vs
加拿大国家铁路（CP）与赫兹（HTZ）财务数据对比。点击上方公司名可切换其他公司
加拿大国家铁路的季度营收约是赫兹的1.4倍（$2.8B vs $2.0B），加拿大国家铁路净利率更高（27.7% vs -9.6%，领先37.2%），加拿大国家铁路同比增速更快（1.3% vs -0.6%），过去两年加拿大国家铁路的营收复合增速更高（5.6% vs -1.3%）
加拿大国家铁路是加拿大一级货运铁路企业，总部位于魁北克省蒙特利尔市，业务覆盖加拿大全境及美国中西部、南部区域，是加拿大两大主力货运铁路运营商之一，与加拿大太平洋堪萨斯城铁路公司齐名。
赫兹全球控股是美国知名汽车租赁企业，总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌，同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌，业务覆盖全球广泛市场，为客户提供多元出行租赁解决方案。
CP vs HTZ — 直观对比
营收规模更大
CP
是对方的1.4倍
$2.0B
营收增速更快
CP
高出1.9%
-0.6%
净利率更高
CP
高出37.2%
-9.6%
两年增速更快
CP
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $2.0B |
| 净利润 | $786.2M | $-194.0M |
| 毛利率 | — | — |
| 营业利润率 | 41.4% | -11.0% |
| 净利率 | 27.7% | -9.6% |
| 营收同比 | 1.3% | -0.6% |
| 净利润同比 | -10.3% | 59.5% |
| 每股收益（稀释后） | — | $-0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPHTZ
| Q4 25 | $2.8B | $2.0B | ||
| Q3 25 | $2.7B | $2.5B | ||
| Q2 25 | $2.7B | $2.2B | ||
| Q1 25 | $2.8B | $1.8B | ||
| Q4 24 | $2.8B | $2.0B | ||
| Q3 24 | $2.6B | $2.6B | ||
| Q2 24 | $2.6B | $2.4B | ||
| Q1 24 | $2.5B | $2.1B |
净利润CPHTZ
| Q4 25 | $786.2M | $-194.0M | ||
| Q3 25 | $671.6M | $184.0M | ||
| Q2 25 | $900.8M | $-294.0M | ||
| Q1 25 | $664.3M | $-443.0M | ||
| Q4 24 | $876.7M | $-479.0M | ||
| Q3 24 | $611.0M | $-1.3B | ||
| Q2 24 | $660.6M | $-865.0M | ||
| Q1 24 | $565.8M | $-186.0M |
营业利润率CPHTZ
| Q4 25 | 41.4% | -11.0% | ||
| Q3 25 | 36.8% | 9.4% | ||
| Q2 25 | 36.6% | -14.5% | ||
| Q1 25 | 35.0% | -29.0% | ||
| Q4 24 | 40.6% | -27.6% | ||
| Q3 24 | 34.3% | -62.9% | ||
| Q2 24 | 35.4% | -20.1% | ||
| Q1 24 | 32.9% | -27.9% |
净利率CPHTZ
| Q4 25 | 27.7% | -9.6% | ||
| Q3 25 | 25.3% | 7.4% | ||
| Q2 25 | 33.6% | -13.5% | ||
| Q1 25 | 24.2% | -24.4% | ||
| Q4 24 | 31.2% | -23.5% | ||
| Q3 24 | 23.9% | -51.7% | ||
| Q2 24 | 25.3% | -36.8% | ||
| Q1 24 | 22.2% | -8.9% |
每股收益（稀释后）CPHTZ
| Q4 25 | — | $-0.46 | ||
| Q3 25 | — | $0.42 | ||
| Q2 25 | — | $-0.95 | ||
| Q1 25 | — | $-1.44 | ||
| Q4 24 | — | $-1.57 | ||
| Q3 24 | — | $-4.34 | ||
| Q2 24 | — | $-2.82 | ||
| Q1 24 | — | $-0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $134.3M | $565.0M |
| 总债务越低越好 | $14.6B | — |
| 股东权益账面价值 | $33.5B | $-459.0M |
| 总资产 | $62.7B | $22.3B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资CPHTZ
| Q4 25 | $134.3M | $565.0M | ||
| Q3 25 | $300.0M | $1.1B | ||
| Q2 25 | $583.3M | $503.0M | ||
| Q1 25 | $507.4M | $626.0M | ||
| Q4 24 | $539.5M | $592.0M | ||
| Q3 24 | $338.0M | $501.0M | ||
| Q2 24 | $406.6M | $568.0M | ||
| Q1 24 | $378.9M | $465.0M |
总债务CPHTZ
| Q4 25 | $14.6B | — | ||
| Q3 25 | $15.8B | — | ||
| Q2 25 | $15.5B | — | ||
| Q1 25 | $15.4B | — | ||
| Q4 24 | $14.5B | — | ||
| Q3 24 | $13.7B | — | ||
| Q2 24 | $13.8B | — | ||
| Q1 24 | $13.7B | — |
股东权益CPHTZ
| Q4 25 | $33.5B | $-459.0M | ||
| Q3 25 | $33.4B | $-317.0M | ||
| Q2 25 | $33.7B | $-504.0M | ||
| Q1 25 | $35.2B | $-262.0M | ||
| Q4 24 | $35.0B | $153.0M | ||
| Q3 24 | $32.2B | $681.0M | ||
| Q2 24 | $32.0B | $2.0B | ||
| Q1 24 | $31.3B | $2.8B |
总资产CPHTZ
| Q4 25 | $62.7B | $22.3B | ||
| Q3 25 | $63.3B | $23.0B | ||
| Q2 25 | $62.2B | $23.1B | ||
| Q1 25 | $64.3B | $22.0B | ||
| Q4 24 | $64.1B | $21.8B | ||
| Q3 24 | $60.0B | $23.0B | ||
| Q2 24 | $60.4B | $25.2B | ||
| Q1 24 | $59.6B | $24.3B |
负债/权益比CPHTZ
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.44× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $193.0M |
| 自由现金流经营现金流 - 资本支出 | $537.3M | — |
| 自由现金流率自由现金流/营收 | 18.9% | — |
| 资本支出强度资本支出/营收 | 20.2% | — |
| 现金转化率经营现金流/净利润 | 1.42× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | — |
8季度趋势，按日历期对齐
经营现金流CPHTZ
| Q4 25 | $1.1B | $193.0M | ||
| Q3 25 | $930.0M | $835.0M | ||
| Q2 25 | $989.1M | $346.0M | ||
| Q1 25 | $843.9M | $251.0M | ||
| Q4 24 | $1.2B | $414.0M | ||
| Q3 24 | $928.6M | $894.0M | ||
| Q2 24 | $932.9M | $546.0M | ||
| Q1 24 | $741.0M | $370.0M |
自由现金流CPHTZ
| Q4 25 | $537.3M | — | ||
| Q3 25 | $302.2M | — | ||
| Q2 25 | $446.8M | — | ||
| Q1 25 | $324.9M | — | ||
| Q4 24 | $702.3M | — | ||
| Q3 24 | $382.5M | — | ||
| Q2 24 | $343.1M | — | ||
| Q1 24 | $356.2M | — |
自由现金流率CPHTZ
| Q4 25 | 18.9% | — | ||
| Q3 25 | 11.4% | — | ||
| Q2 25 | 16.7% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 25.0% | — | ||
| Q3 24 | 15.0% | — | ||
| Q2 24 | 13.1% | — | ||
| Q1 24 | 14.0% | — |
资本支出强度CPHTZ
| Q4 25 | 20.2% | — | ||
| Q3 25 | 23.7% | — | ||
| Q2 25 | 20.2% | — | ||
| Q1 25 | 18.9% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 22.6% | — | ||
| Q1 24 | 15.1% | — |
现金转化率CPHTZ
| Q4 25 | 1.42× | — | ||
| Q3 25 | 1.38× | 4.54× | ||
| Q2 25 | 1.10× | — | ||
| Q1 25 | 1.27× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.52× | — | ||
| Q2 24 | 1.41× | — | ||
| Q1 24 | 1.31× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
