vs
Core Scientific, Inc.（CORZ）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
Core Scientific, Inc.的季度营收约是RIGEL PHARMACEUTICALS INC的1.1倍（$79.8M vs $69.8M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs 268.5%，领先115.6%），RIGEL PHARMACEUTICALS INC同比增速更快（21.2% vs -16.0%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs -33.3%）
Core Scientific是全球领先的数字资产与高性能计算基础设施服务商，在北美多地运营高能效大型数据中心，主营加密货币挖矿业务，同时为区块链、人工智能领域客户提供托管及定制化算力解决方案。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
CORZ vs RIGL — 直观对比
营收规模更大
CORZ
是对方的1.1倍
$69.8M
营收增速更快
RIGL
高出37.2%
-16.0%
净利率更高
RIGL
高出115.6%
268.5%
两年增速更快
RIGL
近两年复合增速
-33.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.8M | $69.8M |
| 净利润 | $214.2M | $268.1M |
| 毛利率 | 26.0% | 91.5% |
| 营业利润率 | -149.5% | 33.2% |
| 净利率 | 268.5% | 384.0% |
| 营收同比 | -16.0% | 21.2% |
| 净利润同比 | 180.6% | 1769.2% |
| 每股收益（稀释后） | $-1.63 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CORZRIGL
| Q4 25 | $79.8M | $69.8M | ||
| Q3 25 | $81.1M | $69.5M | ||
| Q2 25 | $78.6M | $101.7M | ||
| Q1 25 | $79.5M | $53.3M | ||
| Q4 24 | $94.9M | $57.6M | ||
| Q3 24 | $95.4M | $55.3M | ||
| Q2 24 | $141.1M | $36.8M | ||
| Q1 24 | $179.3M | $29.5M |
净利润CORZRIGL
| Q4 25 | $214.2M | $268.1M | ||
| Q3 25 | $-144.0M | $27.9M | ||
| Q2 25 | $-936.8M | $59.6M | ||
| Q1 25 | $576.3M | $11.4M | ||
| Q4 24 | $-265.5M | $14.3M | ||
| Q3 24 | $-455.3M | $12.4M | ||
| Q2 24 | $-902.2M | $-1.0M | ||
| Q1 24 | $210.7M | $-8.2M |
毛利率CORZRIGL
| Q4 25 | 26.0% | 91.5% | ||
| Q3 25 | 4.8% | 93.2% | ||
| Q2 25 | 6.4% | 95.6% | ||
| Q1 25 | 10.3% | 91.7% | ||
| Q4 24 | 5.0% | 89.9% | ||
| Q3 24 | -0.2% | 85.5% | ||
| Q2 24 | 27.5% | 92.4% | ||
| Q1 24 | 43.3% | 93.1% |
营业利润率CORZRIGL
| Q4 25 | -149.5% | 33.2% | ||
| Q3 25 | -67.6% | 40.9% | ||
| Q2 25 | -33.4% | 60.1% | ||
| Q1 25 | -59.1% | 23.9% | ||
| Q4 24 | -41.9% | 28.9% | ||
| Q3 24 | -43.2% | 25.4% | ||
| Q2 24 | -64.3% | 1.2% | ||
| Q1 24 | 30.8% | -23.6% |
净利率CORZRIGL
| Q4 25 | 268.5% | 384.0% | ||
| Q3 25 | -177.6% | 40.2% | ||
| Q2 25 | -1191.4% | 58.6% | ||
| Q1 25 | 724.6% | 21.5% | ||
| Q4 24 | -279.7% | 24.9% | ||
| Q3 24 | -477.4% | 22.5% | ||
| Q2 24 | -639.4% | -2.8% | ||
| Q1 24 | 117.5% | -27.9% |
每股收益（稀释后）CORZRIGL
| Q4 25 | $-1.63 | $14.11 | ||
| Q3 25 | $-0.45 | $1.46 | ||
| Q2 25 | $-0.04 | $3.28 | ||
| Q1 25 | $1.24 | $0.63 | ||
| Q4 24 | $0.51 | $0.82 | ||
| Q3 24 | $-1.17 | $0.70 | ||
| Q2 24 | $-5.05 | $-0.06 | ||
| Q1 24 | $0.78 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $311.4M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $-962.7M | $391.5M |
| 总资产 | $2.3B | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资CORZRIGL
| Q4 25 | $311.4M | $155.0M | ||
| Q3 25 | $453.4M | $137.1M | ||
| Q2 25 | $581.3M | $108.4M | ||
| Q1 25 | $697.9M | $77.1M | ||
| Q4 24 | $836.2M | $77.3M | ||
| Q3 24 | $253.0M | $61.1M | ||
| Q2 24 | $96.1M | $49.1M | ||
| Q1 24 | $98.1M | $49.5M |
总债务CORZRIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益CORZRIGL
| Q4 25 | $-962.7M | $391.5M | ||
| Q3 25 | $-1.3B | $117.6M | ||
| Q2 25 | $-1.2B | $81.9M | ||
| Q1 25 | $-308.8M | $18.6M | ||
| Q4 24 | $-943.0M | $3.3M | ||
| Q3 24 | $-826.7M | $-14.6M | ||
| Q2 24 | $-1.2B | $-29.9M | ||
| Q1 24 | $-318.5M | $-31.7M |
总资产CORZRIGL
| Q4 25 | $2.3B | $513.6M | ||
| Q3 25 | $2.2B | $242.5M | ||
| Q2 25 | $1.9B | $206.7M | ||
| Q1 25 | $1.5B | $176.0M | ||
| Q4 24 | $1.5B | $164.0M | ||
| Q3 24 | $824.6M | $139.4M | ||
| Q2 24 | $664.2M | $128.4M | ||
| Q1 24 | $814.0M | $126.5M |
负债/权益比CORZRIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $278.3M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $-450.8M | — |
| 自由现金流率自由现金流/营收 | -565.1% | — |
| 资本支出强度资本支出/营收 | 914.0% | — |
| 现金转化率经营现金流/净利润 | 1.30× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $-779.8M | — |
8季度趋势，按日历期对齐
经营现金流CORZRIGL
| Q4 25 | $278.3M | $22.0M | ||
| Q3 25 | $131.8M | $24.0M | ||
| Q2 25 | $34.0M | $30.5M | ||
| Q1 25 | $-45.0M | $-893.0K | ||
| Q4 24 | $42.9M | $14.5M | ||
| Q3 24 | $5.7M | $21.7M | ||
| Q2 24 | $1.2M | $302.0K | ||
| Q1 24 | $22.2M | $-5.0M |
自由现金流CORZRIGL
| Q4 25 | $-450.8M | — | ||
| Q3 25 | $-112.7M | — | ||
| Q2 25 | $-87.3M | — | ||
| Q1 25 | $-129.0M | — | ||
| Q4 24 | $-52.1M | — | ||
| Q3 24 | $-25.5M | — | ||
| Q2 24 | $-1.9M | — | ||
| Q1 24 | $-9.7M | — |
自由现金流率CORZRIGL
| Q4 25 | -565.1% | — | ||
| Q3 25 | -139.0% | — | ||
| Q2 25 | -111.0% | — | ||
| Q1 25 | -162.2% | — | ||
| Q4 24 | -54.8% | — | ||
| Q3 24 | -26.7% | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | -5.4% | — |
资本支出强度CORZRIGL
| Q4 25 | 914.0% | — | ||
| Q3 25 | 301.5% | — | ||
| Q2 25 | 154.2% | — | ||
| Q1 25 | 105.6% | — | ||
| Q4 24 | 100.0% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 17.8% | — |
现金转化率CORZRIGL
| Q4 25 | 1.30× | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | -0.08× | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
RIGL
暂无分部数据
