vs
Core Scientific, Inc.（CORZ）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
Core Scientific, Inc.的季度营收约是RMR GROUP INC.的1.2倍（$79.8M vs $66.7M），Core Scientific, Inc.净利率更高（268.5% vs 18.3%，领先250.2%），RMR GROUP INC.同比增速更快（40.8% vs -16.0%）
Core Scientific是全球领先的数字资产与高性能计算基础设施服务商，在北美多地运营高能效大型数据中心，主营加密货币挖矿业务，同时为区块链、人工智能领域客户提供托管及定制化算力解决方案。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
CORZ vs RMR — 直观对比
营收规模更大
CORZ
是对方的1.2倍
$66.7M
营收增速更快
RMR
高出56.7%
-16.0%
净利率更高
CORZ
高出250.2%
18.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.8M | $66.7M |
| 净利润 | $214.2M | $12.2M |
| 毛利率 | 26.0% | — |
| 营业利润率 | -149.5% | 48.1% |
| 净利率 | 268.5% | 18.3% |
| 营收同比 | -16.0% | 40.8% |
| 净利润同比 | 180.6% | 91.1% |
| 每股收益（稀释后） | $-1.63 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CORZRMR
| Q4 25 | $79.8M | $66.7M | ||
| Q3 25 | $81.1M | — | ||
| Q2 25 | $78.6M | — | ||
| Q1 25 | $79.5M | — | ||
| Q4 24 | $94.9M | — | ||
| Q3 24 | $95.4M | — | ||
| Q2 24 | $141.1M | — | ||
| Q1 24 | $179.3M | — |
净利润CORZRMR
| Q4 25 | $214.2M | $12.2M | ||
| Q3 25 | $-144.0M | — | ||
| Q2 25 | $-936.8M | — | ||
| Q1 25 | $576.3M | — | ||
| Q4 24 | $-265.5M | — | ||
| Q3 24 | $-455.3M | — | ||
| Q2 24 | $-902.2M | — | ||
| Q1 24 | $210.7M | — |
毛利率CORZRMR
| Q4 25 | 26.0% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | 27.5% | — | ||
| Q1 24 | 43.3% | — |
营业利润率CORZRMR
| Q4 25 | -149.5% | 48.1% | ||
| Q3 25 | -67.6% | — | ||
| Q2 25 | -33.4% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -41.9% | — | ||
| Q3 24 | -43.2% | — | ||
| Q2 24 | -64.3% | — | ||
| Q1 24 | 30.8% | — |
净利率CORZRMR
| Q4 25 | 268.5% | 18.3% | ||
| Q3 25 | -177.6% | — | ||
| Q2 25 | -1191.4% | — | ||
| Q1 25 | 724.6% | — | ||
| Q4 24 | -279.7% | — | ||
| Q3 24 | -477.4% | — | ||
| Q2 24 | -639.4% | — | ||
| Q1 24 | 117.5% | — |
每股收益（稀释后）CORZRMR
| Q4 25 | $-1.63 | $0.71 | ||
| Q3 25 | $-0.45 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $1.24 | — | ||
| Q4 24 | $0.51 | — | ||
| Q3 24 | $-1.17 | — | ||
| Q2 24 | $-5.05 | — | ||
| Q1 24 | $0.78 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $311.4M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-962.7M | $232.7M |
| 总资产 | $2.3B | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CORZRMR
| Q4 25 | $311.4M | $49.3M | ||
| Q3 25 | $453.4M | — | ||
| Q2 25 | $581.3M | — | ||
| Q1 25 | $697.9M | — | ||
| Q4 24 | $836.2M | — | ||
| Q3 24 | $253.0M | — | ||
| Q2 24 | $96.1M | — | ||
| Q1 24 | $98.1M | — |
股东权益CORZRMR
| Q4 25 | $-962.7M | $232.7M | ||
| Q3 25 | $-1.3B | — | ||
| Q2 25 | $-1.2B | — | ||
| Q1 25 | $-308.8M | — | ||
| Q4 24 | $-943.0M | — | ||
| Q3 24 | $-826.7M | — | ||
| Q2 24 | $-1.2B | — | ||
| Q1 24 | $-318.5M | — |
总资产CORZRMR
| Q4 25 | $2.3B | $687.1M | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $824.6M | — | ||
| Q2 24 | $664.2M | — | ||
| Q1 24 | $814.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $278.3M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $-450.8M | — |
| 自由现金流率自由现金流/营收 | -565.1% | — |
| 资本支出强度资本支出/营收 | 914.0% | — |
| 现金转化率经营现金流/净利润 | 1.30× | 0.88× |
| 过去12个月自由现金流最近4个季度 | $-779.8M | — |
8季度趋势，按日历期对齐
经营现金流CORZRMR
| Q4 25 | $278.3M | $10.7M | ||
| Q3 25 | $131.8M | — | ||
| Q2 25 | $34.0M | — | ||
| Q1 25 | $-45.0M | — | ||
| Q4 24 | $42.9M | — | ||
| Q3 24 | $5.7M | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $22.2M | — |
自由现金流CORZRMR
| Q4 25 | $-450.8M | — | ||
| Q3 25 | $-112.7M | — | ||
| Q2 25 | $-87.3M | — | ||
| Q1 25 | $-129.0M | — | ||
| Q4 24 | $-52.1M | — | ||
| Q3 24 | $-25.5M | — | ||
| Q2 24 | $-1.9M | — | ||
| Q1 24 | $-9.7M | — |
自由现金流率CORZRMR
| Q4 25 | -565.1% | — | ||
| Q3 25 | -139.0% | — | ||
| Q2 25 | -111.0% | — | ||
| Q1 25 | -162.2% | — | ||
| Q4 24 | -54.8% | — | ||
| Q3 24 | -26.7% | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | -5.4% | — |
资本支出强度CORZRMR
| Q4 25 | 914.0% | — | ||
| Q3 25 | 301.5% | — | ||
| Q2 25 | 154.2% | — | ||
| Q1 25 | 105.6% | — | ||
| Q4 24 | 100.0% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 17.8% | — |
现金转化率CORZRMR
| Q4 25 | 1.30× | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
