vs
Cooper Companies (The)（COO）与Innovative Eyewear Inc（LUCY）财务数据对比。点击上方公司名可切换其他公司
Cooper Companies (The)的季度营收约是Innovative Eyewear Inc的1109.7倍（$1.1B vs $959.8K）。Cooper Companies (The)净利率更高（7.9% vs -194.8%，领先202.8%）。Innovative Eyewear Inc同比增速更快（39.0% vs 4.6%）。Cooper Companies (The)自由现金流更多（$149.9M vs $-1.4M）。过去两年Innovative Eyewear Inc的营收复合增速更高（58.2% vs 6.9%）
CooperCompanies是总部位于美国加利福尼亚州圣拉蒙的全球医疗设备企业，旗下设有两大业务单元：主营隐形眼镜生产的库博光学，以及面向女性健康市场提供医疗设备、生育及基因组相关产品的库博外科。
General Eyewear是一家总部位于伦敦的眼镜企业与品牌，由弗雷泽·莱恩于1990年代末创立。品牌最初名为Arckiv，主打原创眼镜设计，尤其在复古眼镜品类拥有深厚的专业积淀，是眼镜行业颇具特色的专业品牌。
COO vs LUCY — 直观对比
营收规模更大
COO
是对方的1109.7倍
$959.8K
营收增速更快
LUCY
高出34.4%
4.6%
净利率更高
COO
高出202.8%
-194.8%
自由现金流更多
COO
多$151.3M
$-1.4M
两年增速更快
LUCY
近两年复合增速
6.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $959.8K |
| 净利润 | $84.6M | $-1.9M |
| 毛利率 | 61.1% | 12.0% |
| 营业利润率 | 13.2% | — |
| 净利率 | 7.9% | -194.8% |
| 营收同比 | 4.6% | 39.0% |
| 净利润同比 | -28.0% | 12.0% |
| 每股收益（稀释后） | $0.42 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COOLUCY
| Q4 25 | $1.1B | $959.8K | ||
| Q3 25 | $1.1B | $668.1K | ||
| Q2 25 | $1.0B | $579.2K | ||
| Q1 25 | $964.7M | $454.5K | ||
| Q4 24 | $1.0B | $690.7K | ||
| Q3 24 | $1.0B | $253.6K | ||
| Q2 24 | $942.6M | $308.7K | ||
| Q1 24 | $931.6M | $383.5K |
净利润COOLUCY
| Q4 25 | $84.6M | $-1.9M | ||
| Q3 25 | $98.3M | $-1.8M | ||
| Q2 25 | $87.7M | $-2.1M | ||
| Q1 25 | $104.3M | $-1.8M | ||
| Q4 24 | $117.5M | $-2.1M | ||
| Q3 24 | $104.7M | $-1.7M | ||
| Q2 24 | $88.9M | $-1.9M | ||
| Q1 24 | $81.2M | $-2.0M |
毛利率COOLUCY
| Q4 25 | 61.1% | 12.0% | ||
| Q3 25 | 65.3% | 36.6% | ||
| Q2 25 | 67.8% | -2.2% | ||
| Q1 25 | 68.4% | 48.5% | ||
| Q4 24 | 66.5% | 13.6% | ||
| Q3 24 | 66.1% | 23.4% | ||
| Q2 24 | 67.0% | 17.9% | ||
| Q1 24 | 67.0% | 1.8% |
营业利润率COOLUCY
| Q4 25 | 13.2% | — | ||
| Q3 25 | 16.6% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 18.9% | — | ||
| Q4 24 | 19.5% | — | ||
| Q3 24 | 19.2% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | 16.4% | — |
净利率COOLUCY
| Q4 25 | 7.9% | -194.8% | ||
| Q3 25 | 9.3% | -274.8% | ||
| Q2 25 | 8.7% | -363.6% | ||
| Q1 25 | 10.8% | -391.4% | ||
| Q4 24 | 11.5% | -307.8% | ||
| Q3 24 | 10.4% | -678.5% | ||
| Q2 24 | 9.4% | -631.2% | ||
| Q1 24 | 8.7% | -514.1% |
每股收益（稀释后）COOLUCY
| Q4 25 | $0.42 | $-0.14 | ||
| Q3 25 | $0.49 | $-0.38 | ||
| Q2 25 | $0.44 | $-0.66 | ||
| Q1 25 | $0.52 | $-0.72 | ||
| Q4 24 | $0.59 | $0.26 | ||
| Q3 24 | $0.52 | $-0.99 | ||
| Q2 24 | $0.44 | $-1.87 | ||
| Q1 24 | $0.41 | $-2.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $110.6M | $6.5M |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $8.2B | $9.1M |
| 总资产 | $12.4B | $10.1M |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资COOLUCY
| Q4 25 | $110.6M | $6.5M | ||
| Q3 25 | $124.9M | $6.7M | ||
| Q2 25 | $116.2M | $7.6M | ||
| Q1 25 | $100.9M | $5.3M | ||
| Q4 24 | $107.6M | $2.6M | ||
| Q3 24 | $109.7M | $4.5M | ||
| Q2 24 | $112.4M | $5.9M | ||
| Q1 24 | $135.2M | $2.6M |
总债务COOLUCY
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
股东权益COOLUCY
| Q4 25 | $8.2B | $9.1M | ||
| Q3 25 | $8.4B | $10.3M | ||
| Q2 25 | $8.3B | $11.3M | ||
| Q1 25 | $8.1B | $7.5M | ||
| Q4 24 | $8.1B | $9.1M | ||
| Q3 24 | $7.9B | $10.9M | ||
| Q2 24 | $7.8B | $7.3M | ||
| Q1 24 | $7.7B | $3.9M |
总资产COOLUCY
| Q4 25 | $12.4B | $10.1M | ||
| Q3 25 | $12.4B | $11.2M | ||
| Q2 25 | $12.4B | $11.9M | ||
| Q1 25 | $12.2B | $7.9M | ||
| Q4 24 | $12.3B | $9.8M | ||
| Q3 24 | $12.1B | $11.6M | ||
| Q2 24 | $12.0B | $7.9M | ||
| Q1 24 | $12.0B | $4.8M |
负债/权益比COOLUCY
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $247.9M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $149.9M | $-1.4M |
| 自由现金流率自由现金流/营收 | 14.1% | -142.5% |
| 资本支出强度资本支出/营收 | 9.2% | 1.8% |
| 现金转化率经营现金流/净利润 | 2.93× | — |
| 过去12个月自由现金流最近4个季度 | $433.7M | — |
8季度趋势，按日历期对齐
经营现金流COOLUCY
| Q4 25 | $247.9M | $-1.4M | ||
| Q3 25 | $261.4M | $-1.5M | ||
| Q2 25 | $96.2M | $-2.1M | ||
| Q1 25 | $190.6M | $-2.3M | ||
| Q4 24 | $268.1M | $-1.9M | ||
| Q3 24 | $207.5M | $-1.4M | ||
| Q2 24 | $111.0M | $-1.9M | ||
| Q1 24 | $122.7M | $-1.5M |
自由现金流COOLUCY
| Q4 25 | $149.9M | $-1.4M | ||
| Q3 25 | $164.5M | $-1.5M | ||
| Q2 25 | $18.1M | — | ||
| Q1 25 | $101.2M | $-2.4M | ||
| Q4 24 | $128.1M | $-2.0M | ||
| Q3 24 | $118.5M | — | ||
| Q2 24 | $36.9M | $-1.9M | ||
| Q1 24 | $4.6M | $-1.5M |
自由现金流率COOLUCY
| Q4 25 | 14.1% | -142.5% | ||
| Q3 25 | 15.5% | -226.3% | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 10.5% | -517.4% | ||
| Q4 24 | 12.6% | -285.2% | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 3.9% | -626.1% | ||
| Q1 24 | 0.5% | -391.1% |
资本支出强度COOLUCY
| Q4 25 | 9.2% | 1.8% | ||
| Q3 25 | 9.1% | 2.2% | ||
| Q2 25 | 7.8% | 0.0% | ||
| Q1 25 | 9.3% | 8.9% | ||
| Q4 24 | 13.7% | 3.8% | ||
| Q3 24 | 8.9% | 0.0% | ||
| Q2 24 | 7.9% | 1.1% | ||
| Q1 24 | 12.7% | 8.4% |
现金转化率COOLUCY
| Q4 25 | 2.93× | — | ||
| Q3 25 | 2.66× | — | ||
| Q2 25 | 1.10× | — | ||
| Q1 25 | 1.83× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.98× | — | ||
| Q2 24 | 1.25× | — | ||
| Q1 24 | 1.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COO
| Sphere Other | $365.0M | 34% |
| Toric And Multifocal | $344.7M | 32% |
| Office And Surgical | $214.5M | 20% |
| Fertility | $140.9M | 13% |
LUCY
暂无分部数据
