vs
Coursera, Inc.（COUR）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是Coursera, Inc.的1.1倍（$225.0M vs $196.9M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 9.9%），GIBRALTAR INDUSTRIES, INC.自由现金流更多（$26.2M vs $5.4M），过去两年Coursera, Inc.的营收复合增速更高（7.9% vs -12.3%）
Coursera Inc.是美国营利性在线教育平台，由斯坦福大学计算机科学教授吴恩达与达芙妮·科勒于2012年创立。创立初期它作为全球大型开放式网络课程平台运营，目前和全球多所大学及各类机构合作，提供涵盖多个学科领域的在线课程、证书与学位项目。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
COUR vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.1倍
$196.9M
营收增速更快
ROCK
高出15.1%
9.9%
自由现金流更多
ROCK
多$20.8M
$5.4M
两年增速更快
COUR
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.9M | $225.0M |
| 净利润 | $-26.8M | — |
| 毛利率 | 54.2% | 25.3% |
| 营业利润率 | -16.4% | 7.9% |
| 净利率 | -13.6% | — |
| 营收同比 | 9.9% | 24.9% |
| 净利润同比 | -24.1% | — |
| 每股收益（稀释后） | $-0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COURROCK
| Q4 25 | $196.9M | $225.0M | ||
| Q3 25 | $194.2M | $310.9M | ||
| Q2 25 | $187.1M | $309.5M | ||
| Q1 25 | $179.3M | $290.0M | ||
| Q4 24 | $179.2M | $180.1M | ||
| Q3 24 | $176.1M | $277.1M | ||
| Q2 24 | $170.3M | $273.6M | ||
| Q1 24 | $169.1M | $292.5M |
净利润COURROCK
| Q4 25 | $-26.8M | — | ||
| Q3 25 | $-8.6M | $-89.1M | ||
| Q2 25 | $-7.8M | $26.0M | ||
| Q1 25 | $-7.8M | $21.1M | ||
| Q4 24 | $-21.6M | — | ||
| Q3 24 | $-13.7M | $34.0M | ||
| Q2 24 | $-22.9M | $32.2M | ||
| Q1 24 | $-21.3M | $24.9M |
毛利率COURROCK
| Q4 25 | 54.2% | 25.3% | ||
| Q3 25 | 54.6% | 26.6% | ||
| Q2 25 | 54.9% | 28.4% | ||
| Q1 25 | 54.6% | 26.8% | ||
| Q4 24 | 53.3% | 29.0% | ||
| Q3 24 | 54.6% | 29.4% | ||
| Q2 24 | 53.0% | 30.5% | ||
| Q1 24 | 52.9% | 28.9% |
营业利润率COURROCK
| Q4 25 | -16.4% | 7.9% | ||
| Q3 25 | -8.0% | 12.8% | ||
| Q2 25 | -8.1% | 12.8% | ||
| Q1 25 | -8.0% | 8.8% | ||
| Q4 24 | -17.0% | 13.3% | ||
| Q3 24 | -12.3% | 15.6% | ||
| Q2 24 | -18.3% | 14.9% | ||
| Q1 24 | -17.6% | 10.8% |
净利率COURROCK
| Q4 25 | -13.6% | — | ||
| Q3 25 | -4.4% | -28.6% | ||
| Q2 25 | -4.2% | 8.4% | ||
| Q1 25 | -4.4% | 7.3% | ||
| Q4 24 | -12.1% | — | ||
| Q3 24 | -7.8% | 12.3% | ||
| Q2 24 | -13.4% | 11.8% | ||
| Q1 24 | -12.6% | 8.5% |
每股收益（稀释后）COURROCK
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.05 | $-2.98 | ||
| Q2 25 | $-0.05 | $0.87 | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $-0.09 | $1.11 | ||
| Q2 24 | $-0.15 | $1.05 | ||
| Q1 24 | $-0.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.6M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $635.7M | $950.4M |
| 总资产 | $1.0B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资COURROCK
| Q4 25 | $792.6M | $115.7M | ||
| Q3 25 | $797.7M | $89.4M | ||
| Q2 25 | $775.1M | $43.3M | ||
| Q1 25 | $748.0M | $25.1M | ||
| Q4 24 | $726.1M | $269.5M | ||
| Q3 24 | $719.4M | $228.9M | ||
| Q2 24 | $708.8M | $179.1M | ||
| Q1 24 | $725.4M | $146.7M |
总债务COURROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益COURROCK
| Q4 25 | $635.7M | $950.4M | ||
| Q3 25 | $639.5M | $951.8M | ||
| Q2 25 | $627.0M | $1.0B | ||
| Q1 25 | $610.5M | $1.0B | ||
| Q4 24 | $597.4M | $1.0B | ||
| Q3 24 | $593.3M | $1.0B | ||
| Q2 24 | $585.2M | $975.7M | ||
| Q1 24 | $609.1M | $940.2M |
总资产COURROCK
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $995.3M | $1.4B | ||
| Q2 25 | $979.9M | $1.5B | ||
| Q1 25 | $951.2M | $1.4B | ||
| Q4 24 | $930.3M | $1.4B | ||
| Q3 24 | $914.1M | $1.4B | ||
| Q2 24 | $904.4M | $1.4B | ||
| Q1 24 | $916.3M | $1.3B |
负债/权益比COURROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | $26.2M |
| 自由现金流率自由现金流/营收 | 2.7% | 11.7% |
| 资本支出强度资本支出/营收 | 0.2% | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $107.2M | $120.6M |
8季度趋势，按日历期对齐
经营现金流COURROCK
| Q4 25 | $5.8M | $35.5M | ||
| Q3 25 | $33.9M | $73.0M | ||
| Q2 25 | $35.5M | $44.9M | ||
| Q1 25 | $33.5M | $13.7M | ||
| Q4 24 | $19.2M | $19.9M | ||
| Q3 24 | $27.9M | $64.7M | ||
| Q2 24 | $23.8M | $36.5M | ||
| Q1 24 | $24.5M | $53.2M |
自由现金流COURROCK
| Q4 25 | $5.4M | $26.2M | ||
| Q3 25 | $33.7M | $64.8M | ||
| Q2 25 | $35.1M | $27.3M | ||
| Q1 25 | $33.0M | $2.3M | ||
| Q4 24 | $18.1M | $14.1M | ||
| Q3 24 | $27.7M | $60.5M | ||
| Q2 24 | $23.6M | $33.5M | ||
| Q1 24 | $24.4M | $48.8M |
自由现金流率COURROCK
| Q4 25 | 2.7% | 11.7% | ||
| Q3 25 | 17.4% | 20.8% | ||
| Q2 25 | 18.8% | 8.8% | ||
| Q1 25 | 18.4% | 0.8% | ||
| Q4 24 | 10.1% | 7.8% | ||
| Q3 24 | 15.7% | 21.8% | ||
| Q2 24 | 13.9% | 12.2% | ||
| Q1 24 | 14.4% | 16.7% |
资本支出强度COURROCK
| Q4 25 | 0.2% | 4.1% | ||
| Q3 25 | 0.1% | 2.6% | ||
| Q2 25 | 0.2% | 5.7% | ||
| Q1 25 | 0.3% | 3.9% | ||
| Q4 24 | 0.6% | 3.3% | ||
| Q3 24 | 0.1% | 1.5% | ||
| Q2 24 | 0.1% | 1.1% | ||
| Q1 24 | 0.1% | 1.5% |
现金转化率COURROCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COUR
| Consumer Segment | $131.5M | 67% |
| Enterprise Segment | $65.4M | 33% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
