vs
Camden Property Trust（CPT）与万塔（VNTG）财务数据对比。点击上方公司名可切换其他公司
万塔的季度营收约是Camden Property Trust的2.0倍（$10.4M vs $5.3M）。Camden Property Trust净利率更高（2954.1% vs 45.0%，领先2909.1%）
Camden Property Trust是一家公开上市的房地产投资信托，专注于投资美国公寓类物业。截至2023年12月31日，公司持有美国176个公寓社区的权益，合计拥有5.98万套公寓房源，是美国排名第14位的公寓持有机构。
该公司为欧洲通信基础设施企业，总部位于德国杜塞尔多夫，主营业务为面向移动网络运营商建设、运营管理并出租通信铁塔、天线桅杆及其他相关通信基础设施。
CPT vs VNTG — 直观对比
营收规模更大
VNTG
是对方的2.0倍
$5.3M
净利率更高
CPT
高出2909.1%
45.0%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.3M | $10.4M |
| 净利润 | $156.0M | $4.7M |
| 毛利率 | — | 68.6% |
| 营业利润率 | — | 54.1% |
| 净利率 | 2954.1% | 45.0% |
| 营收同比 | 243.0% | — |
| 净利润同比 | 283.5% | — |
| 每股收益（稀释后） | $1.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPTVNTG
| Q4 25 | $5.3M | — | ||
| Q3 25 | $2.6M | $10.4M | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | $2.5M | — | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $1.7M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $1.3M | — |
净利润CPTVNTG
| Q4 25 | $156.0M | — | ||
| Q3 25 | $108.9M | $4.7M | ||
| Q2 25 | $80.7M | — | ||
| Q1 25 | $38.8M | — | ||
| Q4 24 | $40.7M | — | ||
| Q3 24 | $-4.2M | — | ||
| Q2 24 | $42.9M | — | ||
| Q1 24 | $83.9M | — |
毛利率CPTVNTG
| Q4 25 | — | — | ||
| Q3 25 | — | 68.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率CPTVNTG
| Q4 25 | — | — | ||
| Q3 25 | — | 54.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率CPTVNTG
| Q4 25 | 2954.1% | — | ||
| Q3 25 | 4246.9% | 45.0% | ||
| Q2 25 | 3063.8% | — | ||
| Q1 25 | 1561.0% | — | ||
| Q4 24 | 2642.3% | — | ||
| Q3 24 | -246.3% | — | ||
| Q2 24 | 1646.9% | — | ||
| Q1 24 | 6533.4% | — |
每股收益（稀释后）CPTVNTG
| Q4 25 | $1.44 | — | ||
| Q3 25 | $1.00 | — | ||
| Q2 25 | $0.74 | — | ||
| Q1 25 | $0.36 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $0.40 | — | ||
| Q1 24 | $0.77 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $5.9M |
| 总债务越低越好 | $3.9B | — |
| 股东权益账面价值 | $4.4B | $-360.2K |
| 总资产 | $9.0B | $11.2M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CPTVNTG
| Q4 25 | $25.2M | — | ||
| Q3 25 | $25.9M | $5.9M | ||
| Q2 25 | $33.1M | — | ||
| Q1 25 | $26.2M | — | ||
| Q4 24 | $21.0M | — | ||
| Q3 24 | $31.2M | — | ||
| Q2 24 | $93.9M | — | ||
| Q1 24 | $92.7M | — |
总债务CPTVNTG
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.8B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.6B | — |
股东权益CPTVNTG
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.5B | $-360.2K | ||
| Q2 25 | $4.6B | — | ||
| Q1 25 | $4.6B | — | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.9B | — |
总资产CPTVNTG
| Q4 25 | $9.0B | — | ||
| Q3 25 | $9.1B | $11.2M | ||
| Q2 25 | $9.1B | — | ||
| Q1 25 | $9.0B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $9.1B | — | ||
| Q1 24 | $9.1B | — |
负债/权益比CPTVNTG
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 0.81× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $196.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.26× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CPTVNTG
| Q4 25 | $196.8M | — | ||
| Q3 25 | $250.9M | — | ||
| Q2 25 | $230.7M | — | ||
| Q1 25 | $148.2M | — | ||
| Q4 24 | $152.4M | — | ||
| Q3 24 | $261.6M | — | ||
| Q2 24 | $225.1M | — | ||
| Q1 24 | $135.9M | — |
现金转化率CPTVNTG
| Q4 25 | 1.26× | — | ||
| Q3 25 | 2.30× | — | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | 3.82× | — | ||
| Q4 24 | 3.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.24× | — | ||
| Q1 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
