vs
Traeger, Inc.（COOK）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
Traeger, Inc.的季度营收约是Proto Labs Inc的1.0倍（$145.4M vs $139.3M），Proto Labs Inc净利率更高（5.8% vs -11.8%，领先17.7%），Proto Labs Inc同比增速更快（10.4% vs -13.8%），过去两年Proto Labs Inc的营收复合增速更高（5.3% vs 0.2%）
Traeger, Inc.是一家专注于户外烹饪设备研发生产的企业，主营高端木颗粒烤炉、配套配件及专用木颗粒燃料，主要面向北美、欧洲、澳洲市场，通过零售渠道和直营模式服务家庭及商用餐饮客户。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
COOK vs PRLB — 直观对比
营收规模更大
COOK
是对方的1.0倍
$139.3M
营收增速更快
PRLB
高出24.2%
-13.8%
净利率更高
PRLB
高出17.7%
-11.8%
两年增速更快
PRLB
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $145.4M | $139.3M |
| 净利润 | $-17.2M | $8.1M |
| 毛利率 | 37.4% | 45.6% |
| 营业利润率 | -8.0% | 7.1% |
| 净利率 | -11.8% | 5.8% |
| 营收同比 | -13.8% | 10.4% |
| 净利润同比 | -147.2% | 125.4% |
| 每股收益（稀释后） | $-0.13 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COOKPRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | $145.4M | $136.5M | ||
| Q3 25 | $125.4M | $135.4M | ||
| Q2 25 | $145.5M | $135.1M | ||
| Q1 25 | $143.3M | $126.2M | ||
| Q4 24 | $168.6M | $121.8M | ||
| Q3 24 | $122.0M | $125.6M | ||
| Q2 24 | $168.5M | $125.6M |
净利润COOKPRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | $-17.2M | — | ||
| Q3 25 | $-89.8M | $7.2M | ||
| Q2 25 | $-7.4M | $4.4M | ||
| Q1 25 | $-778.0K | $3.6M | ||
| Q4 24 | $-7.0M | — | ||
| Q3 24 | $-19.8M | $7.2M | ||
| Q2 24 | $-2.6M | $4.5M |
毛利率COOKPRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | 37.4% | 44.2% | ||
| Q3 25 | 38.7% | 45.3% | ||
| Q2 25 | 39.2% | 44.3% | ||
| Q1 25 | 41.5% | 44.1% | ||
| Q4 24 | 40.9% | 42.7% | ||
| Q3 24 | 42.3% | 45.6% | ||
| Q2 24 | 42.9% | 45.0% |
营业利润率COOKPRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | -8.0% | 5.0% | ||
| Q3 25 | -66.5% | 6.5% | ||
| Q2 25 | -4.2% | 3.7% | ||
| Q1 25 | 2.4% | 3.6% | ||
| Q4 24 | -0.1% | -1.2% | ||
| Q3 24 | -6.1% | 6.8% | ||
| Q2 24 | 2.8% | 4.8% |
净利率COOKPRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | -11.8% | — | ||
| Q3 25 | -71.6% | 5.3% | ||
| Q2 25 | -5.1% | 3.3% | ||
| Q1 25 | -0.5% | 2.9% | ||
| Q4 24 | -4.1% | — | ||
| Q3 24 | -16.2% | 5.7% | ||
| Q2 24 | -1.5% | 3.6% |
每股收益（稀释后）COOKPRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | $-0.13 | $0.25 | ||
| Q3 25 | $-0.67 | $0.30 | ||
| Q2 25 | $-0.06 | $0.18 | ||
| Q1 25 | $-0.01 | $0.15 | ||
| Q4 24 | $-0.06 | $-0.01 | ||
| Q3 24 | $-0.15 | $0.29 | ||
| Q2 24 | $-0.02 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.6M | $124.0M |
| 总债务越低越好 | $403.3M | — |
| 股东权益账面价值 | $170.8M | $683.1M |
| 总资产 | $676.0M | $778.6M |
| 负债/权益比越低杠杆越低 | 2.36× | — |
8季度趋势，按日历期对齐
现金及短期投资COOKPRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | $19.6M | $128.1M | ||
| Q3 25 | $5.9M | $119.2M | ||
| Q2 25 | $10.3M | $103.2M | ||
| Q1 25 | $12.0M | $96.8M | ||
| Q4 24 | $15.0M | $103.1M | ||
| Q3 24 | $16.9M | $100.5M | ||
| Q2 24 | $18.0M | $112.9M |
总债务COOKPRLB
| Q1 26 | — | — | ||
| Q4 25 | $403.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $403.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益COOKPRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | $170.8M | $673.9M | ||
| Q3 25 | $186.1M | $664.7M | ||
| Q2 25 | $274.2M | $664.7M | ||
| Q1 25 | $279.6M | $656.8M | ||
| Q4 24 | $276.4M | $670.2M | ||
| Q3 24 | $279.8M | $680.0M | ||
| Q2 24 | $297.3M | $685.2M |
总资产COOKPRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | $676.0M | $763.4M | ||
| Q3 25 | $689.6M | $756.9M | ||
| Q2 25 | $780.6M | $743.3M | ||
| Q1 25 | $825.6M | $737.5M | ||
| Q4 24 | $830.7M | $743.5M | ||
| Q3 24 | $818.1M | $753.8M | ||
| Q2 24 | $842.4M | $758.2M |
负债/权益比COOKPRLB
| Q1 26 | — | — | ||
| Q4 25 | 2.36× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.5M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $14.2M | — |
| 自由现金流率自由现金流/营收 | 9.8% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | — | 2.16× |
| 过去12个月自由现金流最近4个季度 | $13.6M | — |
8季度趋势，按日历期对齐
经营现金流COOKPRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $15.5M | $16.5M | ||
| Q3 25 | $7.6M | $29.1M | ||
| Q2 25 | $18.3M | $10.6M | ||
| Q1 25 | $-20.8M | $18.4M | ||
| Q4 24 | $7.5M | $17.3M | ||
| Q3 24 | $15.1M | $24.8M | ||
| Q2 24 | $13.9M | $14.4M |
自由现金流COOKPRLB
| Q1 26 | — | — | ||
| Q4 25 | $14.2M | $8.4M | ||
| Q3 25 | $6.4M | $25.0M | ||
| Q2 25 | $15.7M | $9.1M | ||
| Q1 25 | $-22.7M | $17.1M | ||
| Q4 24 | $5.5M | $16.5M | ||
| Q3 24 | $12.8M | $23.2M | ||
| Q2 24 | $11.8M | $10.2M |
自由现金流率COOKPRLB
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 6.2% | ||
| Q3 25 | 5.1% | 18.5% | ||
| Q2 25 | 10.8% | 6.7% | ||
| Q1 25 | -15.8% | 13.6% | ||
| Q4 24 | 3.3% | 13.5% | ||
| Q3 24 | 10.5% | 18.5% | ||
| Q2 24 | 7.0% | 8.2% |
资本支出强度COOKPRLB
| Q1 26 | — | — | ||
| Q4 25 | 0.9% | 5.9% | ||
| Q3 25 | 0.9% | 3.0% | ||
| Q2 25 | 1.8% | 1.1% | ||
| Q1 25 | 1.3% | 1.0% | ||
| Q4 24 | 1.2% | 0.7% | ||
| Q3 24 | 1.9% | 1.2% | ||
| Q2 24 | 1.2% | 3.3% |
现金转化率COOKPRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | — | 2.39× | ||
| Q1 25 | — | 5.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.44× | ||
| Q2 24 | — | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COOK
| Grills | $60.6M | 42% |
| Accessories | $49.2M | 34% |
| Consumables | $35.5M | 24% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
