vs
CRA INTERNATIONAL, INC.（CRAI）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
CRA INTERNATIONAL, INC.的季度营收约是BRC Group Holdings, Inc.的1.0倍（$197.0M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs 6.7%，领先41.3%），CRA INTERNATIONAL, INC.同比增速更快（11.6% vs -21.9%），过去两年CRA INTERNATIONAL, INC.的营收复合增速更高（7.1% vs -15.4%）
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
CRAI vs RILY — 直观对比
营收规模更大
CRAI
是对方的1.0倍
$188.3M
营收增速更快
CRAI
高出33.5%
-21.9%
净利率更高
RILY
高出41.3%
6.7%
两年增速更快
CRAI
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $197.0M | $188.3M |
| 净利润 | $13.2M | $90.3M |
| 毛利率 | — | 79.5% |
| 营业利润率 | 10.5% | 32.3% |
| 净利率 | 6.7% | 47.9% |
| 营收同比 | 11.6% | -21.9% |
| 净利润同比 | -12.0% | 1710.8% |
| 每股收益（稀释后） | $1.99 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRAIRILY
| Q4 25 | $197.0M | $188.3M | ||
| Q3 25 | $185.9M | $215.3M | ||
| Q2 25 | $186.9M | $188.2M | ||
| Q1 25 | $181.9M | $197.2M | ||
| Q4 24 | $176.4M | $241.0M | ||
| Q3 24 | $167.7M | $225.5M | ||
| Q2 24 | $171.4M | $256.0M | ||
| Q1 24 | $171.8M | $263.4M |
净利润CRAIRILY
| Q4 25 | $13.2M | $90.3M | ||
| Q3 25 | $11.5M | $91.1M | ||
| Q2 25 | $12.1M | $139.5M | ||
| Q1 25 | $18.0M | $-10.0M | ||
| Q4 24 | $15.0M | $-5.6M | ||
| Q3 24 | $11.4M | $-284.4M | ||
| Q2 24 | $6.5M | $-433.6M | ||
| Q1 24 | $13.7M | $-49.2M |
毛利率CRAIRILY
| Q4 25 | — | 79.5% | ||
| Q3 25 | — | 83.7% | ||
| Q2 25 | — | 81.3% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | — | 79.8% | ||
| Q3 24 | — | 82.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
营业利润率CRAIRILY
| Q4 25 | 10.5% | 32.3% | ||
| Q3 25 | 9.3% | 30.4% | ||
| Q2 25 | 10.6% | 5.7% | ||
| Q1 25 | 14.0% | -31.2% | ||
| Q4 24 | 12.2% | -69.2% | ||
| Q3 24 | 11.0% | -36.4% | ||
| Q2 24 | 6.6% | -90.8% | ||
| Q1 24 | 11.4% | -6.1% |
净利率CRAIRILY
| Q4 25 | 6.7% | 47.9% | ||
| Q3 25 | 6.2% | 42.3% | ||
| Q2 25 | 6.5% | 74.1% | ||
| Q1 25 | 9.9% | -5.1% | ||
| Q4 24 | 8.5% | -2.3% | ||
| Q3 24 | 6.8% | -126.1% | ||
| Q2 24 | 3.8% | -169.4% | ||
| Q1 24 | 8.0% | -18.7% |
每股收益（稀释后）CRAIRILY
| Q4 25 | $1.99 | $2.78 | ||
| Q3 25 | — | $2.91 | ||
| Q2 25 | — | $4.50 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | — | $-9.39 | ||
| Q2 24 | — | $-14.35 | ||
| Q1 24 | — | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $213.6M | $-171.5M |
| 总资产 | $628.9M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRAIRILY
| Q4 25 | $18.2M | $226.6M | ||
| Q3 25 | $22.5M | $184.2M | ||
| Q2 25 | $19.4M | $267.4M | ||
| Q1 25 | $25.6M | $138.3M | ||
| Q4 24 | $26.7M | $146.9M | ||
| Q3 24 | $24.5M | $159.2M | ||
| Q2 24 | $24.6M | $236.9M | ||
| Q1 24 | $37.1M | $190.7M |
总债务CRAIRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CRAIRILY
| Q4 25 | $213.6M | $-171.5M | ||
| Q3 25 | $201.7M | $-260.5M | ||
| Q2 25 | $197.0M | $-351.7M | ||
| Q1 25 | $227.3M | $-496.8M | ||
| Q4 24 | $212.1M | $-488.2M | ||
| Q3 24 | $204.5M | $-497.6M | ||
| Q2 24 | $191.7M | $-218.3M | ||
| Q1 24 | $211.8M | $228.4M |
总资产CRAIRILY
| Q4 25 | $628.9M | $1.7B | ||
| Q3 25 | $629.0M | $1.7B | ||
| Q2 25 | $606.8M | $1.5B | ||
| Q1 25 | $590.4M | $1.5B | ||
| Q4 24 | $571.4M | $1.8B | ||
| Q3 24 | $582.3M | $2.2B | ||
| Q2 24 | $546.0M | $3.2B | ||
| Q1 24 | $552.5M | $5.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.70× | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRAIRILY
| Q4 25 | $22.4M | $26.2M | ||
| Q3 25 | $36.5M | $-60.6M | ||
| Q2 25 | $5.9M | $-25.6M | ||
| Q1 25 | $-80.0M | $184.0K | ||
| Q4 24 | $79.4M | $-2.7M | ||
| Q3 24 | $31.6M | $19.5M | ||
| Q2 24 | $1.8M | $111.5M | ||
| Q1 24 | $-63.1M | $135.4M |
自由现金流CRAIRILY
| Q4 25 | — | — | ||
| Q3 25 | $35.9M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $-81.0M | — | ||
| Q4 24 | $68.8M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $-509.0K | — | ||
| Q1 24 | $-63.8M | — |
自由现金流率CRAIRILY
| Q4 25 | — | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | -44.5% | — | ||
| Q4 24 | 39.0% | — | ||
| Q3 24 | 17.0% | — | ||
| Q2 24 | -0.3% | — | ||
| Q1 24 | -37.1% | — |
资本支出强度CRAIRILY
| Q4 25 | — | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 6.0% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 0.4% | — |
现金转化率CRAIRILY
| Q4 25 | 1.70× | 0.29× | ||
| Q3 25 | 3.19× | -0.66× | ||
| Q2 25 | 0.48× | -0.18× | ||
| Q1 25 | -4.44× | — | ||
| Q4 24 | 5.30× | — | ||
| Q3 24 | 2.76× | — | ||
| Q2 24 | 0.28× | — | ||
| Q1 24 | -4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRAI
暂无分部数据
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
