vs
Compass, Inc.（COMP）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
Compass, Inc.的季度营收约是思佳讯的1.6倍（$1.7B vs $1.0B），思佳讯净利率更高（7.6% vs -2.5%，领先10.2%），Compass, Inc.同比增速更快（23.1% vs 8.6%），思佳讯自由现金流更多（$339.0M vs $42.2M），过去两年Compass, Inc.的营收复合增速更高（27.0% vs -0.5%）
Compass, Inc.是美国主营住宅房产经纪业务的企业，其平台旗下有约3.3万名经纪人，大多为独立合同工，运营Compass、21世纪不动产、科威国际不动产、苏富比国际地产、佳士得国际地产等多个知名房产经纪品牌。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
COMP vs SWKS — 直观对比
营收规模更大
COMP
是对方的1.6倍
$1.0B
营收增速更快
COMP
高出14.5%
8.6%
净利率更高
SWKS
高出10.2%
-2.5%
自由现金流更多
SWKS
多$296.8M
$42.2M
两年增速更快
COMP
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.0B |
| 净利润 | $-42.6M | $79.2M |
| 毛利率 | — | 41.3% |
| 营业利润率 | -2.5% | 10.0% |
| 净利率 | -2.5% | 7.6% |
| 营收同比 | 23.1% | 8.6% |
| 净利润同比 | -5.2% | 15.3% |
| 每股收益（稀释后） | $-0.07 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COMPSWKS
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.7B | $1.1B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $2.1B | $965.0M | ||
| Q1 25 | $1.4B | $953.2M | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.5B | $1.0B | ||
| Q2 24 | $1.7B | $905.5M |
净利润COMPSWKS
| Q1 26 | — | $79.2M | ||
| Q4 25 | $-42.6M | $141.4M | ||
| Q3 25 | $-4.6M | — | ||
| Q2 25 | $39.4M | $105.0M | ||
| Q1 25 | $-50.7M | $68.7M | ||
| Q4 24 | $-40.5M | $162.0M | ||
| Q3 24 | $-1.7M | $60.5M | ||
| Q2 24 | $20.7M | $120.9M |
毛利率COMPSWKS
| Q1 26 | — | 41.3% | ||
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 41.6% | ||
| Q1 25 | — | 41.1% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 41.9% | ||
| Q2 24 | — | 40.2% |
营业利润率COMPSWKS
| Q1 26 | — | 10.0% | ||
| Q4 25 | -2.5% | 10.1% | ||
| Q3 25 | -0.4% | — | ||
| Q2 25 | 1.9% | 11.5% | ||
| Q1 25 | -4.0% | 10.2% | ||
| Q4 24 | -2.9% | 16.9% | ||
| Q3 24 | -0.2% | 5.8% | ||
| Q2 24 | 1.3% | 14.4% |
净利率COMPSWKS
| Q1 26 | — | 7.6% | ||
| Q4 25 | -2.5% | 12.9% | ||
| Q3 25 | -0.2% | — | ||
| Q2 25 | 1.9% | 10.9% | ||
| Q1 25 | -3.7% | 7.2% | ||
| Q4 24 | -2.9% | 15.2% | ||
| Q3 24 | -0.1% | 5.9% | ||
| Q2 24 | 1.2% | 13.4% |
每股收益（稀释后）COMPSWKS
| Q1 26 | — | $0.53 | ||
| Q4 25 | $-0.07 | $0.95 | ||
| Q3 25 | $-0.01 | — | ||
| Q2 25 | $0.07 | $0.70 | ||
| Q1 25 | $-0.09 | $0.43 | ||
| Q4 24 | $-0.08 | $1.00 | ||
| Q3 24 | $0.00 | $0.36 | ||
| Q2 24 | $0.04 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $199.0M | $1.6B |
| 总债务越低越好 | — | $496.6M |
| 股东权益账面价值 | $782.0M | $5.8B |
| 总资产 | $1.5B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资COMPSWKS
| Q1 26 | — | $1.6B | ||
| Q4 25 | $199.0M | $1.4B | ||
| Q3 25 | $170.3M | — | ||
| Q2 25 | $177.3M | $1.3B | ||
| Q1 25 | $127.0M | $1.5B | ||
| Q4 24 | $223.8M | $1.7B | ||
| Q3 24 | $211.2M | $1.6B | ||
| Q2 24 | $185.8M | $1.3B |
总债务COMPSWKS
| Q1 26 | — | $496.6M | ||
| Q4 25 | — | $496.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $496.2M | ||
| Q1 25 | — | $995.1M | ||
| Q4 24 | — | $994.7M | ||
| Q3 24 | — | $994.3M | ||
| Q2 24 | — | $994.0M |
股东权益COMPSWKS
| Q1 26 | — | $5.8B | ||
| Q4 25 | $782.0M | $5.8B | ||
| Q3 25 | $773.3M | — | ||
| Q2 25 | $719.9M | $5.7B | ||
| Q1 25 | $635.0M | $5.9B | ||
| Q4 24 | $409.4M | $6.4B | ||
| Q3 24 | $428.0M | $6.3B | ||
| Q2 24 | $398.4M | $6.3B |
总资产COMPSWKS
| Q1 26 | — | $7.9B | ||
| Q4 25 | $1.5B | $7.9B | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | $7.7B | ||
| Q1 25 | $1.5B | $7.9B | ||
| Q4 24 | $1.2B | $8.3B | ||
| Q3 24 | $1.2B | $8.3B | ||
| Q2 24 | $1.2B | $8.2B |
负债/权益比COMPSWKS
| Q1 26 | — | 0.09× | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.3M | $395.5M |
| 自由现金流经营现金流 - 资本支出 | $42.2M | $339.0M |
| 自由现金流率自由现金流/营收 | 2.5% | 32.7% |
| 资本支出强度资本支出/营收 | 0.2% | 5.5% |
| 现金转化率经营现金流/净利润 | — | 4.99× |
| 过去12个月自由现金流最近4个季度 | $203.3M | $1.1B |
8季度趋势，按日历期对齐
经营现金流COMPSWKS
| Q1 26 | — | $395.5M | ||
| Q4 25 | $45.3M | $200.0M | ||
| Q3 25 | $75.5M | — | ||
| Q2 25 | $72.8M | $314.2M | ||
| Q1 25 | $23.1M | $409.4M | ||
| Q4 24 | $30.5M | $377.2M | ||
| Q3 24 | $37.4M | $476.1M | ||
| Q2 24 | $45.0M | $273.4M |
自由现金流COMPSWKS
| Q1 26 | — | $339.0M | ||
| Q4 25 | $42.2M | $144.0M | ||
| Q3 25 | $73.6M | — | ||
| Q2 25 | $68.0M | $252.7M | ||
| Q1 25 | $19.5M | $370.9M | ||
| Q4 24 | $26.7M | $338.2M | ||
| Q3 24 | $32.8M | $393.3M | ||
| Q2 24 | $40.4M | $249.0M |
自由现金流率COMPSWKS
| Q1 26 | — | 32.7% | ||
| Q4 25 | 2.5% | 13.1% | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | 3.3% | 26.2% | ||
| Q1 25 | 1.4% | 38.9% | ||
| Q4 24 | 1.9% | 31.7% | ||
| Q3 24 | 2.2% | 38.4% | ||
| Q2 24 | 2.4% | 27.5% |
资本支出强度COMPSWKS
| Q1 26 | — | 5.5% | ||
| Q4 25 | 0.2% | 5.1% | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | 6.4% | ||
| Q1 25 | 0.3% | 4.0% | ||
| Q4 24 | 0.3% | 3.6% | ||
| Q3 24 | 0.3% | 8.1% | ||
| Q2 24 | 0.3% | 2.7% |
现金转化率COMPSWKS
| Q1 26 | — | 4.99× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.85× | 2.99× | ||
| Q1 25 | — | 5.96× | ||
| Q4 24 | — | 2.33× | ||
| Q3 24 | — | 7.87× | ||
| Q2 24 | 2.17× | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COMP
暂无分部数据
SWKS
| Sales Channel Through Intermediary | $915.6M | 88% |
| Sales Channel Directly To Consumer | $119.8M | 12% |
