vs
金宝汤（CPB）与TOOTSIE ROLL INDUSTRIES INC（TR）财务数据对比。点击上方公司名可切换其他公司
金宝汤的季度营收约是TOOTSIE ROLL INDUSTRIES INC的13.6倍（$2.7B vs $196.3M）。TOOTSIE ROLL INDUSTRIES INC净利率更高（14.7% vs 7.2%，领先7.4%）。TOOTSIE ROLL INDUSTRIES INC同比增速更快（1.5% vs -3.4%）。金宝汤自由现金流更多（$97.0M vs $61.0M）。过去两年TOOTSIE ROLL INDUSTRIES INC的营收复合增速更高（13.2% vs 4.4%）
金宝汤是美国知名食品企业，核心旗舰产品为罐装汤品。其品牌旗下众多产品采用的经典红白罐设计已成为美国文化符号之一，艺术家安迪·沃霍尔创作的金宝汤罐系列波普艺术作品更让这一设计广为人知。
图西罗工业是总部位于美国伊利诺伊州芝加哥的糖果生产企业，核心产品包括同名的图西罗软糖、图西棒棒糖等广受欢迎的糖果产品，旗下品牌目前已销往加拿大、墨西哥等全球超过75个国家和地区。
CPB vs TR — 直观对比
营收规模更大
CPB
是对方的13.6倍
$196.3M
营收增速更快
TR
高出4.9%
-3.4%
净利率更高
TR
高出7.4%
7.2%
自由现金流更多
CPB
多$36.0M
$61.0M
两年增速更快
TR
近两年复合增速
4.4%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $196.3M |
| 净利润 | $194.0M | $28.8M |
| 毛利率 | 29.6% | 35.7% |
| 营业利润率 | 12.6% | 17.0% |
| 净利率 | 7.2% | 14.7% |
| 营收同比 | -3.4% | 1.5% |
| 净利润同比 | -11.0% | 27.9% |
| 每股收益（稀释后） | $0.65 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPBTR
| Q4 25 | $2.7B | $196.3M | ||
| Q3 25 | $2.3B | $232.7M | ||
| Q2 25 | $2.5B | $155.1M | ||
| Q1 25 | $2.7B | $148.5M | ||
| Q4 24 | $2.8B | $193.4M | ||
| Q3 24 | $2.3B | $225.9M | ||
| Q2 24 | $2.4B | $150.7M | ||
| Q1 24 | $2.5B | $153.2M |
净利润CPBTR
| Q4 25 | $194.0M | $28.8M | ||
| Q3 25 | $145.0M | $35.7M | ||
| Q2 25 | $66.0M | $17.5M | ||
| Q1 25 | $173.0M | $18.1M | ||
| Q4 24 | $218.0M | $22.5M | ||
| Q3 24 | $-3.0M | $32.8M | ||
| Q2 24 | $133.0M | $15.6M | ||
| Q1 24 | $203.0M | $15.8M |
毛利率CPBTR
| Q4 25 | 29.6% | 35.7% | ||
| Q3 25 | 30.4% | 34.1% | ||
| Q2 25 | 29.4% | 36.4% | ||
| Q1 25 | 30.5% | 35.3% | ||
| Q4 24 | 31.3% | 39.1% | ||
| Q3 24 | 29.4% | 34.1% | ||
| Q2 24 | 30.9% | 33.5% | ||
| Q1 24 | 31.6% | 32.7% |
营业利润率CPBTR
| Q4 25 | 12.6% | 17.0% | ||
| Q3 25 | 11.6% | 13.9% | ||
| Q2 25 | 6.5% | 7.8% | ||
| Q1 25 | 12.2% | 15.5% | ||
| Q4 24 | 13.2% | 20.0% | ||
| Q3 24 | 3.4% | 15.6% | ||
| Q2 24 | 10.5% | 10.2% | ||
| Q1 24 | 12.9% | 7.3% |
净利率CPBTR
| Q4 25 | 7.2% | 14.7% | ||
| Q3 25 | 6.2% | 15.3% | ||
| Q2 25 | 2.7% | 11.3% | ||
| Q1 25 | 6.4% | 12.2% | ||
| Q4 24 | 7.9% | 11.6% | ||
| Q3 24 | -0.1% | 14.5% | ||
| Q2 24 | 5.6% | 10.4% | ||
| Q1 24 | 8.3% | 10.3% |
每股收益（稀释后）CPBTR
| Q4 25 | $0.65 | — | ||
| Q3 25 | $0.49 | — | ||
| Q2 25 | $0.22 | — | ||
| Q1 25 | $0.58 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $-0.01 | — | ||
| Q2 24 | $0.44 | — | ||
| Q1 24 | $0.68 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $168.0M | $176.6M |
| 总债务越低越好 | $6.1B | — |
| 股东权益账面价值 | $4.0B | $941.0M |
| 总资产 | $15.2B | $1.3B |
| 负债/权益比越低杠杆越低 | 1.54× | — |
8季度趋势，按日历期对齐
现金及短期投资CPBTR
| Q4 25 | $168.0M | $176.6M | ||
| Q3 25 | $132.0M | $119.8M | ||
| Q2 25 | $143.0M | $170.5M | ||
| Q1 25 | $829.0M | $176.6M | ||
| Q4 24 | $808.0M | $194.6M | ||
| Q3 24 | $108.0M | $163.2M | ||
| Q2 24 | $107.0M | $131.2M | ||
| Q1 24 | $169.0M | $159.4M |
总债务CPBTR
| Q4 25 | $6.1B | — | ||
| Q3 25 | $6.1B | — | ||
| Q2 25 | $6.1B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.8B | — | ||
| Q1 24 | $4.5B | — |
股东权益CPBTR
| Q4 25 | $4.0B | $941.0M | ||
| Q3 25 | $3.9B | $918.9M | ||
| Q2 25 | $3.9B | $893.1M | ||
| Q1 25 | $3.9B | $879.4M | ||
| Q4 24 | $3.8B | $870.7M | ||
| Q3 24 | $3.8B | $870.2M | ||
| Q2 24 | $3.9B | $841.4M | ||
| Q1 24 | $3.8B | $834.4M |
总资产CPBTR
| Q4 25 | $15.2B | $1.3B | ||
| Q3 25 | $14.9B | $1.2B | ||
| Q2 25 | $14.8B | $1.2B | ||
| Q1 25 | $15.9B | $1.1B | ||
| Q4 24 | $16.1B | $1.1B | ||
| Q3 24 | $15.2B | $1.1B | ||
| Q2 24 | $15.2B | $1.1B | ||
| Q1 24 | $12.1B | $1.1B |
负债/权益比CPBTR
| Q4 25 | 1.54× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.58× | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 1.52× | — | ||
| Q2 24 | 1.47× | — | ||
| Q1 24 | 1.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $224.0M | $73.3M |
| 自由现金流经营现金流 - 资本支出 | $97.0M | $61.0M |
| 自由现金流率自由现金流/营收 | 3.6% | 31.1% |
| 资本支出强度资本支出/营收 | 4.7% | 6.3% |
| 现金转化率经营现金流/净利润 | 1.15× | 2.55× |
| 过去12个月自由现金流最近4个季度 | $687.0M | $96.4M |
8季度趋势，按日历期对齐
经营现金流CPBTR
| Q4 25 | $224.0M | $73.3M | ||
| Q3 25 | $259.0M | $62.2M | ||
| Q2 25 | $135.0M | $-8.5M | ||
| Q1 25 | $512.0M | $3.6M | ||
| Q4 24 | $225.0M | $68.8M | ||
| Q3 24 | $288.0M | $61.3M | ||
| Q2 24 | $213.0M | $-12.6M | ||
| Q1 24 | $510.0M | $21.4M |
自由现金流CPBTR
| Q4 25 | $97.0M | $61.0M | ||
| Q3 25 | $129.0M | $50.7M | ||
| Q2 25 | $50.0M | $-16.0M | ||
| Q1 25 | $411.0M | $750.0K | ||
| Q4 24 | $115.0M | $64.7M | ||
| Q3 24 | $147.0M | $55.8M | ||
| Q2 24 | $100.0M | $-16.6M | ||
| Q1 24 | $390.0M | $16.9M |
自由现金流率CPBTR
| Q4 25 | 3.6% | 31.1% | ||
| Q3 25 | 5.6% | 21.8% | ||
| Q2 25 | 2.0% | -10.3% | ||
| Q1 25 | 15.3% | 0.5% | ||
| Q4 24 | 4.1% | 33.5% | ||
| Q3 24 | 6.4% | 24.7% | ||
| Q2 24 | 4.2% | -11.0% | ||
| Q1 24 | 15.9% | 11.0% |
资本支出强度CPBTR
| Q4 25 | 4.7% | 6.3% | ||
| Q3 25 | 5.6% | 5.0% | ||
| Q2 25 | 3.4% | 4.8% | ||
| Q1 25 | 3.8% | 1.9% | ||
| Q4 24 | 4.0% | 2.1% | ||
| Q3 24 | 6.1% | 2.4% | ||
| Q2 24 | 4.8% | 2.6% | ||
| Q1 24 | 4.9% | 2.9% |
现金转化率CPBTR
| Q4 25 | 1.15× | 2.55× | ||
| Q3 25 | 1.79× | 1.74× | ||
| Q2 25 | 2.05× | -0.49× | ||
| Q1 25 | 2.96× | 0.20× | ||
| Q4 24 | 1.03× | 3.06× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | 1.60× | -0.81× | ||
| Q1 24 | 2.51× | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPB
| Baked Snacks | $995.0M | 37% |
| Snacks | $914.0M | 34% |
| Simple Meals | $580.0M | 22% |
| Beverages | $168.0M | 6% |
TR
| Products | $194.3M | 99% |
| Rental And Royalty | $1.9M | 1% |
