vs
Coursera, Inc.（COUR）与Kosmos Energy Ltd.（KOS）财务数据对比。点击上方公司名可切换其他公司
Kosmos Energy Ltd.的季度营收约是Coursera, Inc.的1.5倍（$294.6M vs $196.9M），Coursera, Inc.同比增速更快（9.9% vs -25.9%），过去两年Coursera, Inc.的营收复合增速更高（7.9% vs -16.5%）
Coursera Inc.是美国营利性在线教育平台，由斯坦福大学计算机科学教授吴恩达与达芙妮·科勒于2012年创立。创立初期它作为全球大型开放式网络课程平台运营，目前和全球多所大学及各类机构合作，提供涵盖多个学科领域的在线课程、证书与学位项目。
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
COUR vs KOS — 直观对比
营收规模更大
KOS
是对方的1.5倍
$196.9M
营收增速更快
COUR
高出35.8%
-25.9%
两年增速更快
COUR
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.9M | $294.6M |
| 净利润 | $-26.8M | — |
| 毛利率 | 54.2% | — |
| 营业利润率 | -16.4% | -125.7% |
| 净利率 | -13.6% | — |
| 营收同比 | 9.9% | -25.9% |
| 净利润同比 | -24.1% | — |
| 每股收益（稀释后） | $-0.16 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COURKOS
| Q4 25 | $196.9M | $294.6M | ||
| Q3 25 | $194.2M | $311.0M | ||
| Q2 25 | $187.1M | $392.6M | ||
| Q1 25 | $179.3M | $290.1M | ||
| Q4 24 | $179.2M | $397.6M | ||
| Q3 24 | $176.1M | $407.8M | ||
| Q2 24 | $170.3M | $447.8M | ||
| Q1 24 | $169.1M | $422.3M |
净利润COURKOS
| Q4 25 | $-26.8M | — | ||
| Q3 25 | $-8.6M | $-124.3M | ||
| Q2 25 | $-7.8M | $-87.7M | ||
| Q1 25 | $-7.8M | $-110.6M | ||
| Q4 24 | $-21.6M | — | ||
| Q3 24 | $-13.7M | $45.0M | ||
| Q2 24 | $-22.9M | $59.8M | ||
| Q1 24 | $-21.3M | $91.7M |
毛利率COURKOS
| Q4 25 | 54.2% | — | ||
| Q3 25 | 54.6% | — | ||
| Q2 25 | 54.9% | — | ||
| Q1 25 | 54.6% | — | ||
| Q4 24 | 53.3% | — | ||
| Q3 24 | 54.6% | — | ||
| Q2 24 | 53.0% | — | ||
| Q1 24 | 52.9% | — |
营业利润率COURKOS
| Q4 25 | -16.4% | -125.7% | ||
| Q3 25 | -8.0% | -34.2% | ||
| Q2 25 | -8.1% | -16.2% | ||
| Q1 25 | -8.0% | -32.4% | ||
| Q4 24 | -17.0% | -8.5% | ||
| Q3 24 | -12.3% | 26.1% | ||
| Q2 24 | -18.3% | 30.2% | ||
| Q1 24 | -17.6% | 33.6% |
净利率COURKOS
| Q4 25 | -13.6% | — | ||
| Q3 25 | -4.4% | -40.0% | ||
| Q2 25 | -4.2% | -22.3% | ||
| Q1 25 | -4.4% | -38.1% | ||
| Q4 24 | -12.1% | — | ||
| Q3 24 | -7.8% | 11.0% | ||
| Q2 24 | -13.4% | 13.3% | ||
| Q1 24 | -12.6% | 21.7% |
每股收益（稀释后）COURKOS
| Q4 25 | $-0.16 | $-0.80 | ||
| Q3 25 | $-0.05 | $-0.26 | ||
| Q2 25 | $-0.05 | $-0.18 | ||
| Q1 25 | $-0.05 | $-0.23 | ||
| Q4 24 | $-0.13 | $0.00 | ||
| Q3 24 | $-0.09 | $0.09 | ||
| Q2 24 | $-0.15 | $0.12 | ||
| Q1 24 | $-0.14 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.6M | $91.5M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $635.7M | $528.6M |
| 总资产 | $1.0B | $4.7B |
| 负债/权益比越低杠杆越低 | — | 5.78× |
8季度趋势，按日历期对齐
现金及短期投资COURKOS
| Q4 25 | $792.6M | $91.5M | ||
| Q3 25 | $797.7M | $64.0M | ||
| Q2 25 | $775.1M | $51.7M | ||
| Q1 25 | $748.0M | $49.8M | ||
| Q4 24 | $726.1M | $85.0M | ||
| Q3 24 | $719.4M | $51.6M | ||
| Q2 24 | $708.8M | $173.8M | ||
| Q1 24 | $725.4M | $254.3M |
总债务COURKOS
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益COURKOS
| Q4 25 | $635.7M | $528.6M | ||
| Q3 25 | $639.5M | $898.8M | ||
| Q2 25 | $627.0M | $1.0B | ||
| Q1 25 | $610.5M | $1.1B | ||
| Q4 24 | $597.4M | $1.2B | ||
| Q3 24 | $593.3M | $1.2B | ||
| Q2 24 | $585.2M | $1.1B | ||
| Q1 24 | $609.1M | $1.1B |
总资产COURKOS
| Q4 25 | $1.0B | $4.7B | ||
| Q3 25 | $995.3M | $5.1B | ||
| Q2 25 | $979.9M | $5.2B | ||
| Q1 25 | $951.2M | $5.3B | ||
| Q4 24 | $930.3M | $5.3B | ||
| Q3 24 | $914.1M | $5.5B | ||
| Q2 24 | $904.4M | $5.4B | ||
| Q1 24 | $916.3M | $5.4B |
负债/权益比COURKOS
| Q4 25 | — | 5.78× | ||
| Q3 25 | — | 3.31× | ||
| Q2 25 | — | 2.80× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $35.3M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | — |
| 自由现金流率自由现金流/营收 | 2.7% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $107.2M | — |
8季度趋势，按日历期对齐
经营现金流COURKOS
| Q4 25 | $5.8M | $35.3M | ||
| Q3 25 | $33.9M | $-27.6M | ||
| Q2 25 | $35.5M | $127.2M | ||
| Q1 25 | $33.5M | $-888.0K | ||
| Q4 24 | $19.2M | $175.7M | ||
| Q3 24 | $27.9M | $6.3M | ||
| Q2 24 | $23.8M | $223.7M | ||
| Q1 24 | $24.5M | $272.6M |
自由现金流COURKOS
| Q4 25 | $5.4M | — | ||
| Q3 25 | $33.7M | — | ||
| Q2 25 | $35.1M | — | ||
| Q1 25 | $33.0M | — | ||
| Q4 24 | $18.1M | — | ||
| Q3 24 | $27.7M | — | ||
| Q2 24 | $23.6M | — | ||
| Q1 24 | $24.4M | — |
自由现金流率COURKOS
| Q4 25 | 2.7% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 18.8% | — | ||
| Q1 25 | 18.4% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 15.7% | — | ||
| Q2 24 | 13.9% | — | ||
| Q1 24 | 14.4% | — |
资本支出强度COURKOS
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.1% | — |
现金转化率COURKOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 3.74× | ||
| Q1 24 | — | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COUR
| Consumer Segment | $131.5M | 67% |
| Enterprise Segment | $65.4M | 33% |
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
