vs
Cooper Companies (The)（COO）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
Cooper Companies (The)的季度营收约是RANGE RESOURCES CORP的1.4倍（$1.1B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 7.9%，领先14.8%），RANGE RESOURCES CORP同比增速更快（18.0% vs 4.6%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 6.9%）
CooperCompanies是总部位于美国加利福尼亚州圣拉蒙的全球医疗设备企业，旗下设有两大业务单元：主营隐形眼镜生产的库博光学，以及面向女性健康市场提供医疗设备、生育及基因组相关产品的库博外科。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
COO vs RRC — 直观对比
营收规模更大
COO
是对方的1.4倍
$786.9M
营收增速更快
RRC
高出13.4%
4.6%
净利率更高
RRC
高出14.8%
7.9%
两年增速更快
RRC
近两年复合增速
6.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $786.9M |
| 净利润 | $84.6M | $179.1M |
| 毛利率 | 61.1% | 94.5% |
| 营业利润率 | 13.2% | — |
| 净利率 | 7.9% | 22.8% |
| 营收同比 | 4.6% | 18.0% |
| 净利润同比 | -28.0% | 88.8% |
| 每股收益（稀释后） | $0.42 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COORRC
| Q4 25 | $1.1B | $786.9M | ||
| Q3 25 | $1.1B | $655.3M | ||
| Q2 25 | $1.0B | $699.6M | ||
| Q1 25 | $964.7M | $846.3M | ||
| Q4 24 | $1.0B | $667.0M | ||
| Q3 24 | $1.0B | $567.9M | ||
| Q2 24 | $942.6M | $513.2M | ||
| Q1 24 | $931.6M | $598.8M |
净利润COORRC
| Q4 25 | $84.6M | $179.1M | ||
| Q3 25 | $98.3M | $144.3M | ||
| Q2 25 | $87.7M | $237.6M | ||
| Q1 25 | $104.3M | $97.1M | ||
| Q4 24 | $117.5M | $94.8M | ||
| Q3 24 | $104.7M | $50.7M | ||
| Q2 24 | $88.9M | $28.7M | ||
| Q1 24 | $81.2M | $92.1M |
毛利率COORRC
| Q4 25 | 61.1% | 94.5% | ||
| Q3 25 | 65.3% | 92.5% | ||
| Q2 25 | 67.8% | 95.0% | ||
| Q1 25 | 68.4% | 93.1% | ||
| Q4 24 | 66.5% | 93.7% | ||
| Q3 24 | 66.1% | 94.3% | ||
| Q2 24 | 67.0% | 93.4% | ||
| Q1 24 | 67.0% | 94.7% |
营业利润率COORRC
| Q4 25 | 13.2% | — | ||
| Q3 25 | 16.6% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 18.9% | — | ||
| Q4 24 | 19.5% | — | ||
| Q3 24 | 19.2% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | 16.4% | — |
净利率COORRC
| Q4 25 | 7.9% | 22.8% | ||
| Q3 25 | 9.3% | 22.0% | ||
| Q2 25 | 8.7% | 34.0% | ||
| Q1 25 | 10.8% | 11.5% | ||
| Q4 24 | 11.5% | 14.2% | ||
| Q3 24 | 10.4% | 8.9% | ||
| Q2 24 | 9.4% | 5.6% | ||
| Q1 24 | 8.7% | 15.4% |
每股收益（稀释后）COORRC
| Q4 25 | $0.42 | $0.75 | ||
| Q3 25 | $0.49 | $0.60 | ||
| Q2 25 | $0.44 | $0.99 | ||
| Q1 25 | $0.52 | $0.40 | ||
| Q4 24 | $0.59 | $0.38 | ||
| Q3 24 | $0.52 | $0.21 | ||
| Q2 24 | $0.44 | $0.12 | ||
| Q1 24 | $0.41 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $110.6M | $204.0K |
| 总债务越低越好 | $2.5B | $1.2B |
| 股东权益账面价值 | $8.2B | $4.3B |
| 总资产 | $12.4B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.30× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资COORRC
| Q4 25 | $110.6M | $204.0K | ||
| Q3 25 | $124.9M | $175.0K | ||
| Q2 25 | $116.2M | $134.0K | ||
| Q1 25 | $100.9M | $344.6M | ||
| Q4 24 | $107.6M | $304.5M | ||
| Q3 24 | $109.7M | $277.4M | ||
| Q2 24 | $112.4M | $251.1M | ||
| Q1 24 | $135.2M | $343.1M |
总债务COORRC
| Q4 25 | $2.5B | $1.2B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.5B | $1.2B | ||
| Q1 25 | $2.5B | $1.7B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $2.6B | $1.7B | ||
| Q2 24 | $2.7B | $1.7B | ||
| Q1 24 | $2.7B | $1.8B |
股东权益COORRC
| Q4 25 | $8.2B | $4.3B | ||
| Q3 25 | $8.4B | $4.2B | ||
| Q2 25 | $8.3B | $4.1B | ||
| Q1 25 | $8.1B | $3.9B | ||
| Q4 24 | $8.1B | $3.9B | ||
| Q3 24 | $7.9B | $3.9B | ||
| Q2 24 | $7.8B | $3.9B | ||
| Q1 24 | $7.7B | $3.8B |
总资产COORRC
| Q4 25 | $12.4B | $7.4B | ||
| Q3 25 | $12.4B | $7.2B | ||
| Q2 25 | $12.4B | $7.1B | ||
| Q1 25 | $12.2B | $7.4B | ||
| Q4 24 | $12.3B | $7.3B | ||
| Q3 24 | $12.1B | $7.2B | ||
| Q2 24 | $12.0B | $7.3B | ||
| Q1 24 | $12.0B | $7.4B |
负债/权益比COORRC
| Q4 25 | 0.30× | 0.28× | ||
| Q3 25 | 0.29× | 0.29× | ||
| Q2 25 | 0.30× | 0.29× | ||
| Q1 25 | 0.31× | 0.43× | ||
| Q4 24 | 0.32× | 0.43× | ||
| Q3 24 | 0.33× | 0.44× | ||
| Q2 24 | 0.34× | 0.44× | ||
| Q1 24 | 0.35× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $247.9M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $149.9M | — |
| 自由现金流率自由现金流/营收 | 14.1% | — |
| 资本支出强度资本支出/营收 | 9.2% | — |
| 现金转化率经营现金流/净利润 | 2.93× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $433.7M | — |
8季度趋势，按日历期对齐
经营现金流COORRC
| Q4 25 | $247.9M | $257.5M | ||
| Q3 25 | $261.4M | $247.5M | ||
| Q2 25 | $96.2M | $336.2M | ||
| Q1 25 | $190.6M | $330.1M | ||
| Q4 24 | $268.1M | $217.9M | ||
| Q3 24 | $207.5M | $245.9M | ||
| Q2 24 | $111.0M | $148.8M | ||
| Q1 24 | $122.7M | $331.9M |
自由现金流COORRC
| Q4 25 | $149.9M | — | ||
| Q3 25 | $164.5M | — | ||
| Q2 25 | $18.1M | — | ||
| Q1 25 | $101.2M | — | ||
| Q4 24 | $128.1M | — | ||
| Q3 24 | $118.5M | — | ||
| Q2 24 | $36.9M | — | ||
| Q1 24 | $4.6M | — |
自由现金流率COORRC
| Q4 25 | 14.1% | — | ||
| Q3 25 | 15.5% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 10.5% | — | ||
| Q4 24 | 12.6% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 0.5% | — |
资本支出强度COORRC
| Q4 25 | 9.2% | — | ||
| Q3 25 | 9.1% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 13.7% | — | ||
| Q3 24 | 8.9% | — | ||
| Q2 24 | 7.9% | — | ||
| Q1 24 | 12.7% | — |
现金转化率COORRC
| Q4 25 | 2.93× | 1.44× | ||
| Q3 25 | 2.66× | 1.72× | ||
| Q2 25 | 1.10× | 1.42× | ||
| Q1 25 | 1.83× | 3.40× | ||
| Q4 24 | 2.28× | 2.30× | ||
| Q3 24 | 1.98× | 4.85× | ||
| Q2 24 | 1.25× | 5.18× | ||
| Q1 24 | 1.51× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COO
| Sphere Other | $365.0M | 34% |
| Toric And Multifocal | $344.7M | 32% |
| Office And Surgical | $214.5M | 20% |
| Fertility | $140.9M | 13% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
