vs
加拿大国家铁路（CP）与拉斯维加斯金沙集团（LVS）财务数据对比。点击上方公司名可切换其他公司
拉斯维加斯金沙集团的季度营收约是加拿大国家铁路的1.3倍（$3.6B vs $2.8B），加拿大国家铁路净利率更高（27.7% vs 17.9%，领先9.8%），拉斯维加斯金沙集团同比增速更快（25.3% vs 1.3%），过去两年拉斯维加斯金沙集团的营收复合增速更高（13.9% vs 5.6%）
加拿大国家铁路是加拿大一级货运铁路企业，总部位于魁北克省蒙特利尔市，业务覆盖加拿大全境及美国中西部、南部区域，是加拿大两大主力货运铁路运营商之一，与加拿大太平洋堪萨斯城铁路公司齐名。
拉斯维加斯金沙集团是总部位于美国内华达州拉斯维加斯的博彩度假村运营企业，由谢尔登·阿德尔森与合伙人创立，前身为拉斯维加斯大道的金沙赌场酒店。原建筑拆除后重建为威尼斯人度假村于1999年开业，相邻的帕拉佐度假村2007年开业，两处物业均于2022年出售。
CP vs LVS — 直观对比
营收规模更大
LVS
是对方的1.3倍
$2.8B
营收增速更快
LVS
高出24.0%
1.3%
净利率更高
CP
高出9.8%
17.9%
两年增速更快
LVS
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $3.6B |
| 净利润 | $786.2M | $641.0M |
| 毛利率 | — | — |
| 营业利润率 | 41.4% | 25.2% |
| 净利率 | 27.7% | 17.9% |
| 营收同比 | 1.3% | 25.3% |
| 净利润同比 | -10.3% | 57.1% |
| 每股收益（稀释后） | — | $0.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPLVS
| Q1 26 | — | $3.6B | ||
| Q4 25 | $2.8B | $3.6B | ||
| Q3 25 | $2.7B | $3.3B | ||
| Q2 25 | $2.7B | $3.2B | ||
| Q1 25 | $2.8B | $2.9B | ||
| Q4 24 | $2.8B | $2.9B | ||
| Q3 24 | $2.6B | $2.7B | ||
| Q2 24 | $2.6B | $2.8B |
净利润CPLVS
| Q1 26 | — | $641.0M | ||
| Q4 25 | $786.2M | $395.0M | ||
| Q3 25 | $671.6M | $419.0M | ||
| Q2 25 | $900.8M | $461.0M | ||
| Q1 25 | $664.3M | $352.0M | ||
| Q4 24 | $876.7M | $324.0M | ||
| Q3 24 | $611.0M | $275.0M | ||
| Q2 24 | $660.6M | $353.0M |
营业利润率CPLVS
| Q1 26 | — | 25.2% | ||
| Q4 25 | 41.4% | 19.4% | ||
| Q3 25 | 36.8% | 21.6% | ||
| Q2 25 | 36.6% | 24.7% | ||
| Q1 25 | 35.0% | 21.3% | ||
| Q4 24 | 40.6% | 20.4% | ||
| Q3 24 | 34.3% | 18.8% | ||
| Q2 24 | 35.4% | 21.4% |
净利率CPLVS
| Q1 26 | — | 17.9% | ||
| Q4 25 | 27.7% | 10.8% | ||
| Q3 25 | 25.3% | 12.6% | ||
| Q2 25 | 33.6% | 14.5% | ||
| Q1 25 | 24.2% | 12.3% | ||
| Q4 24 | 31.2% | 11.2% | ||
| Q3 24 | 23.9% | 10.3% | ||
| Q2 24 | 25.3% | 12.8% |
每股收益（稀释后）CPLVS
| Q1 26 | — | $0.85 | ||
| Q4 25 | — | $0.59 | ||
| Q3 25 | — | $0.61 | ||
| Q2 25 | — | $0.66 | ||
| Q1 25 | — | $0.49 | ||
| Q4 24 | — | $0.44 | ||
| Q3 24 | — | $0.38 | ||
| Q2 24 | — | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $134.3M | — |
| 总债务越低越好 | $14.6B | — |
| 股东权益账面价值 | $33.5B | — |
| 总资产 | $62.7B | — |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资CPLVS
| Q1 26 | — | — | ||
| Q4 25 | $134.3M | $3.8B | ||
| Q3 25 | $300.0M | $3.4B | ||
| Q2 25 | $583.3M | $3.5B | ||
| Q1 25 | $507.4M | $3.0B | ||
| Q4 24 | $539.5M | $3.6B | ||
| Q3 24 | $338.0M | $4.2B | ||
| Q2 24 | $406.6M | $4.7B |
总债务CPLVS
| Q1 26 | — | — | ||
| Q4 25 | $14.6B | $14.7B | ||
| Q3 25 | $15.8B | $13.9B | ||
| Q2 25 | $15.5B | $14.9B | ||
| Q1 25 | $15.4B | $10.9B | ||
| Q4 24 | $14.5B | $10.6B | ||
| Q3 24 | $13.7B | $11.3B | ||
| Q2 24 | $13.8B | $12.8B |
股东权益CPLVS
| Q1 26 | — | — | ||
| Q4 25 | $33.5B | $1.6B | ||
| Q3 25 | $33.4B | $1.6B | ||
| Q2 25 | $33.7B | $2.0B | ||
| Q1 25 | $35.2B | $2.7B | ||
| Q4 24 | $35.0B | $2.9B | ||
| Q3 24 | $32.2B | $3.4B | ||
| Q2 24 | $32.0B | $3.8B |
总资产CPLVS
| Q1 26 | — | — | ||
| Q4 25 | $62.7B | $21.9B | ||
| Q3 25 | $63.3B | $21.5B | ||
| Q2 25 | $62.2B | $21.9B | ||
| Q1 25 | $64.3B | $21.2B | ||
| Q4 24 | $64.1B | $20.7B | ||
| Q3 24 | $60.0B | $21.4B | ||
| Q2 24 | $60.4B | $21.1B |
负债/权益比CPLVS
| Q1 26 | — | — | ||
| Q4 25 | 0.43× | 9.22× | ||
| Q3 25 | 0.47× | 8.82× | ||
| Q2 25 | 0.46× | 7.48× | ||
| Q1 25 | 0.44× | 4.02× | ||
| Q4 24 | 0.41× | 3.67× | ||
| Q3 24 | 0.42× | 3.29× | ||
| Q2 24 | 0.43× | 3.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | — |
| 自由现金流经营现金流 - 资本支出 | $537.3M | — |
| 自由现金流率自由现金流/营收 | 18.9% | — |
| 资本支出强度资本支出/营收 | 20.2% | — |
| 现金转化率经营现金流/净利润 | 1.42× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | — |
8季度趋势，按日历期对齐
经营现金流CPLVS
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $930.0M | $1.1B | ||
| Q2 25 | $989.1M | $178.0M | ||
| Q1 25 | $843.9M | $526.0M | ||
| Q4 24 | $1.2B | $915.0M | ||
| Q3 24 | $928.6M | $761.0M | ||
| Q2 24 | $932.9M | $814.0M |
自由现金流CPLVS
| Q1 26 | — | — | ||
| Q4 25 | $537.3M | $930.0M | ||
| Q3 25 | $302.2M | $886.0M | ||
| Q2 25 | $446.8M | $-108.0M | ||
| Q1 25 | $324.9M | $147.0M | ||
| Q4 24 | $702.3M | $368.0M | ||
| Q3 24 | $382.5M | $222.0M | ||
| Q2 24 | $343.1M | $529.0M |
自由现金流率CPLVS
| Q1 26 | — | — | ||
| Q4 25 | 18.9% | 25.5% | ||
| Q3 25 | 11.4% | 26.6% | ||
| Q2 25 | 16.7% | -3.4% | ||
| Q1 25 | 11.8% | 5.1% | ||
| Q4 24 | 25.0% | 12.7% | ||
| Q3 24 | 15.0% | 8.3% | ||
| Q2 24 | 13.1% | 19.2% |
资本支出强度CPLVS
| Q1 26 | — | — | ||
| Q4 25 | 20.2% | 7.5% | ||
| Q3 25 | 23.7% | 6.9% | ||
| Q2 25 | 20.2% | 9.0% | ||
| Q1 25 | 18.9% | 13.2% | ||
| Q4 24 | 19.3% | 18.9% | ||
| Q3 24 | 21.4% | 20.1% | ||
| Q2 24 | 22.6% | 10.3% |
现金转化率CPLVS
| Q1 26 | — | — | ||
| Q4 25 | 1.42× | 3.05× | ||
| Q3 25 | 1.38× | 2.66× | ||
| Q2 25 | 1.10× | 0.39× | ||
| Q1 25 | 1.27× | 1.49× | ||
| Q4 24 | 1.42× | 2.82× | ||
| Q3 24 | 1.52× | 2.77× | ||
| Q2 24 | 1.41× | 2.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CP
暂无分部数据
LVS
| Casino | $2.7B | 76% |
| Rooms | $377.0M | 11% |
| Mall | $204.0M | 6% |
| Food and beverage | $176.0M | 5% |
| Convention, retail and other | $89.0M | 2% |
