vs
Camden Property Trust（CPT）与Star Holdings（STHO）财务数据对比。点击上方公司名可切换其他公司
Star Holdings的季度营收约是Camden Property Trust的4.8倍（$25.4M vs $5.3M）。Camden Property Trust净利率更高（2954.1% vs -75.5%，领先3029.6%）。Camden Property Trust同比增速更快（243.0% vs -22.6%）。过去两年Camden Property Trust的营收复合增速更高（102.8% vs -0.2%）
Camden Property Trust是一家公开上市的房地产投资信托，专注于投资美国公寓类物业。截至2023年12月31日，公司持有美国176个公寓社区的权益，合计拥有5.98万套公寓房源，是美国排名第14位的公寓持有机构。
蓝星有限公司是一家印度跨国家电企业，总部位于孟买，主营空调、商用制冷以及机电工程业务，是印度本土市场规模第二大的空调领域本土企业。
CPT vs STHO — 直观对比
营收规模更大
STHO
是对方的4.8倍
$5.3M
营收增速更快
CPT
高出265.6%
-22.6%
净利率更高
CPT
高出3029.6%
-75.5%
两年增速更快
CPT
近两年复合增速
-0.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.3M | $25.4M |
| 净利润 | $156.0M | $-19.1M |
| 毛利率 | — | — |
| 营业利润率 | — | -91.7% |
| 净利率 | 2954.1% | -75.5% |
| 营收同比 | 243.0% | -22.6% |
| 净利润同比 | 283.5% | 81.3% |
| 每股收益（稀释后） | $1.44 | $-1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPTSTHO
| Q4 25 | $5.3M | $25.4M | ||
| Q3 25 | $2.6M | $28.1M | ||
| Q2 25 | $2.6M | $42.1M | ||
| Q1 25 | $2.5M | $14.6M | ||
| Q4 24 | $1.5M | $32.8M | ||
| Q3 24 | $1.7M | $24.6M | ||
| Q2 24 | $2.6M | $30.6M | ||
| Q1 24 | $1.3M | $25.4M |
净利润CPTSTHO
| Q4 25 | $156.0M | $-19.1M | ||
| Q3 25 | $108.9M | $1.8M | ||
| Q2 25 | $80.7M | $-39.3M | ||
| Q1 25 | $38.8M | $-7.6M | ||
| Q4 24 | $40.7M | $-102.6M | ||
| Q3 24 | $-4.2M | $91.9M | ||
| Q2 24 | $42.9M | $-27.1M | ||
| Q1 24 | $83.9M | $-49.0M |
营业利润率CPTSTHO
| Q4 25 | — | -91.7% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | -94.5% | ||
| Q1 25 | — | -55.0% | ||
| Q4 24 | — | -314.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -91.5% | ||
| Q1 24 | — | -192.6% |
净利率CPTSTHO
| Q4 25 | 2954.1% | -75.5% | ||
| Q3 25 | 4246.9% | 6.4% | ||
| Q2 25 | 3063.8% | -93.5% | ||
| Q1 25 | 1561.0% | -52.0% | ||
| Q4 24 | 2642.3% | -313.1% | ||
| Q3 24 | -246.3% | 374.3% | ||
| Q2 24 | 1646.9% | -88.8% | ||
| Q1 24 | 6533.4% | -192.6% |
每股收益（稀释后）CPTSTHO
| Q4 25 | $1.44 | $-1.52 | ||
| Q3 25 | $1.00 | $0.14 | ||
| Q2 25 | $0.74 | $-2.95 | ||
| Q1 25 | $0.36 | $-0.57 | ||
| Q4 24 | $0.37 | $-7.69 | ||
| Q3 24 | $-0.04 | $6.90 | ||
| Q2 24 | $0.40 | $-2.04 | ||
| Q1 24 | $0.77 | $-3.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $50.1M |
| 总债务越低越好 | $3.9B | $268.7M |
| 股东权益账面价值 | $4.4B | $251.8M |
| 总资产 | $9.0B | $570.2M |
| 负债/权益比越低杠杆越低 | 0.89× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资CPTSTHO
| Q4 25 | $25.2M | $50.1M | ||
| Q3 25 | $25.9M | $40.6M | ||
| Q2 25 | $33.1M | $44.2M | ||
| Q1 25 | $26.2M | $30.3M | ||
| Q4 24 | $21.0M | $35.0M | ||
| Q3 24 | $31.2M | $45.0M | ||
| Q2 24 | $93.9M | $48.3M | ||
| Q1 24 | $92.7M | $45.7M |
总债务CPTSTHO
| Q4 25 | $3.9B | $268.7M | ||
| Q3 25 | $3.7B | $259.3M | ||
| Q2 25 | $3.8B | $245.4M | ||
| Q1 25 | $3.7B | $231.5M | ||
| Q4 24 | $3.5B | $217.3M | ||
| Q3 24 | $3.5B | $201.2M | ||
| Q2 24 | $3.6B | $197.2M | ||
| Q1 24 | $3.6B | $195.0M |
股东权益CPTSTHO
| Q4 25 | $4.4B | $251.8M | ||
| Q3 25 | $4.5B | $275.4M | ||
| Q2 25 | $4.6B | $276.1M | ||
| Q1 25 | $4.6B | $316.1M | ||
| Q4 24 | $4.7B | $324.3M | ||
| Q3 24 | $4.7B | $427.5M | ||
| Q2 24 | $4.9B | $335.3M | ||
| Q1 24 | $4.9B | $362.4M |
总资产CPTSTHO
| Q4 25 | $9.0B | $570.2M | ||
| Q3 25 | $9.1B | $595.9M | ||
| Q2 25 | $9.1B | $589.9M | ||
| Q1 25 | $9.0B | $618.2M | ||
| Q4 24 | $8.9B | $608.7M | ||
| Q3 24 | $8.9B | $696.5M | ||
| Q2 24 | $9.1B | $601.0M | ||
| Q1 24 | $9.1B | $622.9M |
负债/权益比CPTSTHO
| Q4 25 | 0.89× | 1.07× | ||
| Q3 25 | 0.82× | 0.94× | ||
| Q2 25 | 0.83× | 0.89× | ||
| Q1 25 | 0.81× | 0.73× | ||
| Q4 24 | 0.75× | 0.67× | ||
| Q3 24 | 0.73× | 0.47× | ||
| Q2 24 | 0.73× | 0.59× | ||
| Q1 24 | 0.72× | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $196.8M | $-8.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.26× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CPTSTHO
| Q4 25 | $196.8M | $-8.0M | ||
| Q3 25 | $250.9M | $5.3M | ||
| Q2 25 | $230.7M | $-2.6M | ||
| Q1 25 | $148.2M | $-6.3M | ||
| Q4 24 | $152.4M | $-6.9M | ||
| Q3 24 | $261.6M | $-3.8M | ||
| Q2 24 | $225.1M | $-6.4M | ||
| Q1 24 | $135.9M | $-14.2M |
现金转化率CPTSTHO
| Q4 25 | 1.26× | — | ||
| Q3 25 | 2.30× | 2.95× | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | 3.82× | — | ||
| Q4 24 | 3.74× | — | ||
| Q3 24 | — | -0.04× | ||
| Q2 24 | 5.24× | — | ||
| Q1 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPT
暂无分部数据
STHO
| Land Development | $13.0M | 51% |
| Other Income Revenue | $9.3M | 37% |
| Operating Lease Income | $2.0M | 8% |
| Interest Income Revenue | $1.2M | 5% |
