vs
COHERENT CORP.（COHR）与MultiSensor AI Holdings, Inc.（MSAI）财务数据对比。点击上方公司名可切换其他公司
COHERENT CORP.的季度营收约是MultiSensor AI Holdings, Inc.的1214.4倍（$1.7B vs $1.4M）。COHERENT CORP.净利率更高（8.7% vs -164.1%，领先172.8%）。COHERENT CORP.同比增速更快（17.5% vs -0.9%）。MultiSensor AI Holdings, Inc.自由现金流更多（$-2.6M vs $-95.7M）。过去两年COHERENT CORP.的营收复合增速更高（18.1% vs -21.9%）
Coherent Corp.是美国专业光学材料与半导体生产商，2023年全球员工规模达26622人。2022年原II-VI公司收购激光制造商Coherent, Inc.后更名为现名，产品广泛应用于通信、工业、医疗等众多领域。
Figure AI是一家美国机器人技术企业，专注于开发人工智能驱动的人形机器人，由布雷特·阿德科克于2022年创立，阿德科克同时也是知名企业Archer Aviation与Vettery的创始人。
COHR vs MSAI — 直观对比
营收规模更大
COHR
是对方的1214.4倍
$1.4M
营收增速更快
COHR
高出18.4%
-0.9%
净利率更高
COHR
高出172.8%
-164.1%
自由现金流更多
MSAI
多$93.1M
$-95.7M
两年增速更快
COHR
近两年复合增速
-21.9%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.4M |
| 净利润 | $146.7M | $-2.3M |
| 毛利率 | 36.9% | — |
| 营业利润率 | 10.0% | -171.6% |
| 净利率 | 8.7% | -164.1% |
| 营收同比 | 17.5% | -0.9% |
| 净利润同比 | 41.9% | 23.7% |
| 每股收益（稀释后） | $0.76 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COHRMSAI
| Q4 25 | $1.7B | $1.4M | ||
| Q3 25 | $1.6B | $1.6M | ||
| Q2 25 | $1.5B | $1.4M | ||
| Q1 25 | $1.5B | $1.2M | ||
| Q4 24 | $1.4B | $1.4M | ||
| Q3 24 | $1.3B | $1.6M | ||
| Q2 24 | $1.3B | $2.1M | ||
| Q1 24 | $1.2B | $2.3M |
净利润COHRMSAI
| Q4 25 | $146.7M | $-2.3M | ||
| Q3 25 | $226.3M | $-1.7M | ||
| Q2 25 | $-95.6M | $-3.3M | ||
| Q1 25 | $15.7M | $-4.4M | ||
| Q4 24 | $103.4M | $-3.0M | ||
| Q3 24 | $25.9M | $-8.2M | ||
| Q2 24 | $-48.4M | $-6.4M | ||
| Q1 24 | $-13.2M | $-3.9M |
毛利率COHRMSAI
| Q4 25 | 36.9% | — | ||
| Q3 25 | 36.6% | — | ||
| Q2 25 | 35.7% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 35.5% | — | ||
| Q3 24 | 34.1% | — | ||
| Q2 24 | 32.9% | — | ||
| Q1 24 | 30.3% | — |
营业利润率COHRMSAI
| Q4 25 | 10.0% | -171.6% | ||
| Q3 25 | 13.7% | -107.6% | ||
| Q2 25 | -4.1% | -233.8% | ||
| Q1 25 | 0.7% | -394.6% | ||
| Q4 24 | 9.0% | -199.6% | ||
| Q3 24 | 1.4% | -541.5% | ||
| Q2 24 | 4.8% | -228.1% | ||
| Q1 24 | 1.8% | -112.7% |
净利率COHRMSAI
| Q4 25 | 8.7% | -164.1% | ||
| Q3 25 | 14.3% | -106.5% | ||
| Q2 25 | -6.3% | -234.1% | ||
| Q1 25 | 1.0% | -379.1% | ||
| Q4 24 | 7.2% | -213.2% | ||
| Q3 24 | 1.9% | -511.5% | ||
| Q2 24 | -3.7% | -300.8% | ||
| Q1 24 | -1.1% | -172.4% |
每股收益（稀释后）COHRMSAI
| Q4 25 | $0.76 | $-0.02 | ||
| Q3 25 | $1.19 | $-0.05 | ||
| Q2 25 | $-0.81 | $-0.10 | ||
| Q1 25 | $-0.11 | $-0.14 | ||
| Q4 24 | $0.44 | $0.07 | ||
| Q3 24 | $-0.04 | $-0.34 | ||
| Q2 24 | $-0.52 | $-0.47 | ||
| Q1 24 | $-0.29 | $-0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $863.7M | $24.4M |
| 总债务越低越好 | $3.4B | — |
| 股东权益账面价值 | $8.5B | $32.0M |
| 总资产 | $15.1B | $35.5M |
| 负债/权益比越低杠杆越低 | 0.39× | — |
8季度趋势，按日历期对齐
现金及短期投资COHRMSAI
| Q4 25 | $863.7M | $24.4M | ||
| Q3 25 | $852.8M | $1.1M | ||
| Q2 25 | $909.2M | $3.2M | ||
| Q1 25 | $890.3M | $4.7M | ||
| Q4 24 | $917.8M | $4.4M | ||
| Q3 24 | $1.0B | $8.6M | ||
| Q2 24 | $926.0M | $234.0K | ||
| Q1 24 | $898.6M | $491.0K |
总债务COHRMSAI
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $4.0B | — | ||
| Q2 24 | $4.1B | $642.0K | ||
| Q1 24 | $4.2B | $2.8M |
股东权益COHRMSAI
| Q4 25 | $8.5B | $32.0M | ||
| Q3 25 | $5.8B | $8.3M | ||
| Q2 25 | $5.6B | $9.8M | ||
| Q1 25 | $5.4B | $12.9M | ||
| Q4 24 | $5.2B | $12.3M | ||
| Q3 24 | $5.5B | $15.6M | ||
| Q2 24 | $5.2B | $1.6M | ||
| Q1 24 | $5.3B | $1.4M |
总资产COHRMSAI
| Q4 25 | $15.1B | $35.5M | ||
| Q3 25 | $14.7B | $11.9M | ||
| Q2 25 | $14.9B | $14.6M | ||
| Q1 25 | $14.4B | $16.4M | ||
| Q4 24 | $14.2B | $15.5M | ||
| Q3 24 | $14.7B | $18.9M | ||
| Q2 24 | $14.5B | $16.4M | ||
| Q1 24 | $14.5B | $14.1M |
负债/权益比COHRMSAI
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.79× | 0.41× | ||
| Q1 24 | 0.78× | 2.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.9M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $-95.7M | $-2.6M |
| 自由现金流率自由现金流/营收 | -5.7% | -187.3% |
| 资本支出强度资本支出/营收 | 9.1% | 26.2% |
| 现金转化率经营现金流/净利润 | 0.39× | — |
| 过去12个月自由现金流最近4个季度 | $-103.6M | $-9.7M |
8季度趋势，按日历期对齐
经营现金流COHRMSAI
| Q4 25 | $57.9M | $-2.2M | ||
| Q3 25 | $46.0M | $-1.8M | ||
| Q2 25 | $130.3M | $-804.0K | ||
| Q1 25 | $163.0M | $-3.2M | ||
| Q4 24 | $187.4M | $-3.1M | ||
| Q3 24 | $153.0M | $-12.7M | ||
| Q2 24 | $162.3M | $-303.0K | ||
| Q1 24 | $117.4M | $492.0K |
自由现金流COHRMSAI
| Q4 25 | $-95.7M | $-2.6M | ||
| Q3 25 | $-58.0M | $-2.1M | ||
| Q2 25 | $-1.1M | $-1.3M | ||
| Q1 25 | $51.1M | $-3.6M | ||
| Q4 24 | $81.7M | $-4.1M | ||
| Q3 24 | $61.0M | $-13.2M | ||
| Q2 24 | $62.4M | $-844.0K | ||
| Q1 24 | $24.2M | $-79.0K |
自由现金流率COHRMSAI
| Q4 25 | -5.7% | -187.3% | ||
| Q3 25 | -3.7% | -136.1% | ||
| Q2 25 | -0.1% | -91.5% | ||
| Q1 25 | 3.4% | -308.6% | ||
| Q4 24 | 5.7% | -294.6% | ||
| Q3 24 | 4.5% | -823.2% | ||
| Q2 24 | 4.7% | -39.7% | ||
| Q1 24 | 2.0% | -3.5% |
资本支出强度COHRMSAI
| Q4 25 | 9.1% | 26.2% | ||
| Q3 25 | 6.6% | 21.5% | ||
| Q2 25 | 8.6% | 34.8% | ||
| Q1 25 | 7.5% | 37.2% | ||
| Q4 24 | 7.4% | 76.2% | ||
| Q3 24 | 6.8% | 30.5% | ||
| Q2 24 | 7.6% | 25.5% | ||
| Q1 24 | 7.7% | 25.1% |
现金转化率COHRMSAI
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 10.37× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 5.91× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COHR
| Datacenter And Communications Segment | $1.2B | 72% |
| Industrial Segment | $477.7M | 28% |
MSAI
暂无分部数据
