vs
Core Scientific, Inc.（CORZ）与READING INTERNATIONAL INC（RDI）财务数据对比。点击上方公司名可切换其他公司
Core Scientific, Inc.的季度营收约是READING INTERNATIONAL INC的1.6倍（$79.8M vs $50.3M），Core Scientific, Inc.净利率更高（268.5% vs -5.1%，领先273.6%），READING INTERNATIONAL INC同比增速更快（-14.2% vs -16.0%），READING INTERNATIONAL INC自由现金流更多（$4.1M vs $-450.8M），过去两年READING INTERNATIONAL INC的营收复合增速更高（5.6% vs -33.3%）
Core Scientific是全球领先的数字资产与高性能计算基础设施服务商，在北美多地运营高能效大型数据中心，主营加密货币挖矿业务，同时为区块链、人工智能领域客户提供托管及定制化算力解决方案。
雷丁公司是总部位于美国费城的铁路企业，1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务，直至1976年被联合铁路公司收购。
CORZ vs RDI — 直观对比
营收规模更大
CORZ
是对方的1.6倍
$50.3M
营收增速更快
RDI
高出1.8%
-16.0%
净利率更高
CORZ
高出273.6%
-5.1%
自由现金流更多
RDI
多$454.9M
$-450.8M
两年增速更快
RDI
近两年复合增速
-33.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.8M | $50.3M |
| 净利润 | $214.2M | $-2.6M |
| 毛利率 | 26.0% | — |
| 营业利润率 | -149.5% | -1.9% |
| 净利率 | 268.5% | -5.1% |
| 营收同比 | -16.0% | -14.2% |
| 净利润同比 | 180.6% | -14.5% |
| 每股收益（稀释后） | $-1.63 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CORZRDI
| Q4 25 | $79.8M | $50.3M | ||
| Q3 25 | $81.1M | $52.2M | ||
| Q2 25 | $78.6M | $60.4M | ||
| Q1 25 | $79.5M | $40.2M | ||
| Q4 24 | $94.9M | $58.6M | ||
| Q3 24 | $95.4M | $60.1M | ||
| Q2 24 | $141.1M | $46.8M | ||
| Q1 24 | $179.3M | $45.1M |
净利润CORZRDI
| Q4 25 | $214.2M | $-2.6M | ||
| Q3 25 | $-144.0M | $-4.2M | ||
| Q2 25 | $-936.8M | $-2.7M | ||
| Q1 25 | $576.3M | $-4.8M | ||
| Q4 24 | $-265.5M | $-2.2M | ||
| Q3 24 | $-455.3M | $-7.0M | ||
| Q2 24 | $-902.2M | $-12.8M | ||
| Q1 24 | $210.7M | $-13.2M |
毛利率CORZRDI
| Q4 25 | 26.0% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | 27.5% | — | ||
| Q1 24 | 43.3% | — |
营业利润率CORZRDI
| Q4 25 | -149.5% | -1.9% | ||
| Q3 25 | -67.6% | -0.6% | ||
| Q2 25 | -33.4% | 4.8% | ||
| Q1 25 | -59.1% | -17.2% | ||
| Q4 24 | -41.9% | 2.6% | ||
| Q3 24 | -43.2% | -0.6% | ||
| Q2 24 | -64.3% | -16.4% | ||
| Q1 24 | 30.8% | -16.7% |
净利率CORZRDI
| Q4 25 | 268.5% | -5.1% | ||
| Q3 25 | -177.6% | -8.0% | ||
| Q2 25 | -1191.4% | -4.4% | ||
| Q1 25 | 724.6% | -11.8% | ||
| Q4 24 | -279.7% | -3.8% | ||
| Q3 24 | -477.4% | -11.7% | ||
| Q2 24 | -639.4% | -27.4% | ||
| Q1 24 | 117.5% | -29.4% |
每股收益（稀释后）CORZRDI
| Q4 25 | $-1.63 | $-0.11 | ||
| Q3 25 | $-0.45 | $-0.18 | ||
| Q2 25 | $-0.04 | $-0.12 | ||
| Q1 25 | $1.24 | $-0.21 | ||
| Q4 24 | $0.51 | $-0.11 | ||
| Q3 24 | $-1.17 | $-0.31 | ||
| Q2 24 | $-5.05 | $-0.57 | ||
| Q1 24 | $0.78 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $311.4M | $10.5M |
| 总债务越低越好 | — | $185.1M |
| 股东权益账面价值 | $-962.7M | $-18.2M |
| 总资产 | $2.3B | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CORZRDI
| Q4 25 | $311.4M | $10.5M | ||
| Q3 25 | $453.4M | $8.1M | ||
| Q2 25 | $581.3M | $9.1M | ||
| Q1 25 | $697.9M | $5.9M | ||
| Q4 24 | $836.2M | $12.4M | ||
| Q3 24 | $253.0M | $10.1M | ||
| Q2 24 | $96.1M | $9.3M | ||
| Q1 24 | $98.1M | $7.5M |
总债务CORZRDI
| Q4 25 | — | $185.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CORZRDI
| Q4 25 | $-962.7M | $-18.2M | ||
| Q3 25 | $-1.3B | $-12.1M | ||
| Q2 25 | $-1.2B | $-7.7M | ||
| Q1 25 | $-308.8M | $-8.1M | ||
| Q4 24 | $-943.0M | $-4.4M | ||
| Q3 24 | $-826.7M | $1.6M | ||
| Q2 24 | $-1.2B | $6.5M | ||
| Q1 24 | $-318.5M | $18.0M |
总资产CORZRDI
| Q4 25 | $2.3B | $434.9M | ||
| Q3 25 | $2.2B | $435.2M | ||
| Q2 25 | $1.9B | $438.1M | ||
| Q1 25 | $1.5B | $441.0M | ||
| Q4 24 | $1.5B | $471.0M | ||
| Q3 24 | $824.6M | $495.7M | ||
| Q2 24 | $664.2M | $494.9M | ||
| Q1 24 | $814.0M | $494.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $278.3M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-450.8M | $4.1M |
| 自由现金流率自由现金流/营收 | -565.1% | 8.2% |
| 资本支出强度资本支出/营收 | 914.0% | 0.3% |
| 现金转化率经营现金流/净利润 | 1.30× | — |
| 过去12个月自由现金流最近4个季度 | $-779.8M | $-2.9M |
8季度趋势，按日历期对齐
经营现金流CORZRDI
| Q4 25 | $278.3M | $4.3M | ||
| Q3 25 | $131.8M | $295.0K | ||
| Q2 25 | $34.0M | $1.6M | ||
| Q1 25 | $-45.0M | $-7.7M | ||
| Q4 24 | $42.9M | $8.0M | ||
| Q3 24 | $5.7M | $1.3M | ||
| Q2 24 | $1.2M | $-10.4M | ||
| Q1 24 | $22.2M | $-2.8M |
自由现金流CORZRDI
| Q4 25 | $-450.8M | $4.1M | ||
| Q3 25 | $-112.7M | $-246.0K | ||
| Q2 25 | $-87.3M | $1.2M | ||
| Q1 25 | $-129.0M | $-8.0M | ||
| Q4 24 | $-52.1M | $7.0M | ||
| Q3 24 | $-25.5M | $-1.1M | ||
| Q2 24 | $-1.9M | $-10.6M | ||
| Q1 24 | $-9.7M | $-4.7M |
自由现金流率CORZRDI
| Q4 25 | -565.1% | 8.2% | ||
| Q3 25 | -139.0% | -0.5% | ||
| Q2 25 | -111.0% | 1.9% | ||
| Q1 25 | -162.2% | -19.8% | ||
| Q4 24 | -54.8% | 12.0% | ||
| Q3 24 | -26.7% | -1.8% | ||
| Q2 24 | -1.4% | -22.7% | ||
| Q1 24 | -5.4% | -10.4% |
资本支出强度CORZRDI
| Q4 25 | 914.0% | 0.3% | ||
| Q3 25 | 301.5% | 1.0% | ||
| Q2 25 | 154.2% | 0.6% | ||
| Q1 25 | 105.6% | 0.6% | ||
| Q4 24 | 100.0% | 1.7% | ||
| Q3 24 | 32.7% | 4.0% | ||
| Q2 24 | 2.2% | 0.5% | ||
| Q1 24 | 17.8% | 4.3% |
现金转化率CORZRDI
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |
