vs
Coursera, Inc.（COUR）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Coursera, Inc.的1.6倍（$324.4M vs $196.9M），Revolve Group, Inc.净利率更高（5.7% vs -13.6%，领先19.3%），Revolve Group, Inc.同比增速更快（10.4% vs 9.9%），Coursera, Inc.自由现金流更多（$5.4M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 7.9%）
Coursera Inc.是美国营利性在线教育平台，由斯坦福大学计算机科学教授吴恩达与达芙妮·科勒于2012年创立。创立初期它作为全球大型开放式网络课程平台运营，目前和全球多所大学及各类机构合作，提供涵盖多个学科领域的在线课程、证书与学位项目。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
COUR vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.6倍
$196.9M
营收增速更快
RVLV
高出0.6%
9.9%
净利率更高
RVLV
高出19.3%
-13.6%
自由现金流更多
COUR
多$18.7M
$-13.3M
两年增速更快
RVLV
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.9M | $324.4M |
| 净利润 | $-26.8M | $18.6M |
| 毛利率 | 54.2% | 53.3% |
| 营业利润率 | -16.4% | 6.3% |
| 净利率 | -13.6% | 5.7% |
| 营收同比 | 9.9% | 10.4% |
| 净利润同比 | -24.1% | 50.4% |
| 每股收益（稀释后） | $-0.16 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COURRVLV
| Q4 25 | $196.9M | $324.4M | ||
| Q3 25 | $194.2M | $295.6M | ||
| Q2 25 | $187.1M | $309.0M | ||
| Q1 25 | $179.3M | $296.7M | ||
| Q4 24 | $179.2M | $293.7M | ||
| Q3 24 | $176.1M | $283.1M | ||
| Q2 24 | $170.3M | $282.5M | ||
| Q1 24 | $169.1M | $270.6M |
净利润COURRVLV
| Q4 25 | $-26.8M | $18.6M | ||
| Q3 25 | $-8.6M | $21.2M | ||
| Q2 25 | $-7.8M | $10.2M | ||
| Q1 25 | $-7.8M | $11.8M | ||
| Q4 24 | $-21.6M | $12.3M | ||
| Q3 24 | $-13.7M | $11.0M | ||
| Q2 24 | $-22.9M | $15.4M | ||
| Q1 24 | $-21.3M | $10.9M |
毛利率COURRVLV
| Q4 25 | 54.2% | 53.3% | ||
| Q3 25 | 54.6% | 54.6% | ||
| Q2 25 | 54.9% | 54.1% | ||
| Q1 25 | 54.6% | 52.0% | ||
| Q4 24 | 53.3% | 52.5% | ||
| Q3 24 | 54.6% | 51.2% | ||
| Q2 24 | 53.0% | 54.0% | ||
| Q1 24 | 52.9% | 52.3% |
营业利润率COURRVLV
| Q4 25 | -16.4% | 6.3% | ||
| Q3 25 | -8.0% | 7.1% | ||
| Q2 25 | -8.1% | 5.8% | ||
| Q1 25 | -8.0% | 5.0% | ||
| Q4 24 | -17.0% | 3.9% | ||
| Q3 24 | -12.3% | 5.0% | ||
| Q2 24 | -18.3% | 5.8% | ||
| Q1 24 | -17.6% | 3.4% |
净利率COURRVLV
| Q4 25 | -13.6% | 5.7% | ||
| Q3 25 | -4.4% | 7.2% | ||
| Q2 25 | -4.2% | 3.3% | ||
| Q1 25 | -4.4% | 4.0% | ||
| Q4 24 | -12.1% | 4.2% | ||
| Q3 24 | -7.8% | 3.9% | ||
| Q2 24 | -13.4% | 5.4% | ||
| Q1 24 | -12.6% | 4.0% |
每股收益（稀释后）COURRVLV
| Q4 25 | $-0.16 | $0.27 | ||
| Q3 25 | $-0.05 | $0.29 | ||
| Q2 25 | $-0.05 | $0.14 | ||
| Q1 25 | $-0.05 | $0.16 | ||
| Q4 24 | $-0.13 | $0.18 | ||
| Q3 24 | $-0.09 | $0.15 | ||
| Q2 24 | $-0.15 | $0.21 | ||
| Q1 24 | $-0.14 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.6M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $635.7M | $512.5M |
| 总资产 | $1.0B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资COURRVLV
| Q4 25 | $792.6M | $292.3M | ||
| Q3 25 | $797.7M | $315.4M | ||
| Q2 25 | $775.1M | $310.7M | ||
| Q1 25 | $748.0M | $300.8M | ||
| Q4 24 | $726.1M | $256.6M | ||
| Q3 24 | $719.4M | $252.8M | ||
| Q2 24 | $708.8M | $244.7M | ||
| Q1 24 | $725.4M | $273.4M |
股东权益COURRVLV
| Q4 25 | $635.7M | $512.5M | ||
| Q3 25 | $639.5M | $490.2M | ||
| Q2 25 | $627.0M | $468.6M | ||
| Q1 25 | $610.5M | $453.4M | ||
| Q4 24 | $597.4M | $437.8M | ||
| Q3 24 | $593.3M | $420.8M | ||
| Q2 24 | $585.2M | $405.8M | ||
| Q1 24 | $609.1M | $389.9M |
总资产COURRVLV
| Q4 25 | $1.0B | $765.0M | ||
| Q3 25 | $995.3M | $751.3M | ||
| Q2 25 | $979.9M | $722.9M | ||
| Q1 25 | $951.2M | $713.9M | ||
| Q4 24 | $930.3M | $665.5M | ||
| Q3 24 | $914.1M | $670.9M | ||
| Q2 24 | $904.4M | $657.8M | ||
| Q1 24 | $916.3M | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | $-13.3M |
| 自由现金流率自由现金流/营收 | 2.7% | -4.1% |
| 资本支出强度资本支出/营收 | 0.2% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $107.2M | $48.0M |
8季度趋势，按日历期对齐
经营现金流COURRVLV
| Q4 25 | $5.8M | $-10.2M | ||
| Q3 25 | $33.9M | $11.8M | ||
| Q2 25 | $35.5M | $12.6M | ||
| Q1 25 | $33.5M | $45.1M | ||
| Q4 24 | $19.2M | $3.9M | ||
| Q3 24 | $27.9M | $9.1M | ||
| Q2 24 | $23.8M | $-24.7M | ||
| Q1 24 | $24.5M | $38.4M |
自由现金流COURRVLV
| Q4 25 | $5.4M | $-13.3M | ||
| Q3 25 | $33.7M | $7.5M | ||
| Q2 25 | $35.1M | $10.4M | ||
| Q1 25 | $33.0M | $43.4M | ||
| Q4 24 | $18.1M | $2.1M | ||
| Q3 24 | $27.7M | $8.0M | ||
| Q2 24 | $23.6M | $-25.7M | ||
| Q1 24 | $24.4M | $36.7M |
自由现金流率COURRVLV
| Q4 25 | 2.7% | -4.1% | ||
| Q3 25 | 17.4% | 2.5% | ||
| Q2 25 | 18.8% | 3.4% | ||
| Q1 25 | 18.4% | 14.6% | ||
| Q4 24 | 10.1% | 0.7% | ||
| Q3 24 | 15.7% | 2.8% | ||
| Q2 24 | 13.9% | -9.1% | ||
| Q1 24 | 14.4% | 13.5% |
资本支出强度COURRVLV
| Q4 25 | 0.2% | 1.0% | ||
| Q3 25 | 0.1% | 1.5% | ||
| Q2 25 | 0.2% | 0.7% | ||
| Q1 25 | 0.3% | 0.6% | ||
| Q4 24 | 0.6% | 0.6% | ||
| Q3 24 | 0.1% | 0.4% | ||
| Q2 24 | 0.1% | 0.4% | ||
| Q1 24 | 0.1% | 0.6% |
现金转化率COURRVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COUR
| Consumer Segment | $131.5M | 67% |
| Enterprise Segment | $65.4M | 33% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
