vs
Camden Property Trust（CPT）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是Camden Property Trust的27.0倍（$142.9M vs $5.3M）。Camden Property Trust净利率更高（2954.1% vs -30.3%，领先2984.4%）。Camden Property Trust同比增速更快（243.0% vs -0.3%）。过去两年Camden Property Trust的营收复合增速更高（102.8% vs -0.6%）
Camden Property Trust是一家公开上市的房地产投资信托，专注于投资美国公寓类物业。截至2023年12月31日，公司持有美国176个公寓社区的权益，合计拥有5.98万套公寓房源，是美国排名第14位的公寓持有机构。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
CPT vs PDM — 直观对比
营收规模更大
PDM
是对方的27.0倍
$5.3M
营收增速更快
CPT
高出243.3%
-0.3%
净利率更高
CPT
高出2984.4%
-30.3%
两年增速更快
CPT
近两年复合增速
-0.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.3M | $142.9M |
| 净利润 | $156.0M | $-43.2M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 2954.1% | -30.3% |
| 营收同比 | 243.0% | -0.3% |
| 净利润同比 | 283.5% | -44.3% |
| 每股收益（稀释后） | $1.44 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPTPDM
| Q4 25 | $5.3M | $142.9M | ||
| Q3 25 | $2.6M | $139.2M | ||
| Q2 25 | $2.6M | $140.3M | ||
| Q1 25 | $2.5M | $142.7M | ||
| Q4 24 | $1.5M | $143.2M | ||
| Q3 24 | $1.7M | $139.3M | ||
| Q2 24 | $2.6M | $143.3M | ||
| Q1 24 | $1.3M | $144.5M |
净利润CPTPDM
| Q4 25 | $156.0M | $-43.2M | ||
| Q3 25 | $108.9M | $-13.5M | ||
| Q2 25 | $80.7M | $-16.8M | ||
| Q1 25 | $38.8M | $-10.1M | ||
| Q4 24 | $40.7M | $-30.0M | ||
| Q3 24 | $-4.2M | $-11.5M | ||
| Q2 24 | $42.9M | $-9.8M | ||
| Q1 24 | $83.9M | $-27.8M |
净利率CPTPDM
| Q4 25 | 2954.1% | -30.3% | ||
| Q3 25 | 4246.9% | -9.7% | ||
| Q2 25 | 3063.8% | -12.0% | ||
| Q1 25 | 1561.0% | -7.1% | ||
| Q4 24 | 2642.3% | -20.9% | ||
| Q3 24 | -246.3% | -8.3% | ||
| Q2 24 | 1646.9% | -6.8% | ||
| Q1 24 | 6533.4% | -19.2% |
每股收益（稀释后）CPTPDM
| Q4 25 | $1.44 | $-0.34 | ||
| Q3 25 | $1.00 | $-0.11 | ||
| Q2 25 | $0.74 | $-0.14 | ||
| Q1 25 | $0.36 | $-0.08 | ||
| Q4 24 | $0.37 | $-0.25 | ||
| Q3 24 | $-0.04 | $-0.09 | ||
| Q2 24 | $0.40 | $-0.08 | ||
| Q1 24 | $0.77 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $731.0K |
| 总债务越低越好 | $3.9B | $2.2B |
| 股东权益账面价值 | $4.4B | $1.5B |
| 总资产 | $9.0B | $4.0B |
| 负债/权益比越低杠杆越低 | 0.89× | 1.49× |
8季度趋势，按日历期对齐
现金及短期投资CPTPDM
| Q4 25 | $25.2M | $731.0K | ||
| Q3 25 | $25.9M | $3.0M | ||
| Q2 25 | $33.1M | $3.3M | ||
| Q1 25 | $26.2M | $2.9M | ||
| Q4 24 | $21.0M | $109.6M | ||
| Q3 24 | $31.2M | $133.6M | ||
| Q2 24 | $93.9M | $138.5M | ||
| Q1 24 | $92.7M | $3.5M |
总债务CPTPDM
| Q4 25 | $3.9B | $2.2B | ||
| Q3 25 | $3.7B | $2.2B | ||
| Q2 25 | $3.8B | $2.2B | ||
| Q1 25 | $3.7B | $2.2B | ||
| Q4 24 | $3.5B | $2.2B | ||
| Q3 24 | $3.5B | $2.2B | ||
| Q2 24 | $3.6B | $2.2B | ||
| Q1 24 | $3.6B | $2.1B |
股东权益CPTPDM
| Q4 25 | $4.4B | $1.5B | ||
| Q3 25 | $4.5B | $1.5B | ||
| Q2 25 | $4.6B | $1.5B | ||
| Q1 25 | $4.6B | $1.6B | ||
| Q4 24 | $4.7B | $1.6B | ||
| Q3 24 | $4.7B | $1.6B | ||
| Q2 24 | $4.9B | $1.7B | ||
| Q1 24 | $4.9B | $1.7B |
总资产CPTPDM
| Q4 25 | $9.0B | $4.0B | ||
| Q3 25 | $9.1B | $4.0B | ||
| Q2 25 | $9.1B | $4.0B | ||
| Q1 25 | $9.0B | $4.0B | ||
| Q4 24 | $8.9B | $4.1B | ||
| Q3 24 | $8.9B | $4.1B | ||
| Q2 24 | $9.1B | $4.2B | ||
| Q1 24 | $9.1B | $4.0B |
负债/权益比CPTPDM
| Q4 25 | 0.89× | 1.49× | ||
| Q3 25 | 0.82× | 1.43× | ||
| Q2 25 | 0.83× | 1.41× | ||
| Q1 25 | 0.81× | 1.40× | ||
| Q4 24 | 0.75× | 1.40× | ||
| Q3 24 | 0.73× | 1.36× | ||
| Q2 24 | 0.73× | 1.34× | ||
| Q1 24 | 0.72× | 1.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $196.8M | $50.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.26× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CPTPDM
| Q4 25 | $196.8M | $50.9M | ||
| Q3 25 | $250.9M | $35.8M | ||
| Q2 25 | $230.7M | $50.1M | ||
| Q1 25 | $148.2M | $3.7M | ||
| Q4 24 | $152.4M | $65.0M | ||
| Q3 24 | $261.6M | $42.9M | ||
| Q2 24 | $225.1M | $66.8M | ||
| Q1 24 | $135.9M | $23.4M |
现金转化率CPTPDM
| Q4 25 | 1.26× | — | ||
| Q3 25 | 2.30× | — | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | 3.82× | — | ||
| Q4 24 | 3.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.24× | — | ||
| Q1 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPT
暂无分部数据
PDM
| Atlanta GA | $45.7M | 32% |
| Dallas TX | $24.1M | 17% |
| Orlando FL | $19.3M | 13% |
| New York NY | $14.7M | 10% |
| Northern Virginia Washington D.C. | $12.9M | 9% |
| Minneapolis MN | $11.4M | 8% |
| Boston MA | $9.8M | 7% |
| Real Estate Other | $7.8M | 5% |
