vs
Coursera, Inc.（COUR）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是Coursera, Inc.的1.9倍（$382.2M vs $196.9M），LifeStance Health Group, Inc.净利率更高（3.1% vs -13.6%，领先16.7%），LifeStance Health Group, Inc.同比增速更快（17.4% vs 9.9%），LifeStance Health Group, Inc.自由现金流更多（$46.6M vs $5.4M），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs 7.9%）
Coursera Inc.是美国营利性在线教育平台，由斯坦福大学计算机科学教授吴恩达与达芙妮·科勒于2012年创立。创立初期它作为全球大型开放式网络课程平台运营，目前和全球多所大学及各类机构合作，提供涵盖多个学科领域的在线课程、证书与学位项目。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
COUR vs LFST — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.9M | $382.2M |
| 净利润 | $-26.8M | $11.7M |
| 毛利率 | 54.2% | — |
| 营业利润率 | -16.4% | 4.7% |
| 净利率 | -13.6% | 3.1% |
| 营收同比 | 9.9% | 17.4% |
| 净利润同比 | -24.1% | 264.1% |
| 每股收益（稀释后） | $-0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $196.9M | $382.2M | ||
| Q3 25 | $194.2M | $363.8M | ||
| Q2 25 | $187.1M | $345.3M | ||
| Q1 25 | $179.3M | $333.0M | ||
| Q4 24 | $179.2M | $325.5M | ||
| Q3 24 | $176.1M | $312.7M | ||
| Q2 24 | $170.3M | $312.3M | ||
| Q1 24 | $169.1M | $300.4M |
| Q4 25 | $-26.8M | $11.7M | ||
| Q3 25 | $-8.6M | $1.1M | ||
| Q2 25 | $-7.8M | $-3.8M | ||
| Q1 25 | $-7.8M | $709.0K | ||
| Q4 24 | $-21.6M | $-7.1M | ||
| Q3 24 | $-13.7M | $-6.0M | ||
| Q2 24 | $-22.9M | $-23.3M | ||
| Q1 24 | $-21.3M | $-21.1M |
| Q4 25 | 54.2% | — | ||
| Q3 25 | 54.6% | — | ||
| Q2 25 | 54.9% | — | ||
| Q1 25 | 54.6% | — | ||
| Q4 24 | 53.3% | — | ||
| Q3 24 | 54.6% | — | ||
| Q2 24 | 53.0% | — | ||
| Q1 24 | 52.9% | — |
| Q4 25 | -16.4% | 4.7% | ||
| Q3 25 | -8.0% | 2.0% | ||
| Q2 25 | -8.1% | -0.9% | ||
| Q1 25 | -8.0% | 0.5% | ||
| Q4 24 | -17.0% | 0.3% | ||
| Q3 24 | -12.3% | 0.0% | ||
| Q2 24 | -18.3% | -5.1% | ||
| Q1 24 | -17.6% | -5.6% |
| Q4 25 | -13.6% | 3.1% | ||
| Q3 25 | -4.4% | 0.3% | ||
| Q2 25 | -4.2% | -1.1% | ||
| Q1 25 | -4.4% | 0.2% | ||
| Q4 24 | -12.1% | -2.2% | ||
| Q3 24 | -7.8% | -1.9% | ||
| Q2 24 | -13.4% | -7.5% | ||
| Q1 24 | -12.6% | -7.0% |
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $-0.09 | — | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.6M | $248.6M |
| 总债务越低越好 | — | $282.8M |
| 股东权益账面价值 | $635.7M | $1.5B |
| 总资产 | $1.0B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势，按日历期对齐
| Q4 25 | $792.6M | $248.6M | ||
| Q3 25 | $797.7M | $203.9M | ||
| Q2 25 | $775.1M | $188.9M | ||
| Q1 25 | $748.0M | $134.3M | ||
| Q4 24 | $726.1M | $154.6M | ||
| Q3 24 | $719.4M | $102.6M | ||
| Q2 24 | $708.8M | $87.0M | ||
| Q1 24 | $725.4M | $49.5M |
| Q4 25 | — | $282.8M | ||
| Q3 25 | — | $284.6M | ||
| Q2 25 | — | $286.4M | ||
| Q1 25 | — | $288.2M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $288.0M | ||
| Q1 24 | — | $288.8M |
| Q4 25 | $635.7M | $1.5B | ||
| Q3 25 | $639.5M | $1.5B | ||
| Q2 25 | $627.0M | $1.5B | ||
| Q1 25 | $610.5M | $1.5B | ||
| Q4 24 | $597.4M | $1.4B | ||
| Q3 24 | $593.3M | $1.4B | ||
| Q2 24 | $585.2M | $1.4B | ||
| Q1 24 | $609.1M | $1.4B |
| Q4 25 | $1.0B | $2.2B | ||
| Q3 25 | $995.3M | $2.1B | ||
| Q2 25 | $979.9M | $2.1B | ||
| Q1 25 | $951.2M | $2.1B | ||
| Q4 24 | $930.3M | $2.1B | ||
| Q3 24 | $914.1M | $2.1B | ||
| Q2 24 | $904.4M | $2.1B | ||
| Q1 24 | $916.3M | $2.1B |
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | — | 0.20× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | $46.6M |
| 自由现金流率自由现金流/营收 | 2.7% | 12.2% |
| 资本支出强度资本支出/营收 | 0.2% | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | $107.2M | $110.0M |
8季度趋势，按日历期对齐
| Q4 25 | $5.8M | $57.6M | ||
| Q3 25 | $33.9M | $27.3M | ||
| Q2 25 | $35.5M | $64.4M | ||
| Q1 25 | $33.5M | $-3.1M | ||
| Q4 24 | $19.2M | $62.3M | ||
| Q3 24 | $27.9M | $22.7M | ||
| Q2 24 | $23.8M | $44.1M | ||
| Q1 24 | $24.5M | $-21.8M |
| Q4 25 | $5.4M | $46.6M | ||
| Q3 25 | $33.7M | $17.0M | ||
| Q2 25 | $35.1M | $56.6M | ||
| Q1 25 | $33.0M | $-10.3M | ||
| Q4 24 | $18.1M | $56.0M | ||
| Q3 24 | $27.7M | $17.7M | ||
| Q2 24 | $23.6M | $39.0M | ||
| Q1 24 | $24.4M | $-26.9M |
| Q4 25 | 2.7% | 12.2% | ||
| Q3 25 | 17.4% | 4.7% | ||
| Q2 25 | 18.8% | 16.4% | ||
| Q1 25 | 18.4% | -3.1% | ||
| Q4 24 | 10.1% | 17.2% | ||
| Q3 24 | 15.7% | 5.7% | ||
| Q2 24 | 13.9% | 12.5% | ||
| Q1 24 | 14.4% | -9.0% |
| Q4 25 | 0.2% | 2.9% | ||
| Q3 25 | 0.1% | 2.8% | ||
| Q2 25 | 0.2% | 2.2% | ||
| Q1 25 | 0.3% | 2.2% | ||
| Q4 24 | 0.6% | 1.9% | ||
| Q3 24 | 0.1% | 1.6% | ||
| Q2 24 | 0.1% | 1.6% | ||
| Q1 24 | 0.1% | 1.7% |
| Q4 25 | — | 4.93× | ||
| Q3 25 | — | 25.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -4.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COUR
| Consumer Segment | $131.5M | 67% |
| Enterprise Segment | $65.4M | 33% |
LFST
暂无分部数据
