vs

金宝汤(CPB)与J.M. Smucker Company (The)(SJM)财务数据对比。点击上方公司名可切换其他公司

金宝汤的季度营收约是J.M. Smucker Company (The)的1.1倍($2.7B vs $2.3B),J.M. Smucker Company (The)净利率更高(10.4% vs 7.2%,领先3.1%),J.M. Smucker Company (The)同比增速更快(2.6% vs -3.4%),J.M. Smucker Company (The)自由现金流更多($280.2M vs $97.0M),过去两年金宝汤的营收复合增速更高(4.4% vs 2.2%)

金宝汤是美国知名食品企业,核心旗舰产品为罐装汤品。其品牌旗下众多产品采用的经典红白罐设计已成为美国文化符号之一,艺术家安迪·沃霍尔创作的金宝汤罐系列波普艺术作品更让这一设计广为人知。

J.M.斯马克公司是美国食品饮料生产企业,总部位于俄亥俄州奥维尔,1897年成立之初主营苹果酱生产,目前旗下设消费食品、宠物食品、咖啡三大业务板块,核心品牌Smucker's主打果酱、花生酱、糖浆、无皮冷冻三明治、冰淇淋顶料等产品。

CPB vs SJM — 直观对比

营收规模更大
CPB
CPB
是对方的1.1倍
CPB
$2.7B
$2.3B
SJM
营收增速更快
SJM
SJM
高出6.0%
SJM
2.6%
-3.4%
CPB
净利率更高
SJM
SJM
高出3.1%
SJM
10.4%
7.2%
CPB
自由现金流更多
SJM
SJM
多$183.2M
SJM
$280.2M
$97.0M
CPB
两年增速更快
CPB
CPB
近两年复合增速
CPB
4.4%
2.2%
SJM

损益表 — Q1 FY2026 vs Q2 FY2026

指标
CPB
CPB
SJM
SJM
营收
$2.7B
$2.3B
净利润
$194.0M
$241.3M
毛利率
29.6%
37.3%
营业利润率
12.6%
18.0%
净利率
7.2%
10.4%
营收同比
-3.4%
2.6%
净利润同比
-11.0%
1084.9%
每股收益(稀释后)
$0.65
$2.26

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CPB
CPB
SJM
SJM
Q4 25
$2.7B
$2.3B
Q3 25
$2.3B
$2.1B
Q2 25
$2.5B
$2.1B
Q1 25
$2.7B
$2.2B
Q4 24
$2.8B
$2.3B
Q3 24
$2.3B
$2.1B
Q2 24
$2.4B
$2.2B
Q1 24
$2.5B
$2.2B
净利润
CPB
CPB
SJM
SJM
Q4 25
$194.0M
$241.3M
Q3 25
$145.0M
$-43.9M
Q2 25
$66.0M
$-729.0M
Q1 25
$173.0M
$-662.3M
Q4 24
$218.0M
$-24.5M
Q3 24
$-3.0M
$185.0M
Q2 24
$133.0M
$245.1M
Q1 24
$203.0M
$120.4M
毛利率
CPB
CPB
SJM
SJM
Q4 25
29.6%
37.3%
Q3 25
30.4%
22.5%
Q2 25
29.4%
38.4%
Q1 25
30.5%
40.2%
Q4 24
31.3%
39.0%
Q3 24
29.4%
37.5%
Q2 24
30.9%
41.4%
Q1 24
31.6%
36.9%
营业利润率
CPB
CPB
SJM
SJM
Q4 25
12.6%
18.0%
Q3 25
11.6%
2.2%
Q2 25
6.5%
-27.9%
Q1 25
12.2%
-27.2%
Q4 24
13.2%
7.5%
Q3 24
3.4%
16.4%
Q2 24
10.5%
18.4%
Q1 24
12.9%
13.3%
净利率
CPB
CPB
SJM
SJM
Q4 25
7.2%
10.4%
Q3 25
6.2%
-2.1%
Q2 25
2.7%
-34.0%
Q1 25
6.4%
-30.3%
Q4 24
7.9%
-1.1%
Q3 24
-0.1%
8.7%
Q2 24
5.6%
11.1%
Q1 24
8.3%
5.4%
每股收益(稀释后)
CPB
CPB
SJM
SJM
Q4 25
$0.65
$2.26
Q3 25
$0.49
$-0.41
Q2 25
$0.22
$-6.86
Q1 25
$0.58
$-6.22
Q4 24
$0.72
$-0.23
Q3 24
$-0.01
$1.74
Q2 24
$0.44
$2.31
Q1 24
$0.68
$1.13

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CPB
CPB
SJM
SJM
现金及短期投资手头流动性
$168.0M
总债务越低越好
$6.1B
$7.0B
股东权益账面价值
$4.0B
$6.1B
总资产
$15.2B
$17.6B
负债/权益比越低杠杆越低
1.54×
1.16×

8季度趋势,按日历期对齐

现金及短期投资
CPB
CPB
SJM
SJM
Q4 25
$168.0M
Q3 25
$132.0M
Q2 25
$143.0M
Q1 25
$829.0M
Q4 24
$808.0M
Q3 24
$108.0M
Q2 24
$107.0M
Q1 24
$169.0M
总债务
CPB
CPB
SJM
SJM
Q4 25
$6.1B
$7.0B
Q3 25
$6.1B
$7.0B
Q2 25
$6.1B
$7.0B
Q1 25
$6.5B
$7.4B
Q4 24
$6.7B
$7.8B
Q3 24
$5.8B
$7.8B
Q2 24
$5.8B
$7.8B
Q1 24
$4.5B
$8.1B
股东权益
CPB
CPB
SJM
SJM
Q4 25
$4.0B
$6.1B
Q3 25
$3.9B
$5.9B
Q2 25
$3.9B
$6.1B
Q1 25
$3.9B
$6.9B
Q4 24
$3.8B
$7.6B
Q3 24
$3.8B
$7.8B
Q2 24
$3.9B
$7.7B
Q1 24
$3.8B
$7.6B
总资产
CPB
CPB
SJM
SJM
Q4 25
$15.2B
$17.6B
Q3 25
$14.9B
$17.7B
Q2 25
$14.8B
$17.6B
Q1 25
$15.9B
$18.4B
Q4 24
$16.1B
$20.0B
Q3 24
$15.2B
$20.3B
Q2 24
$15.2B
$20.3B
Q1 24
$12.1B
$20.2B
负债/权益比
CPB
CPB
SJM
SJM
Q4 25
1.54×
1.16×
Q3 25
1.56×
1.19×
Q2 25
1.58×
1.16×
Q1 25
1.66×
1.07×
Q4 24
1.75×
1.02×
Q3 24
1.52×
1.00×
Q2 24
1.47×
1.01×
Q1 24
1.17×
1.07×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CPB
CPB
SJM
SJM
经营现金流最新季度
$224.0M
$346.5M
自由现金流经营现金流 - 资本支出
$97.0M
$280.2M
自由现金流率自由现金流/营收
3.6%
12.0%
资本支出强度资本支出/营收
4.7%
2.8%
现金转化率经营现金流/净利润
1.15×
1.44×
过去12个月自由现金流最近4个季度
$687.0M
$635.5M

8季度趋势,按日历期对齐

经营现金流
CPB
CPB
SJM
SJM
Q4 25
$224.0M
$346.5M
Q3 25
$259.0M
$-10.6M
Q2 25
$135.0M
$393.9M
Q1 25
$512.0M
$239.4M
Q4 24
$225.0M
$404.2M
Q3 24
$288.0M
$172.9M
Q2 24
$213.0M
$428.1M
Q1 24
$510.0M
$406.5M
自由现金流
CPB
CPB
SJM
SJM
Q4 25
$97.0M
$280.2M
Q3 25
$129.0M
$-94.9M
Q2 25
$50.0M
$298.9M
Q1 25
$411.0M
$151.3M
Q4 24
$115.0M
$317.2M
Q3 24
$147.0M
$49.2M
Q2 24
$100.0M
$297.5M
Q1 24
$390.0M
$249.6M
自由现金流率
CPB
CPB
SJM
SJM
Q4 25
3.6%
12.0%
Q3 25
5.6%
-4.5%
Q2 25
2.0%
13.9%
Q1 25
15.3%
6.9%
Q4 24
4.1%
14.0%
Q3 24
6.4%
2.3%
Q2 24
4.2%
13.5%
Q1 24
15.9%
11.2%
资本支出强度
CPB
CPB
SJM
SJM
Q4 25
4.7%
2.8%
Q3 25
5.6%
4.0%
Q2 25
3.4%
4.4%
Q1 25
3.8%
4.0%
Q4 24
4.0%
3.8%
Q3 24
6.1%
5.8%
Q2 24
4.8%
5.9%
Q1 24
4.9%
7.0%
现金转化率
CPB
CPB
SJM
SJM
Q4 25
1.15×
1.44×
Q3 25
1.79×
Q2 25
2.05×
Q1 25
2.96×
Q4 24
1.03×
Q3 24
0.93×
Q2 24
1.60×
1.75×
Q1 24
2.51×
3.38×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CPB
CPB

Baked Snacks$995.0M37%
Snacks$914.0M34%
Simple Meals$580.0M22%
Beverages$168.0M6%

SJM
SJM

U.S.Retail Frozen Handheld And Spreads$461.1M20%
U.S.Retail Pet Foods$413.2M18%
Handheld Frozen Sandwiches$262.9M11%
Sweet Baked Snacks$256.1M11%
Pet Snacks$232.0M10%
Cat Food$197.2M8%
Peanut Butter$187.1M8%
CA$94.5M4%
Fruit Spreads$92.2M4%
Other$50.5M2%
Portion Control$50.1M2%
All Other International$33.2M1%

相关对比