vs
酷澎（CPNG）与Pattern Group Inc.（PTRN）财务数据对比。点击上方公司名可切换其他公司
酷澎的季度营收约是Pattern Group Inc.的13.8倍（$8.8B vs $639.7M）。酷澎净利率更高（-0.3% vs -9.2%，领先8.9%）。Pattern Group Inc.自由现金流更多（$75.7M vs $-278.0M）
酷澎（Coupang, Inc.）是2010年由金范锡创立的科技与线上零售企业，注册地为美国特拉华州，总部设于华盛顿州西雅图。公司核心业务覆盖电商零售、食品配送及OTT流媒体服务，业务布局及办公网点遍及韩国、中国台湾、美国、印度、日本、新加坡等多个国家和地区。
Pattern Energy Group是一家美国可再生能源企业，专注于开发、持有及运营公用事业级风电和光伏设施，业务覆盖美国、加拿大及墨西哥市场，总部位于加利福尼亚州旧金山，在得克萨斯州休斯敦设有运营中心。
CPNG vs PTRN — 直观对比
营收规模更大
CPNG
是对方的13.8倍
$639.7M
净利率更高
CPNG
高出8.9%
-9.2%
自由现金流更多
PTRN
多$353.7M
$-278.0M
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8B | $639.7M |
| 净利润 | $-26.0M | $-59.1M |
| 毛利率 | 28.8% | 44.3% |
| 营业利润率 | 0.1% | -9.4% |
| 净利率 | -0.3% | -9.2% |
| 营收同比 | 10.9% | — |
| 净利润同比 | -116.7% | — |
| 每股收益（稀释后） | $-0.02 | $-2.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPNGPTRN
| Q4 25 | $8.8B | — | ||
| Q3 25 | $9.3B | $639.7M | ||
| Q2 25 | $8.5B | — | ||
| Q1 25 | $7.9B | — | ||
| Q4 24 | $8.0B | — | ||
| Q3 24 | $7.9B | — | ||
| Q2 24 | $7.3B | — | ||
| Q1 24 | $7.1B | — |
净利润CPNGPTRN
| Q4 25 | $-26.0M | — | ||
| Q3 25 | $95.0M | $-59.1M | ||
| Q2 25 | $32.0M | — | ||
| Q1 25 | $107.0M | — | ||
| Q4 24 | $156.0M | — | ||
| Q3 24 | $70.0M | — | ||
| Q2 24 | $-77.0M | — | ||
| Q1 24 | $5.0M | — |
毛利率CPNGPTRN
| Q4 25 | 28.8% | — | ||
| Q3 25 | 29.4% | 44.3% | ||
| Q2 25 | 30.0% | — | ||
| Q1 25 | 29.3% | — | ||
| Q4 24 | 31.3% | — | ||
| Q3 24 | 28.8% | — | ||
| Q2 24 | 29.3% | — | ||
| Q1 24 | 27.1% | — |
营业利润率CPNGPTRN
| Q4 25 | 0.1% | — | ||
| Q3 25 | 1.7% | -9.4% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | -0.3% | — | ||
| Q1 24 | 0.6% | — |
净利率CPNGPTRN
| Q4 25 | -0.3% | — | ||
| Q3 25 | 1.0% | -9.2% | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | -1.1% | — | ||
| Q1 24 | 0.1% | — |
每股收益（稀释后）CPNGPTRN
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.05 | $-2.19 | ||
| Q2 25 | $0.02 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $-0.04 | — | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.3B | $312.8M |
| 总债务越低越好 | $648.0M | — |
| 股东权益账面价值 | $4.6B | $541.4M |
| 总资产 | $17.8B | $843.1M |
| 负债/权益比越低杠杆越低 | 0.14× | — |
8季度趋势，按日历期对齐
现金及短期投资CPNGPTRN
| Q4 25 | $6.3B | — | ||
| Q3 25 | $7.2B | $312.8M | ||
| Q2 25 | $6.8B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.9B | — | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $5.2B | — |
总债务CPNGPTRN
| Q4 25 | $648.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $988.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CPNGPTRN
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.7B | $541.4M | ||
| Q2 25 | $4.7B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $4.1B | — |
总资产CPNGPTRN
| Q4 25 | $17.8B | — | ||
| Q3 25 | $18.7B | $843.1M | ||
| Q2 25 | $17.8B | — | ||
| Q1 25 | $16.0B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $16.3B | — | ||
| Q2 24 | $15.2B | — | ||
| Q1 24 | $14.9B | — |
负债/权益比CPNGPTRN
| Q4 25 | 0.14× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $82.0M | $90.9M |
| 自由现金流经营现金流 - 资本支出 | $-278.0M | $75.7M |
| 自由现金流率自由现金流/营收 | -3.1% | 11.8% |
| 资本支出强度资本支出/营收 | 4.1% | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $522.0M | — |
8季度趋势，按日历期对齐
经营现金流CPNGPTRN
| Q4 25 | $82.0M | — | ||
| Q3 25 | $792.0M | $90.9M | ||
| Q2 25 | $545.0M | — | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | $676.0M | — | ||
| Q3 24 | $334.0M | — | ||
| Q2 24 | $664.0M | — | ||
| Q1 24 | $212.0M | — |
自由现金流CPNGPTRN
| Q4 25 | $-278.0M | — | ||
| Q3 25 | $439.0M | $75.7M | ||
| Q2 25 | $246.0M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $462.0M | — | ||
| Q3 24 | $-46.0M | — | ||
| Q2 24 | $486.0M | — | ||
| Q1 24 | $105.0M | — |
自由现金流率CPNGPTRN
| Q4 25 | -3.1% | — | ||
| Q3 25 | 4.7% | 11.8% | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | -0.6% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 1.5% | — |
资本支出强度CPNGPTRN
| Q4 25 | 4.1% | — | ||
| Q3 25 | 3.8% | 2.4% | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 1.5% | — |
现金转化率CPNGPTRN
| Q4 25 | — | — | ||
| Q3 25 | 8.34× | — | ||
| Q2 25 | 17.03× | — | ||
| Q1 25 | 3.31× | — | ||
| Q4 24 | 4.33× | — | ||
| Q3 24 | 4.77× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 42.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPNG
| Products | $6.6B | 75% |
| Third Party Merchant Services | $1.9B | 22% |
| Service Other | $296.0M | 3% |
PTRN
| Amazon.com | $549.2M | 86% |
| Amazon Marketplaces International | $43.4M | 7% |
| Other Online Marketplaces And Channels | $39.4M | 6% |
| Saa S Logistics And Other Revenue | $7.7M | 1% |
