vs
Cooper Companies (The)(COO)与HOVNANIAN ENTERPRISES INC(HOV)财务数据对比。点击上方公司名可切换其他公司
Cooper Companies (The)的季度营收约是HOVNANIAN ENTERPRISES INC的1.3倍($1.1B vs $817.9M),Cooper Companies (The)净利率更高(7.9% vs -0.1%,领先8.0%),Cooper Companies (The)同比增速更快(4.6% vs -16.5%),HOVNANIAN ENTERPRISES INC自由现金流更多($164.0M vs $149.9M),过去两年HOVNANIAN ENTERPRISES INC的营收复合增速更高(17.3% vs 6.9%)
CooperCompanies是总部位于美国加利福尼亚州圣拉蒙的全球医疗设备企业,旗下设有两大业务单元:主营隐形眼镜生产的库博光学,以及面向女性健康市场提供医疗设备、生育及基因组相关产品的库博外科。
霍夫纳尼安企业是美国知名房地产企业,业务覆盖住宅开发全流程,包含设计、建造与销售,产品线丰富,不仅开发独立独栋住宅,也开发联排别墅、公寓以及养老住宅等高密度居住物业。
COO vs HOV — 直观对比
营收规模更大
COO
是对方的1.3倍
$817.9M
营收增速更快
COO
高出21.1%
-16.5%
净利率更高
COO
高出8.0%
-0.1%
自由现金流更多
HOV
多$14.1M
$149.9M
两年增速更快
HOV
近两年复合增速
6.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $817.9M |
| 净利润 | $84.6M | $-667.0K |
| 毛利率 | 61.1% | — |
| 营业利润率 | 13.2% | -0.5% |
| 净利率 | 7.9% | -0.1% |
| 营收同比 | 4.6% | -16.5% |
| 净利润同比 | -28.0% | -100.7% |
| 每股收益(稀释后) | $0.42 | $-0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
COO
HOV
| Q4 25 | $1.1B | $817.9M | ||
| Q3 25 | $1.1B | $800.6M | ||
| Q2 25 | $1.0B | $686.5M | ||
| Q1 25 | $964.7M | $673.6M | ||
| Q4 24 | $1.0B | $979.6M | ||
| Q3 24 | $1.0B | $722.7M | ||
| Q2 24 | $942.6M | $708.4M | ||
| Q1 24 | $931.6M | $594.2M |
净利润
COO
HOV
| Q4 25 | $84.6M | $-667.0K | ||
| Q3 25 | $98.3M | $16.6M | ||
| Q2 25 | $87.7M | $19.7M | ||
| Q1 25 | $104.3M | $28.2M | ||
| Q4 24 | $117.5M | $94.3M | ||
| Q3 24 | $104.7M | $72.9M | ||
| Q2 24 | $88.9M | $50.8M | ||
| Q1 24 | $81.2M | $23.9M |
毛利率
COO
HOV
| Q4 25 | 61.1% | — | ||
| Q3 25 | 65.3% | — | ||
| Q2 25 | 67.8% | — | ||
| Q1 25 | 68.4% | — | ||
| Q4 24 | 66.5% | — | ||
| Q3 24 | 66.1% | — | ||
| Q2 24 | 67.0% | — | ||
| Q1 24 | 67.0% | — |
营业利润率
COO
HOV
| Q4 25 | 13.2% | -0.5% | ||
| Q3 25 | 16.6% | 3.0% | ||
| Q2 25 | 18.4% | 3.9% | ||
| Q1 25 | 18.9% | 5.9% | ||
| Q4 24 | 19.5% | 12.0% | ||
| Q3 24 | 19.2% | 13.5% | ||
| Q2 24 | 17.2% | 9.8% | ||
| Q1 24 | 16.4% | 5.5% |
净利率
COO
HOV
| Q4 25 | 7.9% | -0.1% | ||
| Q3 25 | 9.3% | 2.1% | ||
| Q2 25 | 8.7% | 2.9% | ||
| Q1 25 | 10.8% | 4.2% | ||
| Q4 24 | 11.5% | 9.6% | ||
| Q3 24 | 10.4% | 10.1% | ||
| Q2 24 | 9.4% | 7.2% | ||
| Q1 24 | 8.7% | 4.0% |
每股收益(稀释后)
COO
HOV
| Q4 25 | $0.42 | $-0.57 | ||
| Q3 25 | $0.49 | $1.99 | ||
| Q2 25 | $0.44 | $2.43 | ||
| Q1 25 | $0.52 | $3.58 | ||
| Q4 24 | $0.59 | $12.47 | ||
| Q3 24 | $0.52 | $9.75 | ||
| Q2 24 | $0.44 | $6.66 | ||
| Q1 24 | $0.41 | $2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $110.6M | — |
| 总债务越低越好 | $2.5B | $900.7M |
| 股东权益账面价值 | $8.2B | $830.9M |
| 总资产 | $12.4B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.30× | 1.08× |
8季度趋势,按日历期对齐
现金及短期投资
COO
HOV
| Q4 25 | $110.6M | — | ||
| Q3 25 | $124.9M | — | ||
| Q2 25 | $116.2M | — | ||
| Q1 25 | $100.9M | — | ||
| Q4 24 | $107.6M | — | ||
| Q3 24 | $109.7M | — | ||
| Q2 24 | $112.4M | — | ||
| Q1 24 | $135.2M | — |
总债务
COO
HOV
| Q4 25 | $2.5B | $900.7M | ||
| Q3 25 | $2.4B | $861.9M | ||
| Q2 25 | $2.5B | $864.3M | ||
| Q1 25 | $2.5B | $893.7M | ||
| Q4 24 | $2.6B | $896.2M | ||
| Q3 24 | $2.6B | $898.7M | ||
| Q2 24 | $2.7B | $933.0M | ||
| Q1 24 | $2.7B | $934.6M |
股东权益
COO
HOV
| Q4 25 | $8.2B | $830.9M | ||
| Q3 25 | $8.4B | $835.4M | ||
| Q2 25 | $8.3B | $820.4M | ||
| Q1 25 | $8.1B | $811.4M | ||
| Q4 24 | $8.1B | $800.3M | ||
| Q3 24 | $7.9B | $703.4M | ||
| Q2 24 | $7.8B | $647.0M | ||
| Q1 24 | $7.7B | $607.1M |
总资产
COO
HOV
| Q4 25 | $12.4B | $2.6B | ||
| Q3 25 | $12.4B | $2.6B | ||
| Q2 25 | $12.4B | $2.6B | ||
| Q1 25 | $12.2B | $2.5B | ||
| Q4 24 | $12.3B | $2.6B | ||
| Q3 24 | $12.1B | $2.5B | ||
| Q2 24 | $12.0B | $2.3B | ||
| Q1 24 | $12.0B | $2.3B |
负债/权益比
COO
HOV
| Q4 25 | 0.30× | 1.08× | ||
| Q3 25 | 0.29× | 1.03× | ||
| Q2 25 | 0.30× | 1.05× | ||
| Q1 25 | 0.31× | 1.10× | ||
| Q4 24 | 0.32× | 1.12× | ||
| Q3 24 | 0.33× | 1.28× | ||
| Q2 24 | 0.34× | 1.44× | ||
| Q1 24 | 0.35× | 1.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $247.9M | $169.1M |
| 自由现金流经营现金流 - 资本支出 | $149.9M | $164.0M |
| 自由现金流率自由现金流/营收 | 14.1% | 20.0% |
| 资本支出强度资本支出/营收 | 9.2% | 0.6% |
| 现金转化率经营现金流/净利润 | 2.93× | — |
| 过去12个月自由现金流最近4个季度 | $433.7M | $166.2M |
8季度趋势,按日历期对齐
经营现金流
COO
HOV
| Q4 25 | $247.9M | $169.1M | ||
| Q3 25 | $261.4M | $52.8M | ||
| Q2 25 | $96.2M | $22.3M | ||
| Q1 25 | $190.6M | $-55.9M | ||
| Q4 24 | $268.1M | $115.8M | ||
| Q3 24 | $207.5M | $-92.3M | ||
| Q2 24 | $111.0M | $89.1M | ||
| Q1 24 | $122.7M | $-89.0M |
自由现金流
COO
HOV
| Q4 25 | $149.9M | $164.0M | ||
| Q3 25 | $164.5M | $45.8M | ||
| Q2 25 | $18.1M | $16.0M | ||
| Q1 25 | $101.2M | $-59.6M | ||
| Q4 24 | $128.1M | $111.4M | ||
| Q3 24 | $118.5M | $-95.8M | ||
| Q2 24 | $36.9M | $84.7M | ||
| Q1 24 | $4.6M | $-94.4M |
自由现金流率
COO
HOV
| Q4 25 | 14.1% | 20.0% | ||
| Q3 25 | 15.5% | 5.7% | ||
| Q2 25 | 1.8% | 2.3% | ||
| Q1 25 | 10.5% | -8.8% | ||
| Q4 24 | 12.6% | 11.4% | ||
| Q3 24 | 11.8% | -13.3% | ||
| Q2 24 | 3.9% | 12.0% | ||
| Q1 24 | 0.5% | -15.9% |
资本支出强度
COO
HOV
| Q4 25 | 9.2% | 0.6% | ||
| Q3 25 | 9.1% | 0.9% | ||
| Q2 25 | 7.8% | 0.9% | ||
| Q1 25 | 9.3% | 0.5% | ||
| Q4 24 | 13.7% | 0.5% | ||
| Q3 24 | 8.9% | 0.5% | ||
| Q2 24 | 7.9% | 0.6% | ||
| Q1 24 | 12.7% | 0.9% |
现金转化率
COO
HOV
| Q4 25 | 2.93× | — | ||
| Q3 25 | 2.66× | 3.18× | ||
| Q2 25 | 1.10× | 1.13× | ||
| Q1 25 | 1.83× | -1.98× | ||
| Q4 24 | 2.28× | 1.23× | ||
| Q3 24 | 1.98× | -1.27× | ||
| Q2 24 | 1.25× | 1.75× | ||
| Q1 24 | 1.51× | -3.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COO
| Sphere Other | $365.0M | 34% |
| Toric And Multifocal | $344.7M | 32% |
| Office And Surgical | $214.5M | 20% |
| Fertility | $140.9M | 13% |
HOV
| Home Building | $789.8M | 97% |
| Financial Services | $28.1M | 3% |
| Management Fees | $7.1M | 1% |