vs
CORCEPT THERAPEUTICS INC（CORT）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
CORCEPT THERAPEUTICS INC的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.9倍（$202.1M vs $104.1M），CORCEPT THERAPEUTICS INC净利率更高（12.0% vs -1.4%，领先13.4%），CORCEPT THERAPEUTICS INC同比增速更快（11.1% vs 3.7%），过去两年CORCEPT THERAPEUTICS INC的营收复合增速更高（17.3% vs 12.0%）
Corcept Therapeutics是一家制药企业，专注于严重代谢疾病、精神疾病及肿瘤疾病治疗药物的发现、开发与商业化。公司围绕皮质醇过量带来的不良影响展开研究，致力于开发可缓解相关症状的新型化合物，管理团队由首席执行官兼总裁、董事Joseph K. Belanoff医学博士领导。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
CORT vs GDYN — 直观对比
营收规模更大
CORT
是对方的1.9倍
$104.1M
营收增速更快
CORT
高出7.5%
3.7%
净利率更高
CORT
高出13.4%
-1.4%
两年增速更快
CORT
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $202.1M | $104.1M |
| 净利润 | $24.3M | $-1.5M |
| 毛利率 | 98.7% | 34.8% |
| 营业利润率 | 2.2% | 61.7% |
| 净利率 | 12.0% | -1.4% |
| 营收同比 | 11.1% | 3.7% |
| 净利润同比 | -21.0% | -150.6% |
| 每股收益（稀释后） | $0.20 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CORTGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $202.1M | $106.2M | ||
| Q3 25 | $207.6M | $104.2M | ||
| Q2 25 | $194.4M | $101.1M | ||
| Q1 25 | $157.2M | $100.4M | ||
| Q4 24 | $181.9M | $100.3M | ||
| Q3 24 | $182.5M | $87.4M | ||
| Q2 24 | $163.8M | $83.0M |
净利润CORTGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $24.3M | $306.0K | ||
| Q3 25 | $19.7M | $1.2M | ||
| Q2 25 | $35.1M | $5.3M | ||
| Q1 25 | $20.5M | $2.9M | ||
| Q4 24 | $30.7M | $4.5M | ||
| Q3 24 | $47.2M | $4.3M | ||
| Q2 24 | $35.5M | $-817.0K |
毛利率CORTGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | 98.7% | 34.0% | ||
| Q3 25 | 97.8% | 33.3% | ||
| Q2 25 | 98.2% | 34.1% | ||
| Q1 25 | 98.5% | 36.8% | ||
| Q4 24 | 98.4% | 36.9% | ||
| Q3 24 | 98.4% | 37.4% | ||
| Q2 24 | 98.5% | 35.6% |
营业利润率CORTGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | 2.2% | 0.5% | ||
| Q3 25 | 4.9% | -0.2% | ||
| Q2 25 | 13.7% | -0.1% | ||
| Q1 25 | 2.2% | -2.0% | ||
| Q4 24 | 13.9% | 1.3% | ||
| Q3 24 | 25.5% | 2.4% | ||
| Q2 24 | 21.7% | 0.0% |
净利率CORTGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | 12.0% | 0.3% | ||
| Q3 25 | 9.5% | 1.1% | ||
| Q2 25 | 18.1% | 5.2% | ||
| Q1 25 | 13.1% | 2.9% | ||
| Q4 24 | 16.9% | 4.5% | ||
| Q3 24 | 25.9% | 4.9% | ||
| Q2 24 | 21.7% | -1.0% |
每股收益（稀释后）CORTGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.20 | $0.01 | ||
| Q3 25 | $0.16 | $0.01 | ||
| Q2 25 | $0.29 | $0.06 | ||
| Q1 25 | $0.17 | $0.03 | ||
| Q4 24 | $0.25 | $0.06 | ||
| Q3 24 | $0.41 | $0.05 | ||
| Q2 24 | $0.32 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $372.2M | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $647.8M | $530.1M |
| 总资产 | $836.7M | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CORTGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $372.2M | $342.1M | ||
| Q3 25 | $421.7M | $338.6M | ||
| Q2 25 | $342.2M | $336.8M | ||
| Q1 25 | $322.8M | $325.5M | ||
| Q4 24 | $383.3M | $334.7M | ||
| Q3 24 | $380.3M | $231.3M | ||
| Q2 24 | $473.2M | $256.0M |
股东权益CORTGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $647.8M | $542.1M | ||
| Q3 25 | $631.9M | $537.7M | ||
| Q2 25 | $635.8M | $532.2M | ||
| Q1 25 | $683.3M | $517.4M | ||
| Q4 24 | $679.6M | $517.8M | ||
| Q3 24 | $638.8M | $400.2M | ||
| Q2 24 | $596.2M | $388.4M |
总资产CORTGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $836.7M | $612.9M | ||
| Q3 25 | $823.6M | $613.2M | ||
| Q2 25 | $801.7M | $608.9M | ||
| Q1 25 | $846.5M | $590.9M | ||
| Q4 24 | $840.6M | $592.2M | ||
| Q3 24 | $784.3M | $477.3M | ||
| Q2 24 | $714.6M | $443.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.4M | — |
| 自由现金流经营现金流 - 资本支出 | $38.4M | — |
| 自由现金流率自由现金流/营收 | 19.0% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 1.58× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CORTGDYN
| Q1 26 | — | — | ||
| Q4 25 | $38.4M | $9.9M | ||
| Q3 25 | $54.5M | $7.0M | ||
| Q2 25 | $43.9M | $14.4M | ||
| Q1 25 | $5.1M | $9.4M | ||
| Q4 24 | $59.3M | $7.1M | ||
| Q3 24 | $73.8M | $9.2M | ||
| Q2 24 | $41.2M | $10.7M |
自由现金流CORTGDYN
| Q1 26 | — | — | ||
| Q4 25 | $38.4M | $6.1M | ||
| Q3 25 | — | $2.9M | ||
| Q2 25 | $43.9M | $10.2M | ||
| Q1 25 | $5.0M | $6.0M | ||
| Q4 24 | $59.2M | $4.4M | ||
| Q3 24 | $72.2M | $5.9M | ||
| Q2 24 | $40.8M | $8.0M |
自由现金流率CORTGDYN
| Q1 26 | — | — | ||
| Q4 25 | 19.0% | 5.7% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | 22.6% | 10.1% | ||
| Q1 25 | 3.2% | 6.0% | ||
| Q4 24 | 32.5% | 4.4% | ||
| Q3 24 | 39.5% | 6.8% | ||
| Q2 24 | 24.9% | 9.7% |
资本支出强度CORTGDYN
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 3.6% | ||
| Q3 25 | 0.0% | 3.9% | ||
| Q2 25 | 0.0% | 4.1% | ||
| Q1 25 | 0.1% | 3.3% | ||
| Q4 24 | 0.1% | 2.6% | ||
| Q3 24 | 0.9% | 3.7% | ||
| Q2 24 | 0.3% | 3.2% |
现金转化率CORTGDYN
| Q1 26 | — | — | ||
| Q4 25 | 1.58× | 32.34× | ||
| Q3 25 | 2.77× | 5.92× | ||
| Q2 25 | 1.25× | 2.73× | ||
| Q1 25 | 0.25× | 3.21× | ||
| Q4 24 | 1.93× | 1.56× | ||
| Q3 24 | 1.56× | 2.15× | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
