vs
Coursera, Inc.（COUR）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是Coursera, Inc.的1.0倍（$197.9M vs $196.9M），REPLIGEN CORP净利率更高（6.7% vs -13.6%，领先20.3%），REPLIGEN CORP同比增速更快（13.6% vs 9.9%），REPLIGEN CORP自由现金流更多（$17.6M vs $5.4M），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs 7.9%）
Coursera Inc.是美国营利性在线教育平台，由斯坦福大学计算机科学教授吴恩达与达芙妮·科勒于2012年创立。创立初期它作为全球大型开放式网络课程平台运营，目前和全球多所大学及各类机构合作，提供涵盖多个学科领域的在线课程、证书与学位项目。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
COUR vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.0倍
$196.9M
营收增速更快
RGEN
高出3.8%
9.9%
净利率更高
RGEN
高出20.3%
-13.6%
自由现金流更多
RGEN
多$12.2M
$5.4M
两年增速更快
RGEN
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.9M | $197.9M |
| 净利润 | $-26.8M | $13.3M |
| 毛利率 | 54.2% | 52.5% |
| 营业利润率 | -16.4% | 9.0% |
| 净利率 | -13.6% | 6.7% |
| 营收同比 | 9.9% | 13.6% |
| 净利润同比 | -24.1% | 143.9% |
| 每股收益（稀释后） | $-0.16 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COURRGEN
| Q4 25 | $196.9M | $197.9M | ||
| Q3 25 | $194.2M | $188.8M | ||
| Q2 25 | $187.1M | $182.4M | ||
| Q1 25 | $179.3M | $169.2M | ||
| Q4 24 | $179.2M | $174.1M | ||
| Q3 24 | $176.1M | $154.9M | ||
| Q2 24 | $170.3M | $154.1M | ||
| Q1 24 | $169.1M | $151.3M |
净利润COURRGEN
| Q4 25 | $-26.8M | $13.3M | ||
| Q3 25 | $-8.6M | $14.9M | ||
| Q2 25 | $-7.8M | $14.9M | ||
| Q1 25 | $-7.8M | $5.8M | ||
| Q4 24 | $-21.6M | $-30.3M | ||
| Q3 24 | $-13.7M | $-654.0K | ||
| Q2 24 | $-22.9M | $3.3M | ||
| Q1 24 | $-21.3M | $2.1M |
毛利率COURRGEN
| Q4 25 | 54.2% | 52.5% | ||
| Q3 25 | 54.6% | 53.2% | ||
| Q2 25 | 54.9% | 50.0% | ||
| Q1 25 | 54.6% | 53.6% | ||
| Q4 24 | 53.3% | 26.1% | ||
| Q3 24 | 54.6% | 50.0% | ||
| Q2 24 | 53.0% | 49.8% | ||
| Q1 24 | 52.9% | 49.5% |
营业利润率COURRGEN
| Q4 25 | -16.4% | 9.0% | ||
| Q3 25 | -8.0% | 8.9% | ||
| Q2 25 | -8.1% | 7.6% | ||
| Q1 25 | -8.0% | 3.9% | ||
| Q4 24 | -17.0% | -17.7% | ||
| Q3 24 | -12.3% | -5.1% | ||
| Q2 24 | -18.3% | 1.0% | ||
| Q1 24 | -17.6% | 1.3% |
净利率COURRGEN
| Q4 25 | -13.6% | 6.7% | ||
| Q3 25 | -4.4% | 7.9% | ||
| Q2 25 | -4.2% | 8.2% | ||
| Q1 25 | -4.4% | 3.4% | ||
| Q4 24 | -12.1% | -17.4% | ||
| Q3 24 | -7.8% | -0.4% | ||
| Q2 24 | -13.4% | 2.2% | ||
| Q1 24 | -12.6% | 1.4% |
每股收益（稀释后）COURRGEN
| Q4 25 | $-0.16 | $0.24 | ||
| Q3 25 | $-0.05 | $0.26 | ||
| Q2 25 | $-0.05 | $0.26 | ||
| Q1 25 | $-0.05 | $0.10 | ||
| Q4 24 | $-0.13 | $-0.55 | ||
| Q3 24 | $-0.09 | $-0.01 | ||
| Q2 24 | $-0.15 | $0.06 | ||
| Q1 24 | $-0.14 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.6M | $767.6M |
| 总债务越低越好 | — | $542.2M |
| 股东权益账面价值 | $635.7M | $2.1B |
| 总资产 | $1.0B | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资COURRGEN
| Q4 25 | $792.6M | $767.6M | ||
| Q3 25 | $797.7M | $748.7M | ||
| Q2 25 | $775.1M | $708.9M | ||
| Q1 25 | $748.0M | $697.2M | ||
| Q4 24 | $726.1M | $757.4M | ||
| Q3 24 | $719.4M | $784.0M | ||
| Q2 24 | $708.8M | $809.1M | ||
| Q1 24 | $725.4M | $780.6M |
总债务COURRGEN
| Q4 25 | — | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益COURRGEN
| Q4 25 | $635.7M | $2.1B | ||
| Q3 25 | $639.5M | $2.1B | ||
| Q2 25 | $627.0M | $2.1B | ||
| Q1 25 | $610.5M | $2.0B | ||
| Q4 24 | $597.4M | $2.0B | ||
| Q3 24 | $593.3M | $2.0B | ||
| Q2 24 | $585.2M | $2.0B | ||
| Q1 24 | $609.1M | $2.0B |
总资产COURRGEN
| Q4 25 | $1.0B | $2.9B | ||
| Q3 25 | $995.3M | $2.9B | ||
| Q2 25 | $979.9M | $2.9B | ||
| Q1 25 | $951.2M | $2.9B | ||
| Q4 24 | $930.3M | $2.8B | ||
| Q3 24 | $914.1M | $2.8B | ||
| Q2 24 | $904.4M | $2.9B | ||
| Q1 24 | $916.3M | $2.8B |
负债/权益比COURRGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | $17.6M |
| 自由现金流率自由现金流/营收 | 2.7% | 8.9% |
| 资本支出强度资本支出/营收 | 0.2% | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | $107.2M | $93.9M |
8季度趋势，按日历期对齐
经营现金流COURRGEN
| Q4 25 | $5.8M | $25.7M | ||
| Q3 25 | $33.9M | $48.1M | ||
| Q2 25 | $35.5M | $28.6M | ||
| Q1 25 | $33.5M | $15.0M | ||
| Q4 24 | $19.2M | $39.2M | ||
| Q3 24 | $27.9M | $49.3M | ||
| Q2 24 | $23.8M | $42.2M | ||
| Q1 24 | $24.5M | $44.7M |
自由现金流COURRGEN
| Q4 25 | $5.4M | $17.6M | ||
| Q3 25 | $33.7M | $43.4M | ||
| Q2 25 | $35.1M | $21.5M | ||
| Q1 25 | $33.0M | $11.4M | ||
| Q4 24 | $18.1M | $33.6M | ||
| Q3 24 | $27.7M | $42.3M | ||
| Q2 24 | $23.6M | $37.4M | ||
| Q1 24 | $24.4M | $36.4M |
自由现金流率COURRGEN
| Q4 25 | 2.7% | 8.9% | ||
| Q3 25 | 17.4% | 23.0% | ||
| Q2 25 | 18.8% | 11.8% | ||
| Q1 25 | 18.4% | 6.8% | ||
| Q4 24 | 10.1% | 19.3% | ||
| Q3 24 | 15.7% | 27.3% | ||
| Q2 24 | 13.9% | 24.3% | ||
| Q1 24 | 14.4% | 24.0% |
资本支出强度COURRGEN
| Q4 25 | 0.2% | 4.1% | ||
| Q3 25 | 0.1% | 2.5% | ||
| Q2 25 | 0.2% | 3.9% | ||
| Q1 25 | 0.3% | 2.1% | ||
| Q4 24 | 0.6% | 3.2% | ||
| Q3 24 | 0.1% | 4.5% | ||
| Q2 24 | 0.1% | 3.1% | ||
| Q1 24 | 0.1% | 5.5% |
现金转化率COURRGEN
| Q4 25 | — | 1.93× | ||
| Q3 25 | — | 3.23× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 2.57× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.70× | ||
| Q1 24 | — | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COUR
| Consumer Segment | $131.5M | 67% |
| Enterprise Segment | $65.4M | 33% |
RGEN
暂无分部数据
