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 12.0% | — | ||
| Q2 24 | -42.4% | — | ||
| Q1 24 | 27.1% | — |
资本支出强度
COHN
HOOD
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 3.5% | — | ||
| Q1 24 | 0.5% | — |
现金转化率
COHN
HOOD
| Q4 25 | — | -1.55× | ||
| Q3 25 | 4.88× | -2.83× | ||
| Q2 25 | 9.48× | 9.09× | ||
| Q1 25 | -19.37× | 1.91× | ||
| Q4 24 | — | -1.53× | ||
| Q3 24 | 1.91× | 12.08× | ||
| Q2 24 | — | 0.29× | ||
| Q1 24 | 2.54× | -3.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COHN
| Capital Markets | $68.5M | 67% |
| Other | $25.7M | 25% |
| Gestational Repo Business | $5.6M | 5% |
| Asset Management Segment | $2.9M | 3% |
HOOD
| Other | $365.0M | 28% |
| Options | $314.0M | 24% |
| Cryptocurrencies | $221.0M | 17% |
| Other Transaction Based Revenues | $147.0M | 11% |
| Financial Service Other | $96.0M | 7% |
| Equities | $94.0M | 7% |
| Other Revenue | $35.0M | 3% |
| Proxy Revenues | $11.0M | 1% |