vs
CORCEPT THERAPEUTICS INC(CORT)与JBG SMITH Properties(JBGS)财务数据对比。点击上方公司名可切换其他公司
CORCEPT THERAPEUTICS INC的季度营收约是JBG SMITH Properties的1.6倍($202.1M vs $127.6M),CORCEPT THERAPEUTICS INC净利率更高(12.0% vs -18.1%,领先30.1%),CORCEPT THERAPEUTICS INC同比增速更快(11.1% vs 5.7%),过去两年CORCEPT THERAPEUTICS INC的营收复合增速更高(17.3% vs -2.9%)
Corcept Therapeutics是一家制药企业,专注于严重代谢疾病、精神疾病及肿瘤疾病治疗药物的发现、开发与商业化。公司围绕皮质醇过量带来的不良影响展开研究,致力于开发可缓解相关症状的新型化合物,管理团队由首席执行官兼总裁、董事Joseph K. Belanoff医学博士领导。
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司,专注于持有并运营房地产资产,是美国商业地产领域的专业运营机构,面向市场提供多元化的不动产投资与管理服务。
CORT vs JBGS — 直观对比
营收规模更大
CORT
是对方的1.6倍
$127.6M
营收增速更快
CORT
高出5.4%
5.7%
净利率更高
CORT
高出30.1%
-18.1%
两年增速更快
CORT
近两年复合增速
-2.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $202.1M | $127.6M |
| 净利润 | $24.3M | $-23.0M |
| 毛利率 | 98.7% | — |
| 营业利润率 | 2.2% | — |
| 净利率 | 12.0% | -18.1% |
| 营收同比 | 11.1% | 5.7% |
| 净利润同比 | -21.0% | 57.1% |
| 每股收益(稀释后) | $0.20 | $-0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CORT
JBGS
| Q1 26 | — | $127.6M | ||
| Q4 25 | $202.1M | $127.6M | ||
| Q3 25 | $207.6M | $123.9M | ||
| Q2 25 | $194.4M | $126.5M | ||
| Q1 25 | $157.2M | $120.7M | ||
| Q4 24 | $181.9M | $130.8M | ||
| Q3 24 | $182.5M | $136.0M | ||
| Q2 24 | $163.8M | $135.3M |
净利润
CORT
JBGS
| Q1 26 | — | $-23.0M | ||
| Q4 25 | $24.3M | $-45.5M | ||
| Q3 25 | $19.7M | $-28.6M | ||
| Q2 25 | $35.1M | $-19.2M | ||
| Q1 25 | $20.5M | $-45.7M | ||
| Q4 24 | $30.7M | $-59.9M | ||
| Q3 24 | $47.2M | $-27.0M | ||
| Q2 24 | $35.5M | $-24.4M |
毛利率
CORT
JBGS
| Q1 26 | — | — | ||
| Q4 25 | 98.7% | — | ||
| Q3 25 | 97.8% | — | ||
| Q2 25 | 98.2% | — | ||
| Q1 25 | 98.5% | — | ||
| Q4 24 | 98.4% | — | ||
| Q3 24 | 98.4% | — | ||
| Q2 24 | 98.5% | — |
营业利润率
CORT
JBGS
| Q1 26 | — | — | ||
| Q4 25 | 2.2% | -47.5% | ||
| Q3 25 | 4.9% | -27.5% | ||
| Q2 25 | 13.7% | -18.4% | ||
| Q1 25 | 2.2% | -44.7% | ||
| Q4 24 | 13.9% | -53.6% | ||
| Q3 24 | 25.5% | -22.4% | ||
| Q2 24 | 21.7% | -24.3% |
净利率
CORT
JBGS
| Q1 26 | — | -18.1% | ||
| Q4 25 | 12.0% | -35.7% | ||
| Q3 25 | 9.5% | -23.1% | ||
| Q2 25 | 18.1% | -15.2% | ||
| Q1 25 | 13.1% | -37.9% | ||
| Q4 24 | 16.9% | -45.8% | ||
| Q3 24 | 25.9% | -19.8% | ||
| Q2 24 | 21.7% | -18.0% |
每股收益(稀释后)
CORT
JBGS
| Q1 26 | — | $-0.32 | ||
| Q4 25 | $0.20 | $-0.76 | ||
| Q3 25 | $0.16 | $-0.48 | ||
| Q2 25 | $0.29 | $-0.29 | ||
| Q1 25 | $0.17 | $-0.56 | ||
| Q4 24 | $0.25 | $-0.70 | ||
| Q3 24 | $0.41 | $-0.32 | ||
| Q2 24 | $0.32 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $372.2M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $647.8M | — |
| 总资产 | $836.7M | $4.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CORT
JBGS
| Q1 26 | — | — | ||
| Q4 25 | $372.2M | $75.3M | ||
| Q3 25 | $421.7M | $64.4M | ||
| Q2 25 | $342.2M | $61.4M | ||
| Q1 25 | $322.8M | $81.3M | ||
| Q4 24 | $383.3M | $145.8M | ||
| Q3 24 | $380.3M | $137.0M | ||
| Q2 24 | $473.2M | $163.5M |
股东权益
CORT
JBGS
| Q1 26 | — | — | ||
| Q4 25 | $647.8M | $1.2B | ||
| Q3 25 | $631.9M | $1.2B | ||
| Q2 25 | $635.8M | $1.3B | ||
| Q1 25 | $683.3M | $1.6B | ||
| Q4 24 | $679.6M | $1.8B | ||
| Q3 24 | $638.8M | $1.9B | ||
| Q2 24 | $596.2M | $2.0B |
总资产
CORT
JBGS
| Q1 26 | — | $4.3B | ||
| Q4 25 | $836.7M | $4.4B | ||
| Q3 25 | $823.6M | $4.4B | ||
| Q2 25 | $801.7M | $4.5B | ||
| Q1 25 | $846.5M | $4.7B | ||
| Q4 24 | $840.6M | $5.0B | ||
| Q3 24 | $784.3M | $5.2B | ||
| Q2 24 | $714.6M | $5.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $38.4M | — |
| 自由现金流经营现金流 - 资本支出 | $38.4M | — |
| 自由现金流率自由现金流/营收 | 19.0% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 1.58× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CORT
JBGS
| Q1 26 | — | — | ||
| Q4 25 | $38.4M | $73.3M | ||
| Q3 25 | $54.5M | $8.9M | ||
| Q2 25 | $43.9M | $18.8M | ||
| Q1 25 | $5.1M | $12.9M | ||
| Q4 24 | $59.3M | $129.4M | ||
| Q3 24 | $73.8M | $26.4M | ||
| Q2 24 | $41.2M | $23.8M |
自由现金流
CORT
JBGS
| Q1 26 | — | — | ||
| Q4 25 | $38.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $43.9M | — | ||
| Q1 25 | $5.0M | — | ||
| Q4 24 | $59.2M | — | ||
| Q3 24 | $72.2M | — | ||
| Q2 24 | $40.8M | — |
自由现金流率
CORT
JBGS
| Q1 26 | — | — | ||
| Q4 25 | 19.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.6% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 39.5% | — | ||
| Q2 24 | 24.9% | — |
资本支出强度
CORT
JBGS
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.3% | — |
现金转化率
CORT
JBGS
| Q1 26 | — | — | ||
| Q4 25 | 1.58× | — | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 1.93× | — | ||
| Q3 24 | 1.56× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CORT
暂无分部数据
JBGS
| Property rental | $105.9M | 83% |
| Third-party real estate services, including reimbursements | $17.2M | 13% |
| Other revenue | $4.5M | 4% |