vs
Camden Property Trust（CPT）与GLADSTONE COMMERCIAL CORP（GOOD）财务数据对比。点击上方公司名可切换其他公司
GLADSTONE COMMERCIAL CORP的季度营收约是Camden Property Trust的8.2倍（$43.5M vs $5.3M）。Camden Property Trust净利率更高（2954.1% vs 12.4%，领先2941.7%）。Camden Property Trust同比增速更快（243.0% vs 16.3%）。过去两年Camden Property Trust的营收复合增速更高（102.8% vs 10.3%）
Camden Property Trust是一家公开上市的房地产投资信托，专注于投资美国公寓类物业。截至2023年12月31日，公司持有美国176个公寓社区的权益，合计拥有5.98万套公寓房源，是美国排名第14位的公寓持有机构。
格拉德斯通商业公司是一家上市房地产投资信托，主要在美国境内收购、持有及运营多元化的工业与商业地产组合，面向制造、物流、医疗、专业服务等领域的租户提供长期净租赁服务，核心客群为中小规模企业。
CPT vs GOOD — 直观对比
营收规模更大
GOOD
是对方的8.2倍
$5.3M
营收增速更快
CPT
高出226.7%
16.3%
净利率更高
CPT
高出2941.7%
12.4%
两年增速更快
CPT
近两年复合增速
10.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.3M | $43.5M |
| 净利润 | $156.0M | $5.4M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 2954.1% | 12.4% |
| 营收同比 | 243.0% | 16.3% |
| 净利润同比 | 283.5% | -25.1% |
| 每股收益（稀释后） | $1.44 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPTGOOD
| Q4 25 | $5.3M | $43.5M | ||
| Q3 25 | $2.6M | $40.8M | ||
| Q2 25 | $2.6M | $39.5M | ||
| Q1 25 | $2.5M | $37.5M | ||
| Q4 24 | $1.5M | $37.4M | ||
| Q3 24 | $1.7M | $39.2M | ||
| Q2 24 | $2.6M | $37.1M | ||
| Q1 24 | $1.3M | $35.7M |
净利润CPTGOOD
| Q4 25 | $156.0M | $5.4M | ||
| Q3 25 | $108.9M | $4.1M | ||
| Q2 25 | $80.7M | $4.6M | ||
| Q1 25 | $38.8M | $5.1M | ||
| Q4 24 | $40.7M | $7.2M | ||
| Q3 24 | $-4.2M | $11.7M | ||
| Q2 24 | $42.9M | $1.6M | ||
| Q1 24 | $83.9M | $3.5M |
净利率CPTGOOD
| Q4 25 | 2954.1% | 12.4% | ||
| Q3 25 | 4246.9% | 10.1% | ||
| Q2 25 | 3063.8% | 11.7% | ||
| Q1 25 | 1561.0% | 13.7% | ||
| Q4 24 | 2642.3% | 19.2% | ||
| Q3 24 | -246.3% | 29.8% | ||
| Q2 24 | 1646.9% | 4.3% | ||
| Q1 24 | 6533.4% | 9.9% |
每股收益（稀释后）CPTGOOD
| Q4 25 | $1.44 | $0.05 | ||
| Q3 25 | $1.00 | $0.02 | ||
| Q2 25 | $0.74 | $0.03 | ||
| Q1 25 | $0.36 | $0.04 | ||
| Q4 24 | $0.37 | $0.10 | ||
| Q3 24 | $-0.04 | $0.20 | ||
| Q2 24 | $0.40 | $-0.04 | ||
| Q1 24 | $0.77 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $10.8M |
| 总债务越低越好 | $3.9B | $843.5M |
| 股东权益账面价值 | $4.4B | $171.8M |
| 总资产 | $9.0B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.89× | 4.91× |
8季度趋势，按日历期对齐
现金及短期投资CPTGOOD
| Q4 25 | $25.2M | $10.8M | ||
| Q3 25 | $25.9M | $18.4M | ||
| Q2 25 | $33.1M | $11.7M | ||
| Q1 25 | $26.2M | $10.4M | ||
| Q4 24 | $21.0M | $11.0M | ||
| Q3 24 | $31.2M | $10.5M | ||
| Q2 24 | $93.9M | $10.4M | ||
| Q1 24 | $92.7M | $10.5M |
总债务CPTGOOD
| Q4 25 | $3.9B | $843.5M | ||
| Q3 25 | $3.7B | $843.3M | ||
| Q2 25 | $3.8B | $794.4M | ||
| Q1 25 | $3.7B | $740.7M | ||
| Q4 24 | $3.5B | $693.4M | ||
| Q3 24 | $3.5B | $692.6M | ||
| Q2 24 | $3.6B | $722.5M | ||
| Q1 24 | $3.6B | $719.4M |
股东权益CPTGOOD
| Q4 25 | $4.4B | $171.8M | ||
| Q3 25 | $4.5B | $184.8M | ||
| Q2 25 | $4.6B | $177.2M | ||
| Q1 25 | $4.6B | $183.2M | ||
| Q4 24 | $4.7B | $171.2M | ||
| Q3 24 | $4.7B | $168.9M | ||
| Q2 24 | $4.9B | $145.7M | ||
| Q1 24 | $4.9B | $147.3M |
总资产CPTGOOD
| Q4 25 | $9.0B | $1.2B | ||
| Q3 25 | $9.1B | $1.3B | ||
| Q2 25 | $9.1B | $1.2B | ||
| Q1 25 | $9.0B | $1.2B | ||
| Q4 24 | $8.9B | $1.1B | ||
| Q3 24 | $8.9B | $1.1B | ||
| Q2 24 | $9.1B | $1.1B | ||
| Q1 24 | $9.1B | $1.1B |
负债/权益比CPTGOOD
| Q4 25 | 0.89× | 4.91× | ||
| Q3 25 | 0.82× | 4.56× | ||
| Q2 25 | 0.83× | 4.48× | ||
| Q1 25 | 0.81× | 4.04× | ||
| Q4 24 | 0.75× | 4.05× | ||
| Q3 24 | 0.73× | 4.10× | ||
| Q2 24 | 0.73× | 4.96× | ||
| Q1 24 | 0.72× | 4.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $196.8M | $15.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.26× | 2.92× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CPTGOOD
| Q4 25 | $196.8M | $15.7M | ||
| Q3 25 | $250.9M | $18.9M | ||
| Q2 25 | $230.7M | $35.8M | ||
| Q1 25 | $148.2M | $17.7M | ||
| Q4 24 | $152.4M | $22.8M | ||
| Q3 24 | $261.6M | $5.5M | ||
| Q2 24 | $225.1M | $13.6M | ||
| Q1 24 | $135.9M | $15.0M |
现金转化率CPTGOOD
| Q4 25 | 1.26× | 2.92× | ||
| Q3 25 | 2.30× | 4.57× | ||
| Q2 25 | 2.86× | 7.74× | ||
| Q1 25 | 3.82× | 3.44× | ||
| Q4 24 | 3.74× | 3.17× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | 5.24× | 8.44× | ||
| Q1 24 | 1.62× | 4.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
