vs
Cooper-Standard Holdings Inc.（CPS）与Gaming & Leisure Properties, Inc.（GLPI）财务数据对比。点击上方公司名可切换其他公司
Cooper-Standard Holdings Inc.的季度营收约是Gaming & Leisure Properties, Inc.的1.6倍（$672.4M vs $420.0M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs 0.5%，领先56.5%），Gaming & Leisure Properties, Inc.同比增速更快（6.3% vs 1.8%）
库博标准控股是全球领先的汽车零部件供应商，总部位于美国密歇根州诺维。公司主营产品包括橡塑密封件、燃油管、制动管、流体输送软管以及减震系统，目前在全球20个国家开展业务，拥有约3.2万名员工。
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
CPS vs GLPI — 直观对比
营收规模更大
CPS
是对方的1.6倍
$420.0M
营收增速更快
GLPI
高出4.5%
1.8%
净利率更高
GLPI
高出56.5%
0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $672.4M | $420.0M |
| 净利润 | $3.3M | $239.4M |
| 毛利率 | 10.4% | — |
| 营业利润率 | 0.1% | 79.4% |
| 净利率 | 0.5% | 57.0% |
| 营收同比 | 1.8% | 6.3% |
| 净利润同比 | -91.7% | 40.5% |
| 每股收益（稀释后） | $0.19 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPSGLPI
| Q1 26 | — | $420.0M | ||
| Q4 25 | $672.4M | $407.0M | ||
| Q3 25 | $695.5M | $397.6M | ||
| Q2 25 | $706.0M | $394.9M | ||
| Q1 25 | $667.1M | $395.2M | ||
| Q4 24 | $660.8M | $389.6M | ||
| Q3 24 | — | $385.3M | ||
| Q2 24 | — | $380.6M |
净利润CPSGLPI
| Q1 26 | — | $239.4M | ||
| Q4 25 | $3.3M | $275.4M | ||
| Q3 25 | $-7.6M | $241.2M | ||
| Q2 25 | $-1.4M | $151.4M | ||
| Q1 25 | $1.6M | $165.2M | ||
| Q4 24 | $40.2M | $223.6M | ||
| Q3 24 | — | $184.7M | ||
| Q2 24 | — | $208.3M |
毛利率CPSGLPI
| Q1 26 | — | — | ||
| Q4 25 | 10.4% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 13.2% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率CPSGLPI
| Q1 26 | — | 79.4% | ||
| Q4 25 | 0.1% | 89.3% | ||
| Q3 25 | 3.8% | 84.8% | ||
| Q2 25 | 5.3% | 61.3% | ||
| Q1 25 | 3.3% | 65.5% | ||
| Q4 24 | 4.8% | 79.1% | ||
| Q3 24 | — | 70.4% | ||
| Q2 24 | — | 77.1% |
净利率CPSGLPI
| Q1 26 | — | 57.0% | ||
| Q4 25 | 0.5% | 67.6% | ||
| Q3 25 | -1.1% | 60.7% | ||
| Q2 25 | -0.2% | 38.4% | ||
| Q1 25 | 0.2% | 41.8% | ||
| Q4 24 | 6.1% | 57.4% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | — | 54.7% |
每股收益（稀释后）CPSGLPI
| Q1 26 | — | — | ||
| Q4 25 | $0.19 | $0.96 | ||
| Q3 25 | $-0.43 | $0.85 | ||
| Q2 25 | $-0.08 | $0.54 | ||
| Q1 25 | $0.09 | $0.60 | ||
| Q4 24 | $2.30 | $0.79 | ||
| Q3 24 | — | $0.67 | ||
| Q2 24 | — | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $191.7M | $274.5M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $-83.5M | $5.0B |
| 总资产 | $1.8B | $13.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CPSGLPI
| Q1 26 | — | $274.5M | ||
| Q4 25 | $191.7M | — | ||
| Q3 25 | $147.6M | — | ||
| Q2 25 | $121.6M | — | ||
| Q1 25 | $140.4M | — | ||
| Q4 24 | $170.0M | $560.8M | ||
| Q3 24 | — | $560.8M | ||
| Q2 24 | — | $560.8M |
总债务CPSGLPI
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $7.2B | ||
| Q3 25 | $1.1B | $7.2B | ||
| Q2 25 | $1.1B | $6.9B | ||
| Q1 25 | $1.1B | $6.9B | ||
| Q4 24 | $1.1B | $7.7B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $6.6B |
股东权益CPSGLPI
| Q1 26 | — | $5.0B | ||
| Q4 25 | $-83.5M | $4.6B | ||
| Q3 25 | $-102.3M | $4.6B | ||
| Q2 25 | $-97.6M | $4.6B | ||
| Q1 25 | $-114.7M | $4.2B | ||
| Q4 24 | $-125.8M | $4.3B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.1B |
总资产CPSGLPI
| Q1 26 | — | $13.8B | ||
| Q4 25 | $1.8B | $12.9B | ||
| Q3 25 | $1.9B | $12.8B | ||
| Q2 25 | $1.8B | $12.5B | ||
| Q1 25 | $1.8B | $12.1B | ||
| Q4 24 | $1.7B | $13.1B | ||
| Q3 24 | — | $12.7B | ||
| Q2 24 | — | $11.8B |
负债/权益比CPSGLPI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.56× | ||
| Q3 25 | — | 1.57× | ||
| Q2 25 | — | 1.51× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.81× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $56.2M | — |
| 自由现金流经营现金流 - 资本支出 | $44.6M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 16.90× | — |
| 过去12个月自由现金流最近4个季度 | $16.3M | — |
8季度趋势，按日历期对齐
经营现金流CPSGLPI
| Q1 26 | — | — | ||
| Q4 25 | $56.2M | $1.1B | ||
| Q3 25 | $38.6M | $240.3M | ||
| Q2 25 | $-15.6M | $293.4M | ||
| Q1 25 | $-14.9M | $252.5M | ||
| Q4 24 | $74.7M | $1.1B | ||
| Q3 24 | — | $270.4M | ||
| Q2 24 | — | $252.1M |
自由现金流CPSGLPI
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | — | ||
| Q3 25 | $27.4M | $183.0M | ||
| Q2 25 | $-23.4M | $272.3M | ||
| Q1 25 | $-32.4M | $239.6M | ||
| Q4 24 | $63.2M | $1.1B | ||
| Q3 24 | — | $261.5M | ||
| Q2 24 | — | $245.0M |
自由现金流率CPSGLPI
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 3.9% | 46.0% | ||
| Q2 25 | -3.3% | 69.0% | ||
| Q1 25 | -4.9% | 60.6% | ||
| Q4 24 | 9.6% | 275.3% | ||
| Q3 24 | — | 67.9% | ||
| Q2 24 | — | 64.4% |
资本支出强度CPSGLPI
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.6% | 14.4% | ||
| Q2 25 | 1.1% | 5.3% | ||
| Q1 25 | 2.6% | 3.3% | ||
| Q4 24 | 1.7% | 0.0% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 1.9% |
现金转化率CPSGLPI
| Q1 26 | — | — | ||
| Q4 25 | 16.90× | 4.10× | ||
| Q3 25 | — | 1.00× | ||
| Q2 25 | — | 1.94× | ||
| Q1 25 | -9.57× | 1.53× | ||
| Q4 24 | 1.86× | 4.80× | ||
| Q3 24 | — | 1.46× | ||
| Q2 24 | — | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPS
| Sealing Systems | $357.8M | 53% |
| Fluid Handling Systems | $297.1M | 44% |
| Corporate And Other Segment | $17.4M | 3% |
| Commercial | $6.6M | 1% |
GLPI
暂无分部数据
