vs
克瑞（CR）与利氏兄弟拍卖行（RBA）财务数据对比。点击上方公司名可切换其他公司
利氏兄弟拍卖行的季度营收约是克瑞的1.7倍（$1.2B vs $696.4M），克瑞净利率更高（9.6% vs 9.1%，领先0.5%），克瑞同比增速更快（24.9% vs 5.4%），利氏兄弟拍卖行自由现金流更多（$186.5M vs $-40.2M），过去两年克瑞的营收复合增速更高（14.8% vs 6.3%）
克瑞是总部位于美国康涅狄格州斯坦福德的工业产品企业，1855年由理查德·泰勒·克兰创立。公司曾是美国领先卫浴配件制造商，1990年出售该业务板块，1960年起逐步转型为多元化控股集团，当前核心业务涵盖航空航天与电子、工程材料、流体处理、控制系统四大板块，服务化工等多个行业领域。
利氏兄弟拍卖行（股票代码RBA）是全球知名的工业资产拍卖服务商，注册地位于加拿大，属公开上市企业，总部设在美国伊利诺伊州韦斯特切斯特，普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
CR vs RBA — 直观对比
营收规模更大
RBA
是对方的1.7倍
$696.4M
营收增速更快
CR
高出19.5%
5.4%
净利率更高
CR
高出0.5%
9.1%
自由现金流更多
RBA
多$226.7M
$-40.2M
两年增速更快
CR
近两年复合增速
6.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $696.4M | $1.2B |
| 净利润 | $67.1M | $109.7M |
| 毛利率 | 40.4% | — |
| 营业利润率 | 14.4% | 14.7% |
| 净利率 | 9.6% | 9.1% |
| 营收同比 | 24.9% | 5.4% |
| 净利润同比 | -37.3% | -7.4% |
| 每股收益（稀释后） | — | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRRBA
| Q1 26 | $696.4M | — | ||
| Q4 25 | $581.0M | $1.2B | ||
| Q3 25 | $589.2M | $1.1B | ||
| Q2 25 | $577.2M | $1.2B | ||
| Q1 25 | $557.6M | $1.1B | ||
| Q4 24 | $544.1M | $1.1B | ||
| Q3 24 | $548.3M | $981.8M | ||
| Q2 24 | $528.6M | $1.1B |
净利润CRRBA
| Q1 26 | $67.1M | — | ||
| Q4 25 | $81.7M | $109.7M | ||
| Q3 25 | $91.4M | $95.5M | ||
| Q2 25 | $86.4M | $109.8M | ||
| Q1 25 | $107.1M | $113.4M | ||
| Q4 24 | $81.0M | $118.5M | ||
| Q3 24 | $77.3M | $76.1M | ||
| Q2 24 | $71.6M | $111.1M |
毛利率CRRBA
| Q1 26 | 40.4% | — | ||
| Q4 25 | 41.6% | — | ||
| Q3 25 | 42.7% | — | ||
| Q2 25 | 42.0% | — | ||
| Q1 25 | 42.6% | — | ||
| Q4 24 | 40.9% | — | ||
| Q3 24 | 41.4% | — | ||
| Q2 24 | 40.0% | — |
营业利润率CRRBA
| Q1 26 | 14.4% | — | ||
| Q4 25 | 17.5% | 14.7% | ||
| Q3 25 | 20.1% | 14.5% | ||
| Q2 25 | 17.8% | 15.9% | ||
| Q1 25 | 18.1% | 17.1% | ||
| Q4 24 | 15.8% | 18.1% | ||
| Q3 24 | 18.1% | 15.6% | ||
| Q2 24 | 16.9% | 18.4% |
净利率CRRBA
| Q1 26 | 9.6% | — | ||
| Q4 25 | 14.1% | 9.1% | ||
| Q3 25 | 15.5% | 8.7% | ||
| Q2 25 | 15.0% | 9.3% | ||
| Q1 25 | 19.2% | 10.2% | ||
| Q4 24 | 14.9% | 10.4% | ||
| Q3 24 | 14.1% | 7.8% | ||
| Q2 24 | 13.5% | 10.1% |
每股收益（稀释后）CRRBA
| Q1 26 | — | — | ||
| Q4 25 | $1.40 | $0.53 | ||
| Q3 25 | $1.56 | $0.43 | ||
| Q2 25 | $1.47 | $0.53 | ||
| Q1 25 | $1.83 | $0.55 | ||
| Q4 24 | $1.37 | $0.58 | ||
| Q3 24 | $1.33 | $0.36 | ||
| Q2 24 | $1.23 | $0.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $355.4M | $531.5M |
| 总债务越低越好 | $1.2B | $2.3B |
| 股东权益账面价值 | $2.1B | $5.6B |
| 总资产 | $4.1B | $12.1B |
| 负债/权益比越低杠杆越低 | 0.57× | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资CRRBA
| Q1 26 | $355.4M | — | ||
| Q4 25 | $506.5M | $531.5M | ||
| Q3 25 | $388.2M | $674.7M | ||
| Q2 25 | $332.2M | $710.2M | ||
| Q1 25 | $435.1M | $578.1M | ||
| Q4 24 | $306.7M | $533.9M | ||
| Q3 24 | $258.2M | $650.7M | ||
| Q2 24 | $229.3M | $599.5M |
总债务CRRBA
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | $2.3B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | $247.0M | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.8B |
股东权益CRRBA
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $5.6B | ||
| Q3 25 | $2.0B | $5.5B | ||
| Q2 25 | $1.9B | $5.5B | ||
| Q1 25 | $1.8B | $5.3B | ||
| Q4 24 | $1.6B | $5.2B | ||
| Q3 24 | $1.6B | $5.2B | ||
| Q2 24 | $1.5B | $5.2B |
总资产CRRBA
| Q1 26 | $4.1B | — | ||
| Q4 25 | $3.9B | $12.1B | ||
| Q3 25 | $2.5B | $12.2B | ||
| Q2 25 | $2.5B | $12.2B | ||
| Q1 25 | $2.6B | $11.9B | ||
| Q4 24 | $2.6B | $11.8B | ||
| Q3 24 | $2.7B | $11.9B | ||
| Q2 24 | $2.5B | $12.1B |
负债/权益比CRRBA
| Q1 26 | 0.57× | — | ||
| Q4 25 | 0.56× | 0.42× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | 0.15× | 0.50× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $255.2M |
| 自由现金流经营现金流 - 资本支出 | $-40.2M | $186.5M |
| 自由现金流率自由现金流/营收 | -5.8% | 15.5% |
| 资本支出强度资本支出/营收 | 1.5% | 5.7% |
| 现金转化率经营现金流/净利润 | — | 2.33× |
| 过去12个月自由现金流最近4个季度 | $361.5M | $719.2M |
8季度趋势，按日历期对齐
经营现金流CRRBA
| Q1 26 | — | — | ||
| Q4 25 | $205.8M | $255.2M | ||
| Q3 25 | $130.2M | $239.7M | ||
| Q2 25 | $105.0M | $326.5M | ||
| Q1 25 | $-46.2M | $156.8M | ||
| Q4 24 | $202.0M | $184.5M | ||
| Q3 24 | $75.4M | $285.4M | ||
| Q2 24 | $51.3M | $337.3M |
自由现金流CRRBA
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $196.0M | $186.5M | ||
| Q3 25 | $116.8M | $188.5M | ||
| Q2 25 | $88.9M | $241.7M | ||
| Q1 25 | $-60.4M | $102.5M | ||
| Q4 24 | $188.2M | $127.9M | ||
| Q3 24 | $67.3M | $248.5M | ||
| Q2 24 | $44.6M | $308.6M |
自由现金流率CRRBA
| Q1 26 | -5.8% | — | ||
| Q4 25 | 33.7% | 15.5% | ||
| Q3 25 | 19.8% | 17.3% | ||
| Q2 25 | 15.4% | 20.4% | ||
| Q1 25 | -10.8% | 9.2% | ||
| Q4 24 | 34.6% | 11.2% | ||
| Q3 24 | 12.3% | 25.3% | ||
| Q2 24 | 8.4% | 28.2% |
资本支出强度CRRBA
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.7% | 5.7% | ||
| Q3 25 | 2.3% | 4.7% | ||
| Q2 25 | 2.8% | 7.2% | ||
| Q1 25 | 2.5% | 4.9% | ||
| Q4 24 | 2.5% | 5.0% | ||
| Q3 24 | 1.5% | 3.8% | ||
| Q2 24 | 1.3% | 2.6% |
现金转化率CRRBA
| Q1 26 | — | — | ||
| Q4 25 | 2.52× | 2.33× | ||
| Q3 25 | 1.42× | 2.51× | ||
| Q2 25 | 1.22× | 2.97× | ||
| Q1 25 | -0.43× | 1.38× | ||
| Q4 24 | 2.49× | 1.56× | ||
| Q3 24 | 0.98× | 3.75× | ||
| Q2 24 | 0.72× | 3.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CR
| Process Flow Technologies | $378.1M | 54% |
| Aerospace & Advanced Technologies | $318.3M | 46% |
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |
