vs
CRA INTERNATIONAL, INC.（CRAI）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是CRA INTERNATIONAL, INC.的1.9倍（$375.3M vs $197.0M），ROYAL GOLD INC净利率更高（24.9% vs 6.7%，领先18.2%），CRA INTERNATIONAL, INC.同比增速更快（281.6% vs 85.3%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 7.1%）
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
CRAI vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.9倍
$197.0M
营收增速更快
CRAI
高出196.3%
85.3%
净利率更高
RGLD
高出18.2%
6.7%
两年增速更快
RGLD
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $197.0M | $375.3M |
| 净利润 | $13.2M | $93.6M |
| 毛利率 | — | 64.6% |
| 营业利润率 | 10.5% | 56.2% |
| 净利率 | 6.7% | 24.9% |
| 营收同比 | 281.6% | 85.3% |
| 净利润同比 | -71.7% | -12.8% |
| 每股收益（稀释后） | $1.99 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRAIRGLD
| Q4 25 | $197.0M | $375.3M | ||
| Q3 25 | $185.9M | $252.1M | ||
| Q2 25 | $186.9M | $209.6M | ||
| Q1 25 | $181.9M | $193.4M | ||
| Q4 24 | $176.4M | $202.6M | ||
| Q3 24 | $167.7M | $193.8M | ||
| Q2 24 | $171.4M | $174.1M | ||
| Q1 24 | $171.8M | $148.9M |
净利润CRAIRGLD
| Q4 25 | $13.2M | $93.6M | ||
| Q3 25 | $11.5M | $126.8M | ||
| Q2 25 | $12.1M | $132.3M | ||
| Q1 25 | $18.0M | $113.5M | ||
| Q4 24 | $15.0M | $107.4M | ||
| Q3 24 | $11.4M | $96.2M | ||
| Q2 24 | $6.5M | $81.2M | ||
| Q1 24 | $13.7M | $47.2M |
毛利率CRAIRGLD
| Q4 25 | — | 64.6% | ||
| Q3 25 | — | 73.6% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | — | 66.6% | ||
| Q2 24 | — | 64.7% | ||
| Q1 24 | — | 58.4% |
营业利润率CRAIRGLD
| Q4 25 | 10.5% | 56.2% | ||
| Q3 25 | 9.3% | 64.4% | ||
| Q2 25 | 10.6% | 67.7% | ||
| Q1 25 | 14.0% | 63.6% | ||
| Q4 24 | 12.2% | 65.9% | ||
| Q3 24 | 11.0% | 61.3% | ||
| Q2 24 | 6.6% | 58.6% | ||
| Q1 24 | 11.4% | 50.7% |
净利率CRAIRGLD
| Q4 25 | 6.7% | 24.9% | ||
| Q3 25 | 6.2% | 50.3% | ||
| Q2 25 | 6.5% | 63.1% | ||
| Q1 25 | 9.9% | 58.7% | ||
| Q4 24 | 8.5% | 53.0% | ||
| Q3 24 | 6.8% | 49.7% | ||
| Q2 24 | 3.8% | 46.6% | ||
| Q1 24 | 8.0% | 31.7% |
每股收益（稀释后）CRAIRGLD
| Q4 25 | $1.99 | $1.04 | ||
| Q3 25 | — | $1.92 | ||
| Q2 25 | — | $2.01 | ||
| Q1 25 | — | $1.72 | ||
| Q4 24 | — | $1.63 | ||
| Q3 24 | — | $1.46 | ||
| Q2 24 | — | $1.23 | ||
| Q1 24 | — | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $213.6M | $7.2B |
| 总资产 | $628.9M | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRAIRGLD
| Q4 25 | $18.2M | $233.7M | ||
| Q3 25 | $22.5M | $172.8M | ||
| Q2 25 | $19.4M | $248.2M | ||
| Q1 25 | $25.6M | $240.8M | ||
| Q4 24 | $26.7M | $195.5M | ||
| Q3 24 | $24.5M | $127.9M | ||
| Q2 24 | $24.6M | $74.2M | ||
| Q1 24 | $37.1M | $137.9M |
总债务CRAIRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益CRAIRGLD
| Q4 25 | $213.6M | $7.2B | ||
| Q3 25 | $201.7M | $3.4B | ||
| Q2 25 | $197.0M | $3.3B | ||
| Q1 25 | $227.3M | $3.2B | ||
| Q4 24 | $212.1M | $3.1B | ||
| Q3 24 | $204.5M | $3.0B | ||
| Q2 24 | $191.7M | $3.0B | ||
| Q1 24 | $211.8M | $2.9B |
总资产CRAIRGLD
| Q4 25 | $628.9M | $9.5B | ||
| Q3 25 | $629.0M | $4.5B | ||
| Q2 25 | $606.8M | $3.6B | ||
| Q1 25 | $590.4M | $3.5B | ||
| Q4 24 | $571.4M | $3.4B | ||
| Q3 24 | $582.3M | $3.3B | ||
| Q2 24 | $546.0M | $3.3B | ||
| Q1 24 | $552.5M | $3.3B |
负债/权益比CRAIRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.70× | 2.58× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRAIRGLD
| Q4 25 | $22.4M | $241.7M | ||
| Q3 25 | $36.5M | $174.0M | ||
| Q2 25 | $5.9M | $152.8M | ||
| Q1 25 | $-80.0M | $136.4M | ||
| Q4 24 | $79.4M | $141.1M | ||
| Q3 24 | $31.6M | $136.7M | ||
| Q2 24 | $1.8M | $113.5M | ||
| Q1 24 | $-63.1M | $138.3M |
自由现金流CRAIRGLD
| Q4 25 | — | — | ||
| Q3 25 | $35.9M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $-81.0M | — | ||
| Q4 24 | $68.8M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $-509.0K | — | ||
| Q1 24 | $-63.8M | — |
自由现金流率CRAIRGLD
| Q4 25 | — | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | -44.5% | — | ||
| Q4 24 | 39.0% | — | ||
| Q3 24 | 17.0% | — | ||
| Q2 24 | -0.3% | — | ||
| Q1 24 | -37.1% | — |
资本支出强度CRAIRGLD
| Q4 25 | — | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 6.0% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 0.4% | — |
现金转化率CRAIRGLD
| Q4 25 | 1.70× | 2.58× | ||
| Q3 25 | 3.19× | 1.37× | ||
| Q2 25 | 0.48× | 1.15× | ||
| Q1 25 | -4.44× | 1.20× | ||
| Q4 24 | 5.30× | 1.31× | ||
| Q3 24 | 2.76× | 1.42× | ||
| Q2 24 | 0.28× | 1.40× | ||
| Q1 24 | -4.61× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRAI
暂无分部数据
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
