vs
Concentra Group Holdings Parent, Inc.（CON）与OneMain Holdings, Inc.（OMF）财务数据对比。点击上方公司名可切换其他公司
OneMain Holdings, Inc.的季度营收约是Concentra Group Holdings Parent, Inc.的1.9倍（$1.1B vs $569.6M），OneMain Holdings, Inc.净利率更高（18.7% vs 9.2%，领先9.5%），Concentra Group Holdings Parent, Inc.同比增速更快（13.7% vs 8.3%）
Concentra是美国的职业医疗服务商，1979年成立于得克萨斯州阿马里洛，总部位于得克萨斯州艾迪生。业务覆盖美国47个州，运营627家职业医疗中心和410个雇主驻地现场诊所，美国每7起职业伤害案例中就有1起由该机构提供诊疗服务。
OneMain Holdings, Inc.是一家美国金融服务控股企业，总部位于印第安纳州埃文斯维尔，在全美多地设有核心办事机构。公司全资持有OneMain金融公司及其子公司，以OneMain Financial为品牌经营消费金融与保险业务，主要面向难以从银行等传统贷款机构获得服务的客户提供个人贷款及可选保险产品。
CON vs OMF — 直观对比
营收规模更大
OMF
是对方的1.9倍
$569.6M
营收增速更快
CON
高出5.4%
8.3%
净利率更高
OMF
高出9.5%
9.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $569.6M | $1.1B |
| 净利润 | $52.3M | $204.0M |
| 毛利率 | — | — |
| 营业利润率 | 16.8% | 22.8% |
| 净利率 | 9.2% | 18.7% |
| 营收同比 | 13.7% | 8.3% |
| 净利润同比 | 28.7% | 61.9% |
| 每股收益（稀释后） | $0.39 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CONOMF
| Q1 26 | $569.6M | — | ||
| Q4 25 | $539.1M | $1.1B | ||
| Q3 25 | $572.8M | $1.1B | ||
| Q2 25 | $550.8M | $1.0B | ||
| Q1 25 | $500.8M | $996.0M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $489.6M | $981.0M | ||
| Q2 24 | $477.9M | $922.0M |
净利润CONOMF
| Q1 26 | $52.3M | — | ||
| Q4 25 | $34.7M | $204.0M | ||
| Q3 25 | $48.3M | $199.0M | ||
| Q2 25 | $44.6M | $167.0M | ||
| Q1 25 | $38.9M | $213.0M | ||
| Q4 24 | — | $126.0M | ||
| Q3 24 | $44.3M | $157.0M | ||
| Q2 24 | $51.7M | $71.0M |
营业利润率CONOMF
| Q1 26 | 16.8% | — | ||
| Q4 25 | 12.9% | 22.8% | ||
| Q3 25 | 16.5% | 24.5% | ||
| Q2 25 | 16.3% | 20.9% | ||
| Q1 25 | 16.0% | 27.6% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | 17.6% | 21.1% | ||
| Q2 24 | 17.6% | 10.0% |
净利率CONOMF
| Q1 26 | 9.2% | — | ||
| Q4 25 | 6.4% | 18.7% | ||
| Q3 25 | 8.4% | 18.6% | ||
| Q2 25 | 8.1% | 16.3% | ||
| Q1 25 | 7.8% | 21.4% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | 9.1% | 16.0% | ||
| Q2 24 | 10.8% | 7.7% |
每股收益（稀释后）CONOMF
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.27 | $1.71 | ||
| Q3 25 | $0.38 | $1.67 | ||
| Q2 25 | $0.35 | $1.40 | ||
| Q1 25 | $0.30 | $1.78 | ||
| Q4 24 | — | $1.05 | ||
| Q3 24 | $0.37 | $1.31 | ||
| Q2 24 | $0.50 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $914.0M |
| 总债务越低越好 | $1.6B | $22.7B |
| 股东权益账面价值 | $424.7M | $3.4B |
| 总资产 | $2.9B | $27.4B |
| 负债/权益比越低杠杆越低 | 3.68× | 6.67× |
8季度趋势，按日历期对齐
现金及短期投资CONOMF
| Q1 26 | — | — | ||
| Q4 25 | $79.9M | $914.0M | ||
| Q3 25 | $49.9M | $658.0M | ||
| Q2 25 | $73.9M | $769.0M | ||
| Q1 25 | $52.1M | $627.0M | ||
| Q4 24 | — | $458.0M | ||
| Q3 24 | $136.8M | $577.0M | ||
| Q2 24 | $50.7M | $667.0M |
总债务CONOMF
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $22.7B | ||
| Q3 25 | $1.6B | $22.3B | ||
| Q2 25 | $1.7B | $22.1B | ||
| Q1 25 | $1.6B | $21.5B | ||
| Q4 24 | — | $21.4B | ||
| Q3 24 | $1.5B | $21.1B | ||
| Q2 24 | $3.0M | $20.7B |
股东权益CONOMF
| Q1 26 | $424.7M | — | ||
| Q4 25 | $393.3M | $3.4B | ||
| Q3 25 | $385.5M | $3.4B | ||
| Q2 25 | $342.6M | $3.3B | ||
| Q1 25 | $307.1M | $3.3B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | $277.8M | $3.2B | ||
| Q2 24 | $1.2B | $3.2B |
总资产CONOMF
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $27.4B | ||
| Q3 25 | $2.8B | $27.0B | ||
| Q2 25 | $2.8B | $26.6B | ||
| Q1 25 | $2.7B | $26.0B | ||
| Q4 24 | — | $25.9B | ||
| Q3 24 | $2.5B | $25.6B | ||
| Q2 24 | $2.4B | $25.1B |
负债/权益比CONOMF
| Q1 26 | 3.68× | — | ||
| Q4 25 | 3.98× | 6.67× | ||
| Q3 25 | 4.15× | 6.61× | ||
| Q2 25 | 4.82× | 6.63× | ||
| Q1 25 | 5.27× | 6.55× | ||
| Q4 24 | — | 6.72× | ||
| Q3 24 | 5.30× | 6.59× | ||
| Q2 24 | 0.00× | 6.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.0M | $865.0M |
| 自由现金流经营现金流 - 资本支出 | $9.9M | — |
| 自由现金流率自由现金流/营收 | 1.7% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.40× | 4.24× |
| 过去12个月自由现金流最近4个季度 | $211.0M | — |
8季度趋势，按日历期对齐
经营现金流CONOMF
| Q1 26 | $21.0M | — | ||
| Q4 25 | $118.7M | $865.0M | ||
| Q3 25 | $60.6M | $828.0M | ||
| Q2 25 | $88.4M | $774.0M | ||
| Q1 25 | $11.7M | $665.0M | ||
| Q4 24 | — | $752.0M | ||
| Q3 24 | $65.9M | $677.0M | ||
| Q2 24 | — | $712.0M |
自由现金流CONOMF
| Q1 26 | $9.9M | — | ||
| Q4 25 | $98.5M | — | ||
| Q3 25 | $39.4M | — | ||
| Q2 25 | $63.2M | — | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — |
自由现金流率CONOMF
| Q1 26 | 1.7% | — | ||
| Q4 25 | 18.3% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | -0.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | — | — |
资本支出强度CONOMF
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | — | — |
现金转化率CONOMF
| Q1 26 | 0.40× | — | ||
| Q4 25 | 3.42× | 4.24× | ||
| Q3 25 | 1.26× | 4.16× | ||
| Q2 25 | 1.98× | 4.63× | ||
| Q1 25 | 0.30× | 3.12× | ||
| Q4 24 | — | 5.97× | ||
| Q3 24 | 1.49× | 4.31× | ||
| Q2 24 | — | 10.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CON
| Workers' compensation | $337.7M | 59% |
| Employer services | $172.4M | 30% |
| Onsite health clinics | $37.2M | 7% |
| Other | $14.5M | 3% |
| Consumer health | $7.8M | 1% |
OMF
暂无分部数据
