vs
CRA INTERNATIONAL, INC.（CRAI）与Ribbon Communications Inc.（RBBN）财务数据对比。点击上方公司名可切换其他公司
CRA INTERNATIONAL, INC.的季度营收约是Ribbon Communications Inc.的1.2倍（$197.0M vs $162.6M），Ribbon Communications Inc.净利率更高（54.8% vs 6.7%，领先48.1%），CRA INTERNATIONAL, INC.同比增速更快（11.6% vs -10.3%），过去两年CRA INTERNATIONAL, INC.的营收复合增速更高（7.1% vs -8.1%）
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
睿宾通信公司（Ribbon Communications Inc.）主要为电信运营商、企业及关键基础设施领域提供软件、IP与光网络解决方案。公司于2017年由Genband与Sonus Networks合并成立，总部位于美国得克萨斯州普莱诺，是一家上市科技企业。
CRAI vs RBBN — 直观对比
营收规模更大
CRAI
是对方的1.2倍
$162.6M
营收增速更快
CRAI
高出21.9%
-10.3%
净利率更高
RBBN
高出48.1%
6.7%
两年增速更快
CRAI
近两年复合增速
-8.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $197.0M | $162.6M |
| 净利润 | $13.2M | $89.1M |
| 毛利率 | — | 42.9% |
| 营业利润率 | 10.5% | 37.6% |
| 净利率 | 6.7% | 54.8% |
| 营收同比 | 11.6% | -10.3% |
| 净利润同比 | -12.0% | — |
| 每股收益（稀释后） | $1.99 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRAIRBBN
| Q1 26 | — | $162.6M | ||
| Q4 25 | $197.0M | $227.3M | ||
| Q3 25 | $185.9M | $215.4M | ||
| Q2 25 | $186.9M | $220.6M | ||
| Q1 25 | $181.9M | $181.3M | ||
| Q4 24 | $176.4M | $251.4M | ||
| Q3 24 | $167.7M | $210.2M | ||
| Q2 24 | $171.4M | $192.6M |
净利润CRAIRBBN
| Q1 26 | — | $89.1M | ||
| Q4 25 | $13.2M | — | ||
| Q3 25 | $11.5M | $-12.1M | ||
| Q2 25 | $12.1M | $-11.1M | ||
| Q1 25 | $18.0M | $-26.2M | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $11.4M | $-13.4M | ||
| Q2 24 | $6.5M | $-16.8M |
毛利率CRAIRBBN
| Q1 26 | — | 42.9% | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 50.1% | ||
| Q2 25 | — | 49.6% | ||
| Q1 25 | — | 45.4% | ||
| Q4 24 | — | 55.7% | ||
| Q3 24 | — | 52.1% | ||
| Q2 24 | — | 50.8% |
营业利润率CRAIRBBN
| Q1 26 | — | 37.6% | ||
| Q4 25 | 10.5% | 4.1% | ||
| Q3 25 | 9.3% | 1.3% | ||
| Q2 25 | 10.6% | 1.9% | ||
| Q1 25 | 14.0% | -10.8% | ||
| Q4 24 | 12.2% | 13.2% | ||
| Q3 24 | 11.0% | -0.4% | ||
| Q2 24 | 6.6% | -1.0% |
净利率CRAIRBBN
| Q1 26 | — | 54.8% | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 6.2% | -5.6% | ||
| Q2 25 | 6.5% | -5.0% | ||
| Q1 25 | 9.9% | -14.5% | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 6.8% | -6.4% | ||
| Q2 24 | 3.8% | -8.7% |
每股收益（稀释后）CRAIRBBN
| Q1 26 | — | $0.50 | ||
| Q4 25 | $1.99 | $0.50 | ||
| Q3 25 | — | $-0.07 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.15 | ||
| Q4 24 | — | $0.05 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $67.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $213.6M | $419.1M |
| 总资产 | $628.9M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRAIRBBN
| Q1 26 | — | $67.6M | ||
| Q4 25 | $18.2M | $96.4M | ||
| Q3 25 | $22.5M | $74.8M | ||
| Q2 25 | $19.4M | $60.5M | ||
| Q1 25 | $25.6M | $71.2M | ||
| Q4 24 | $26.7M | $87.8M | ||
| Q3 24 | $24.5M | $37.2M | ||
| Q2 24 | $24.6M | $64.6M |
总债务CRAIRBBN
| Q1 26 | — | — | ||
| Q4 25 | — | $342.1M | ||
| Q3 25 | — | $344.3M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $347.4M | ||
| Q4 24 | — | $348.3M | ||
| Q3 24 | — | $349.1M | ||
| Q2 24 | — | $350.0M |
股东权益CRAIRBBN
| Q1 26 | — | $419.1M | ||
| Q4 25 | $213.6M | $449.0M | ||
| Q3 25 | $201.7M | $360.1M | ||
| Q2 25 | $197.0M | $370.4M | ||
| Q1 25 | $227.3M | $381.8M | ||
| Q4 24 | $212.1M | $404.6M | ||
| Q3 24 | $204.5M | $395.5M | ||
| Q2 24 | $191.7M | $405.0M |
总资产CRAIRBBN
| Q1 26 | — | — | ||
| Q4 25 | $628.9M | $1.2B | ||
| Q3 25 | $629.0M | $1.1B | ||
| Q2 25 | $606.8M | $1.1B | ||
| Q1 25 | $590.4M | $1.1B | ||
| Q4 24 | $571.4M | $1.2B | ||
| Q3 24 | $582.3M | $1.1B | ||
| Q2 24 | $546.0M | $1.1B |
负债/权益比CRAIRBBN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.86× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.70× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRAIRBBN
| Q1 26 | — | — | ||
| Q4 25 | $22.4M | $29.2M | ||
| Q3 25 | $36.5M | $26.5M | ||
| Q2 25 | $5.9M | $-795.0K | ||
| Q1 25 | $-80.0M | $-3.5M | ||
| Q4 24 | $79.4M | $61.8M | ||
| Q3 24 | $31.6M | $-14.8M | ||
| Q2 24 | $1.8M | $-9.8M |
自由现金流CRAIRBBN
| Q1 26 | — | — | ||
| Q4 25 | — | $27.3M | ||
| Q3 25 | $35.9M | $21.0M | ||
| Q2 25 | $4.7M | $-6.5M | ||
| Q1 25 | $-81.0M | $-15.7M | ||
| Q4 24 | $68.8M | $53.8M | ||
| Q3 24 | $28.6M | $-23.7M | ||
| Q2 24 | $-509.0K | $-12.9M |
自由现金流率CRAIRBBN
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | 19.3% | 9.7% | ||
| Q2 25 | 2.5% | -2.9% | ||
| Q1 25 | -44.5% | -8.7% | ||
| Q4 24 | 39.0% | 21.4% | ||
| Q3 24 | 17.0% | -11.3% | ||
| Q2 24 | -0.3% | -6.7% |
资本支出强度CRAIRBBN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.9% | ||
| Q3 25 | 0.3% | 2.6% | ||
| Q2 25 | 0.6% | 2.6% | ||
| Q1 25 | 0.5% | 6.7% | ||
| Q4 24 | 6.0% | 3.2% | ||
| Q3 24 | 1.8% | 4.2% | ||
| Q2 24 | 1.4% | 1.6% |
现金转化率CRAIRBBN
| Q1 26 | — | — | ||
| Q4 25 | 1.70× | — | ||
| Q3 25 | 3.19× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -4.44× | — | ||
| Q4 24 | 5.30× | — | ||
| Q3 24 | 2.76× | — | ||
| Q2 24 | 0.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRAI
暂无分部数据
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |
