vs
金宝汤（CPB）与Rocky Mountain Chocolate Factory, Inc.（RMCF）财务数据对比。点击上方公司名可切换其他公司
金宝汤的季度营收约是Rocky Mountain Chocolate Factory, Inc.的354.9倍（$2.7B vs $7.5M）。金宝汤净利率更高（7.2% vs -2.1%，领先9.3%）。金宝汤同比增速更快（-3.4% vs -4.4%）。金宝汤自由现金流更多（$97.0M vs $-1.3M）。过去两年金宝汤的营收复合增速更高（4.4% vs 1.9%）
金宝汤是美国知名食品企业，核心旗舰产品为罐装汤品。其品牌旗下众多产品采用的经典红白罐设计已成为美国文化符号之一，艺术家安迪·沃霍尔创作的金宝汤罐系列波普艺术作品更让这一设计广为人知。
落基山巧克力厂是美国知名巧克力企业，同时开展国际特许经营业务，集糖果生产与零售运营于一体，总部位于美国科罗拉多州杜兰戈，除美国本土门店外，在巴拿马、菲律宾也设有经营网点。
CPB vs RMCF — 直观对比
营收规模更大
CPB
是对方的354.9倍
$7.5M
营收增速更快
CPB
高出1.0%
-4.4%
净利率更高
CPB
高出9.3%
-2.1%
自由现金流更多
CPB
多$98.3M
$-1.3M
两年增速更快
CPB
近两年复合增速
1.9%
损益表 — Q1 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $7.5M |
| 净利润 | $194.0M | $-155.0K |
| 毛利率 | 29.6% | 34.0% |
| 营业利润率 | 12.6% | 1.1% |
| 净利率 | 7.2% | -2.1% |
| 营收同比 | -3.4% | -4.4% |
| 净利润同比 | -11.0% | 81.7% |
| 每股收益（稀释后） | $0.65 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPBRMCF
| Q4 25 | $2.7B | $7.5M | ||
| Q3 25 | $2.3B | $6.8M | ||
| Q2 25 | $2.5B | $6.4M | ||
| Q1 25 | $2.7B | $8.9M | ||
| Q4 24 | $2.8B | $7.9M | ||
| Q3 24 | $2.3B | $6.4M | ||
| Q2 24 | $2.4B | $6.4M | ||
| Q1 24 | $2.5B | $7.3M |
净利润CPBRMCF
| Q4 25 | $194.0M | $-155.0K | ||
| Q3 25 | $145.0M | $-662.0K | ||
| Q2 25 | $66.0M | $-324.0K | ||
| Q1 25 | $173.0M | $-2.9M | ||
| Q4 24 | $218.0M | $-847.0K | ||
| Q3 24 | $-3.0M | $-722.0K | ||
| Q2 24 | $133.0M | $-1.7M | ||
| Q1 24 | $203.0M | $-1.6M |
毛利率CPBRMCF
| Q4 25 | 29.6% | 34.0% | ||
| Q3 25 | 30.4% | 23.6% | ||
| Q2 25 | 29.4% | 31.1% | ||
| Q1 25 | 30.5% | 10.8% | ||
| Q4 24 | 31.3% | 23.4% | ||
| Q3 24 | 29.4% | 31.8% | ||
| Q2 24 | 30.9% | 12.8% | ||
| Q1 24 | 31.6% | 24.3% |
营业利润率CPBRMCF
| Q4 25 | 12.6% | 1.1% | ||
| Q3 25 | 11.6% | -7.0% | ||
| Q2 25 | 6.5% | -2.3% | ||
| Q1 25 | 12.2% | -30.3% | ||
| Q4 24 | 13.2% | -8.9% | ||
| Q3 24 | 3.4% | -14.3% | ||
| Q2 24 | 10.5% | -25.4% | ||
| Q1 24 | 12.9% | -21.7% |
净利率CPBRMCF
| Q4 25 | 7.2% | -2.1% | ||
| Q3 25 | 6.2% | -9.7% | ||
| Q2 25 | 2.7% | -5.1% | ||
| Q1 25 | 6.4% | -32.5% | ||
| Q4 24 | 7.9% | -10.7% | ||
| Q3 24 | -0.1% | -11.3% | ||
| Q2 24 | 5.6% | -25.9% | ||
| Q1 24 | 8.3% | -21.9% |
每股收益（稀释后）CPBRMCF
| Q4 25 | $0.65 | $-0.02 | ||
| Q3 25 | $0.49 | $-0.09 | ||
| Q2 25 | $0.22 | $-0.04 | ||
| Q1 25 | $0.58 | $-0.38 | ||
| Q4 24 | $0.72 | $-0.11 | ||
| Q3 24 | $-0.01 | $-0.11 | ||
| Q2 24 | $0.44 | $-0.26 | ||
| Q1 24 | $0.68 | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $168.0M | $641.0K |
| 总债务越低越好 | $6.1B | — |
| 股东权益账面价值 | $4.0B | $6.0M |
| 总资产 | $15.2B | $20.7M |
| 负债/权益比越低杠杆越低 | 1.54× | — |
8季度趋势，按日历期对齐
现金及短期投资CPBRMCF
| Q4 25 | $168.0M | $641.0K | ||
| Q3 25 | $132.0M | $2.0M | ||
| Q2 25 | $143.0M | $893.0K | ||
| Q1 25 | $829.0M | $720.0K | ||
| Q4 24 | $808.0M | $1.1M | ||
| Q3 24 | $108.0M | $973.0K | ||
| Q2 24 | $107.0M | $637.0K | ||
| Q1 24 | $169.0M | $2.1M |
总债务CPBRMCF
| Q4 25 | $6.1B | — | ||
| Q3 25 | $6.1B | — | ||
| Q2 25 | $6.1B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.8B | — | ||
| Q1 24 | $4.5B | — |
股东权益CPBRMCF
| Q4 25 | $4.0B | $6.0M | ||
| Q3 25 | $3.9B | $6.1M | ||
| Q2 25 | $3.9B | $6.7M | ||
| Q1 25 | $3.9B | $7.0M | ||
| Q4 24 | $3.8B | $9.8M | ||
| Q3 24 | $3.8B | $10.5M | ||
| Q2 24 | $3.9B | $9.0M | ||
| Q1 24 | $3.8B | $10.6M |
总资产CPBRMCF
| Q4 25 | $15.2B | $20.7M | ||
| Q3 25 | $14.9B | $22.3M | ||
| Q2 25 | $14.8B | $20.1M | ||
| Q1 25 | $15.9B | $21.2M | ||
| Q4 24 | $16.1B | $21.6M | ||
| Q3 24 | $15.2B | $21.1M | ||
| Q2 24 | $15.2B | $19.0M | ||
| Q1 24 | $12.1B | $20.6M |
负债/权益比CPBRMCF
| Q4 25 | 1.54× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.58× | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 1.52× | — | ||
| Q2 24 | 1.47× | — | ||
| Q1 24 | 1.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $224.0M | $-1.2M |
| 自由现金流经营现金流 - 资本支出 | $97.0M | $-1.3M |
| 自由现金流率自由现金流/营收 | 3.6% | -16.9% |
| 资本支出强度资本支出/营收 | 4.7% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.15× | — |
| 过去12个月自由现金流最近4个季度 | $687.0M | — |
8季度趋势，按日历期对齐
经营现金流CPBRMCF
| Q4 25 | $224.0M | $-1.2M | ||
| Q3 25 | $259.0M | $-488.0K | ||
| Q2 25 | $135.0M | $350.0K | ||
| Q1 25 | $512.0M | $1.2M | ||
| Q4 24 | $225.0M | $-2.1M | ||
| Q3 24 | $288.0M | $-3.5M | ||
| Q2 24 | $213.0M | $-2.2M | ||
| Q1 24 | $510.0M | $129.0K |
自由现金流CPBRMCF
| Q4 25 | $97.0M | $-1.3M | ||
| Q3 25 | $129.0M | $-544.0K | ||
| Q2 25 | $50.0M | $182.0K | ||
| Q1 25 | $411.0M | — | ||
| Q4 24 | $115.0M | — | ||
| Q3 24 | $147.0M | $-4.6M | ||
| Q2 24 | $100.0M | $-2.6M | ||
| Q1 24 | $390.0M | $-352.3K |
自由现金流率CPBRMCF
| Q4 25 | 3.6% | -16.9% | ||
| Q3 25 | 5.6% | -8.0% | ||
| Q2 25 | 2.0% | 2.9% | ||
| Q1 25 | 15.3% | — | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | 6.4% | -72.6% | ||
| Q2 24 | 4.2% | -40.2% | ||
| Q1 24 | 15.9% | -4.9% |
资本支出强度CPBRMCF
| Q4 25 | 4.7% | 0.5% | ||
| Q3 25 | 5.6% | 0.8% | ||
| Q2 25 | 3.4% | 2.6% | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 6.1% | 17.5% | ||
| Q2 24 | 4.8% | 6.5% | ||
| Q1 24 | 4.9% | 6.6% |
现金转化率CPBRMCF
| Q4 25 | 1.15× | — | ||
| Q3 25 | 1.79× | — | ||
| Q2 25 | 2.05× | — | ||
| Q1 25 | 2.96× | — | ||
| Q4 24 | 1.03× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.60× | — | ||
| Q1 24 | 2.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPB
| Baked Snacks | $995.0M | 37% |
| Snacks | $914.0M | 34% |
| Simple Meals | $580.0M | 22% |
| Beverages | $168.0M | 6% |
RMCF
| Manufacturing | $5.9M | 78% |
| Transferred At Point In Time | $1.2M | 16% |
| Other | $414.0K | 5% |
