vs
CORCEPT THERAPEUTICS INC（CORT）与莱迪思半导体（LSCC）财务数据对比。点击上方公司名可切换其他公司
CORCEPT THERAPEUTICS INC的季度营收约是莱迪思半导体的1.4倍（$202.1M vs $145.8M），CORCEPT THERAPEUTICS INC净利率更高（12.0% vs -5.2%，领先17.3%），莱迪思半导体同比增速更快（24.2% vs 11.1%），莱迪思半导体自由现金流更多（$44.0M vs $38.4M），过去两年CORCEPT THERAPEUTICS INC的营收复合增速更高（17.3% vs 1.8%）
Corcept Therapeutics是一家制药企业，专注于严重代谢疾病、精神疾病及肿瘤疾病治疗药物的发现、开发与商业化。公司围绕皮质醇过量带来的不良影响展开研究，致力于开发可缓解相关症状的新型化合物，管理团队由首席执行官兼总裁、董事Joseph K. Belanoff医学博士领导。
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
CORT vs LSCC — 直观对比
营收规模更大
CORT
是对方的1.4倍
$145.8M
营收增速更快
LSCC
高出13.0%
11.1%
净利率更高
CORT
高出17.3%
-5.2%
自由现金流更多
LSCC
多$5.6M
$38.4M
两年增速更快
CORT
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $202.1M | $145.8M |
| 净利润 | $24.3M | $-7.6M |
| 毛利率 | 98.7% | 68.5% |
| 营业利润率 | 2.2% | 0.7% |
| 净利率 | 12.0% | -5.2% |
| 营收同比 | 11.1% | 24.2% |
| 净利润同比 | -21.0% | -146.3% |
| 每股收益（稀释后） | $0.20 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CORTLSCC
| Q1 26 | — | $145.8M | ||
| Q4 25 | $202.1M | — | ||
| Q3 25 | $207.6M | $133.3M | ||
| Q2 25 | $194.4M | $124.0M | ||
| Q1 25 | $157.2M | $120.2M | ||
| Q4 24 | $181.9M | $117.4M | ||
| Q3 24 | $182.5M | $127.1M | ||
| Q2 24 | $163.8M | $124.1M |
净利润CORTLSCC
| Q1 26 | — | $-7.6M | ||
| Q4 25 | $24.3M | — | ||
| Q3 25 | $19.7M | $2.8M | ||
| Q2 25 | $35.1M | $2.9M | ||
| Q1 25 | $20.5M | $5.0M | ||
| Q4 24 | $30.7M | $16.5M | ||
| Q3 24 | $47.2M | $7.2M | ||
| Q2 24 | $35.5M | $22.6M |
毛利率CORTLSCC
| Q1 26 | — | 68.5% | ||
| Q4 25 | 98.7% | — | ||
| Q3 25 | 97.8% | 67.9% | ||
| Q2 25 | 98.2% | 68.4% | ||
| Q1 25 | 98.5% | 68.0% | ||
| Q4 24 | 98.4% | 61.1% | ||
| Q3 24 | 98.4% | 69.0% | ||
| Q2 24 | 98.5% | 68.3% |
营业利润率CORTLSCC
| Q1 26 | — | 0.7% | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | 4.9% | -1.2% | ||
| Q2 25 | 13.7% | 3.8% | ||
| Q1 25 | 2.2% | 5.8% | ||
| Q4 24 | 13.9% | -10.4% | ||
| Q3 24 | 25.5% | 5.9% | ||
| Q2 24 | 21.7% | 18.2% |
净利率CORTLSCC
| Q1 26 | — | -5.2% | ||
| Q4 25 | 12.0% | — | ||
| Q3 25 | 9.5% | 2.1% | ||
| Q2 25 | 18.1% | 2.3% | ||
| Q1 25 | 13.1% | 4.2% | ||
| Q4 24 | 16.9% | 14.1% | ||
| Q3 24 | 25.9% | 5.7% | ||
| Q2 24 | 21.7% | 18.2% |
每股收益（稀释后）CORTLSCC
| Q1 26 | — | $-0.06 | ||
| Q4 25 | $0.20 | — | ||
| Q3 25 | $0.16 | $0.02 | ||
| Q2 25 | $0.29 | $0.02 | ||
| Q1 25 | $0.17 | $0.04 | ||
| Q4 24 | $0.25 | $0.12 | ||
| Q3 24 | $0.41 | $0.05 | ||
| Q2 24 | $0.32 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $372.2M | $133.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $647.8M | $714.1M |
| 总资产 | $836.7M | $883.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CORTLSCC
| Q1 26 | — | $133.9M | ||
| Q4 25 | $372.2M | — | ||
| Q3 25 | $421.7M | $117.9M | ||
| Q2 25 | $342.2M | $107.2M | ||
| Q1 25 | $322.8M | $127.6M | ||
| Q4 24 | $383.3M | $136.3M | ||
| Q3 24 | $380.3M | $124.3M | ||
| Q2 24 | $473.2M | $109.2M |
股东权益CORTLSCC
| Q1 26 | — | $714.1M | ||
| Q4 25 | $647.8M | — | ||
| Q3 25 | $631.9M | $706.4M | ||
| Q2 25 | $635.8M | $687.0M | ||
| Q1 25 | $683.3M | $707.9M | ||
| Q4 24 | $679.6M | $710.9M | ||
| Q3 24 | $638.8M | $703.5M | ||
| Q2 24 | $596.2M | $698.8M |
总资产CORTLSCC
| Q1 26 | — | $883.1M | ||
| Q4 25 | $836.7M | — | ||
| Q3 25 | $823.6M | $844.4M | ||
| Q2 25 | $801.7M | $808.6M | ||
| Q1 25 | $846.5M | $823.6M | ||
| Q4 24 | $840.6M | $843.9M | ||
| Q3 24 | $784.3M | $853.7M | ||
| Q2 24 | $714.6M | $827.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.4M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $38.4M | $44.0M |
| 自由现金流率自由现金流/营收 | 19.0% | 30.2% |
| 资本支出强度资本支出/营收 | 0.0% | 9.3% |
| 现金转化率经营现金流/净利润 | 1.58× | — |
| 过去12个月自由现金流最近4个季度 | — | $132.6M |
8季度趋势，按日历期对齐
经营现金流CORTLSCC
| Q1 26 | — | $57.6M | ||
| Q4 25 | $38.4M | — | ||
| Q3 25 | $54.5M | $47.1M | ||
| Q2 25 | $43.9M | $38.5M | ||
| Q1 25 | $5.1M | $31.9M | ||
| Q4 24 | $59.3M | $45.4M | ||
| Q3 24 | $73.8M | $44.0M | ||
| Q2 24 | $41.2M | $21.9M |
自由现金流CORTLSCC
| Q1 26 | — | $44.0M | ||
| Q4 25 | $38.4M | — | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | $43.9M | $31.3M | ||
| Q1 25 | $5.0M | $23.3M | ||
| Q4 24 | $59.2M | $39.7M | ||
| Q3 24 | $72.2M | $39.4M | ||
| Q2 24 | $40.8M | $14.8M |
自由现金流率CORTLSCC
| Q1 26 | — | 30.2% | ||
| Q4 25 | 19.0% | — | ||
| Q3 25 | — | 25.5% | ||
| Q2 25 | 22.6% | 25.2% | ||
| Q1 25 | 3.2% | 19.4% | ||
| Q4 24 | 32.5% | 33.8% | ||
| Q3 24 | 39.5% | 31.0% | ||
| Q2 24 | 24.9% | 11.9% |
资本支出强度CORTLSCC
| Q1 26 | — | 9.3% | ||
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | 9.8% | ||
| Q2 25 | 0.0% | 5.8% | ||
| Q1 25 | 0.1% | 7.2% | ||
| Q4 24 | 0.1% | 4.9% | ||
| Q3 24 | 0.9% | 3.7% | ||
| Q2 24 | 0.3% | 5.8% |
现金转化率CORTLSCC
| Q1 26 | — | — | ||
| Q4 25 | 1.58× | — | ||
| Q3 25 | 2.77× | 16.86× | ||
| Q2 25 | 1.25× | 13.23× | ||
| Q1 25 | 0.25× | 6.35× | ||
| Q4 24 | 1.93× | 2.75× | ||
| Q3 24 | 1.56× | 6.12× | ||
| Q2 24 | 1.16× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CORT
暂无分部数据
LSCC
| Asia | $106.3M | 73% |
| Americas | $21.0M | 14% |
| Europe | $18.5M | 13% |
