vs
Cheniere Energy Partners, L.P.(CQP)与宣伟(SHW)财务数据对比。点击上方公司名可切换其他公司
宣伟的季度营收约是Cheniere Energy Partners, L.P.的1.9倍($5.7B vs $2.9B),Cheniere Energy Partners, L.P.净利率更高(44.2% vs 9.4%,领先34.8%),Cheniere Energy Partners, L.P.同比增速更快(18.3% vs 6.8%),过去两年Cheniere Energy Partners, L.P.的营收复合增速更高(12.6% vs -4.9%)
本公司为油气领域经营主体,营收数据以十亿美元为统计单位,通常由企业自行披露,同时也会由中立可靠的权威媒体公开报道。受汇率波动、合同结算、年中产品或服务调整等因素影响,已发布数据后续可能进行修订或重述。除特殊说明外,财年区间为每年1月1日至12月31日。
宣伟是总部位于美国俄亥俄州克利夫兰的涂料企业,主要从事涂料、地坪覆盖材料及相关产品的生产、分销与销售业务,业务覆盖全球超过120个国家,截至2024年按营收计为全球规模最大的涂料企业。
CQP vs SHW — 直观对比
营收规模更大
SHW
是对方的1.9倍
$2.9B
营收增速更快
CQP
高出11.5%
6.8%
净利率更高
CQP
高出34.8%
9.4%
两年增速更快
CQP
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.9B | $5.7B |
| 净利润 | $1.3B | $534.7M |
| 毛利率 | — | 49.1% |
| 营业利润率 | 50.5% | — |
| 净利率 | 44.2% | 9.4% |
| 营收同比 | 18.3% | 6.8% |
| 净利润同比 | 106.6% | 6.1% |
| 每股收益(稀释后) | — | $2.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CQP
SHW
| Q1 26 | — | $5.7B | ||
| Q4 25 | $2.9B | $5.6B | ||
| Q3 25 | $2.4B | $6.4B | ||
| Q2 25 | $2.5B | $6.3B | ||
| Q1 25 | $3.0B | $5.3B | ||
| Q4 24 | $2.5B | $5.3B | ||
| Q3 24 | $2.1B | $6.2B | ||
| Q2 24 | $1.9B | $6.3B |
净利润
CQP
SHW
| Q1 26 | — | $534.7M | ||
| Q4 25 | $1.3B | $476.8M | ||
| Q3 25 | $506.0M | $833.1M | ||
| Q2 25 | $553.0M | $754.7M | ||
| Q1 25 | $641.0M | $503.9M | ||
| Q4 24 | $623.0M | $480.1M | ||
| Q3 24 | $635.0M | $806.2M | ||
| Q2 24 | $570.0M | $889.9M |
毛利率
CQP
SHW
| Q1 26 | — | 49.1% | ||
| Q4 25 | — | 48.5% | ||
| Q3 25 | — | 49.2% | ||
| Q2 25 | — | 49.4% | ||
| Q1 25 | — | 48.2% | ||
| Q4 24 | — | 48.6% | ||
| Q3 24 | — | 49.1% | ||
| Q2 24 | — | 48.8% |
营业利润率
CQP
SHW
| Q1 26 | — | — | ||
| Q4 25 | 50.5% | 11.4% | ||
| Q3 25 | 29.0% | 16.7% | ||
| Q2 25 | 29.1% | 15.6% | ||
| Q1 25 | 27.6% | 12.3% | ||
| Q4 24 | 33.0% | 11.6% | ||
| Q3 24 | 40.2% | 21.4% | ||
| Q2 24 | 40.4% | 22.5% |
净利率
CQP
SHW
| Q1 26 | — | 9.4% | ||
| Q4 25 | 44.2% | 8.5% | ||
| Q3 25 | 21.0% | 13.1% | ||
| Q2 25 | 22.5% | 12.0% | ||
| Q1 25 | 21.4% | 9.5% | ||
| Q4 24 | 25.3% | 9.1% | ||
| Q3 24 | 30.9% | 13.1% | ||
| Q2 24 | 30.1% | 14.2% |
每股收益(稀释后)
CQP
SHW
| Q1 26 | — | $2.15 | ||
| Q4 25 | — | $1.91 | ||
| Q3 25 | — | $3.35 | ||
| Q2 25 | — | $3.00 | ||
| Q1 25 | — | $2.00 | ||
| Q4 24 | — | $1.90 | ||
| Q3 24 | — | $3.18 | ||
| Q2 24 | — | $3.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $182.0M | $216.9K |
| 总债务越低越好 | $14.2B | $11.7M |
| 股东权益账面价值 | — | $4.4M |
| 总资产 | $17.4B | $26.4M |
| 负债/权益比越低杠杆越低 | — | 2.64× |
8季度趋势,按日历期对齐
现金及短期投资
CQP
SHW
| Q1 26 | — | $216.9K | ||
| Q4 25 | $182.0M | $207.2M | ||
| Q3 25 | $121.0M | $241.5M | ||
| Q2 25 | $108.0M | $269.8M | ||
| Q1 25 | $94.0M | $199.8M | ||
| Q4 24 | $270.0M | $210.4M | ||
| Q3 24 | $331.0M | $238.2M | ||
| Q2 24 | $351.0M | $200.0M |
总债务
CQP
SHW
| Q1 26 | — | $11.7M | ||
| Q4 25 | $14.2B | $9.7B | ||
| Q3 25 | $14.2B | $9.7B | ||
| Q2 25 | $14.2B | $9.0B | ||
| Q1 25 | $14.7B | $9.0B | ||
| Q4 24 | $14.8B | $9.2B | ||
| Q3 24 | $14.8B | $9.2B | ||
| Q2 24 | $14.8B | $9.0B |
股东权益
CQP
SHW
| Q1 26 | — | $4.4M | ||
| Q4 25 | — | $4.6B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.4B | ||
| Q1 25 | — | $4.1B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $3.8B |
总资产
CQP
SHW
| Q1 26 | — | $26.4M | ||
| Q4 25 | $17.4B | $25.9B | ||
| Q3 25 | $16.8B | $26.2B | ||
| Q2 25 | $16.9B | $25.4B | ||
| Q1 25 | $17.1B | $24.6B | ||
| Q4 24 | $17.5B | $23.6B | ||
| Q3 24 | $17.4B | $24.0B | ||
| Q2 24 | $17.5B | $23.7B |
负债/权益比
CQP
SHW
| Q1 26 | — | 2.64× | ||
| Q4 25 | — | 2.10× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 2.04× | ||
| Q1 25 | — | 2.17× | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | — | 2.22× | ||
| Q2 24 | — | 2.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $887.0M | — |
| 自由现金流经营现金流 - 资本支出 | $864.0M | — |
| 自由现金流率自由现金流/营收 | 29.7% | — |
| 资本支出强度资本支出/营收 | 0.8% | 2.4% |
| 现金转化率经营现金流/净利润 | 0.69× | — |
| 过去12个月自由现金流最近4个季度 | $2.6B | — |
8季度趋势,按日历期对齐
经营现金流
CQP
SHW
| Q1 26 | — | — | ||
| Q4 25 | $887.0M | $1.1B | ||
| Q3 25 | $658.0M | $1.3B | ||
| Q2 25 | $558.0M | $1.1B | ||
| Q1 25 | $665.0M | $-61.1M | ||
| Q4 24 | $876.0M | $934.5M | ||
| Q3 24 | $691.0M | $1.1B | ||
| Q2 24 | $732.0M | $1.2B |
自由现金流
CQP
SHW
| Q1 26 | — | — | ||
| Q4 25 | $864.0M | $862.1M | ||
| Q3 25 | $610.0M | $1.1B | ||
| Q2 25 | $490.0M | $931.1M | ||
| Q1 25 | $605.0M | $-250.4M | ||
| Q4 24 | $827.0M | $634.5M | ||
| Q3 24 | $652.0M | $839.4M | ||
| Q2 24 | $702.0M | $952.0M |
自由现金流率
CQP
SHW
| Q1 26 | — | — | ||
| Q4 25 | 29.7% | 15.4% | ||
| Q3 25 | 25.4% | 17.5% | ||
| Q2 25 | 20.0% | 14.7% | ||
| Q1 25 | 20.2% | -4.7% | ||
| Q4 24 | 33.6% | 12.0% | ||
| Q3 24 | 31.7% | 13.6% | ||
| Q2 24 | 37.1% | 15.2% |
资本支出强度
CQP
SHW
| Q1 26 | — | 2.4% | ||
| Q4 25 | 0.8% | 4.1% | ||
| Q3 25 | 2.0% | 3.1% | ||
| Q2 25 | 2.8% | 2.9% | ||
| Q1 25 | 2.0% | 3.6% | ||
| Q4 24 | 2.0% | 5.7% | ||
| Q3 24 | 1.9% | 3.8% | ||
| Q2 24 | 1.6% | 4.0% |
现金转化率
CQP
SHW
| Q1 26 | — | — | ||
| Q4 25 | 0.69× | 2.29× | ||
| Q3 25 | 1.30× | 1.57× | ||
| Q2 25 | 1.01× | 1.47× | ||
| Q1 25 | 1.04× | -0.12× | ||
| Q4 24 | 1.41× | 1.95× | ||
| Q3 24 | 1.09× | 1.33× | ||
| Q2 24 | 1.28× | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CQP
| Liquefied Natural Gas | $2.9B | 98% |
| Regasification Service | $34.0M | 1% |
| Other | $17.0M | 1% |
SHW
暂无分部数据