vs
CRA INTERNATIONAL, INC.（CRAI）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是CRA INTERNATIONAL, INC.的1.0倍（$200.3M vs $197.0M），CRA INTERNATIONAL, INC.净利率更高（6.7% vs -22.5%，领先29.2%），Rocket Lab Corp同比增速更快（63.5% vs 11.6%），过去两年Rocket Lab Corp的营收复合增速更高（37.3% vs 7.1%）
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
CRAI vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.0倍
$197.0M
营收增速更快
RKLB
高出51.8%
11.6%
净利率更高
CRAI
高出29.2%
-22.5%
两年增速更快
RKLB
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $197.0M | $200.3M |
| 净利润 | $13.2M | $-45.0M |
| 毛利率 | — | 38.2% |
| 营业利润率 | 10.5% | 33.9% |
| 净利率 | 6.7% | -22.5% |
| 营收同比 | 11.6% | 63.5% |
| 净利润同比 | -12.0% | — |
| 每股收益（稀释后） | $1.99 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRAIRKLB
| Q1 26 | — | $200.3M | ||
| Q4 25 | $197.0M | $179.7M | ||
| Q3 25 | $185.9M | $155.1M | ||
| Q2 25 | $186.9M | $144.5M | ||
| Q1 25 | $181.9M | $122.6M | ||
| Q4 24 | $176.4M | $132.4M | ||
| Q3 24 | $167.7M | $104.8M | ||
| Q2 24 | $171.4M | $106.3M |
净利润CRAIRKLB
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $13.2M | $-52.9M | ||
| Q3 25 | $11.5M | $-18.3M | ||
| Q2 25 | $12.1M | $-66.4M | ||
| Q1 25 | $18.0M | $-60.6M | ||
| Q4 24 | $15.0M | $-52.3M | ||
| Q3 24 | $11.4M | $-51.9M | ||
| Q2 24 | $6.5M | $-41.6M |
毛利率CRAIRKLB
| Q1 26 | — | 38.2% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率CRAIRKLB
| Q1 26 | — | 33.9% | ||
| Q4 25 | 10.5% | -28.4% | ||
| Q3 25 | 9.3% | -38.0% | ||
| Q2 25 | 10.6% | -41.3% | ||
| Q1 25 | 14.0% | -48.3% | ||
| Q4 24 | 12.2% | -38.9% | ||
| Q3 24 | 11.0% | -49.5% | ||
| Q2 24 | 6.6% | -40.7% |
净利率CRAIRKLB
| Q1 26 | — | -22.5% | ||
| Q4 25 | 6.7% | -29.5% | ||
| Q3 25 | 6.2% | -11.8% | ||
| Q2 25 | 6.5% | -46.0% | ||
| Q1 25 | 9.9% | -49.5% | ||
| Q4 24 | 8.5% | -39.5% | ||
| Q3 24 | 6.8% | -49.6% | ||
| Q2 24 | 3.8% | -39.2% |
每股收益（稀释后）CRAIRKLB
| Q1 26 | — | — | ||
| Q4 25 | $1.99 | $-0.09 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | — | $-0.10 | ||
| Q2 24 | — | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $1.2B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $213.6M | $2.3B |
| 总资产 | $628.9M | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRAIRKLB
| Q1 26 | — | $1.2B | ||
| Q4 25 | $18.2M | $1.0B | ||
| Q3 25 | $22.5M | $976.7M | ||
| Q2 25 | $19.4M | $688.1M | ||
| Q1 25 | $25.6M | $428.4M | ||
| Q4 24 | $26.7M | $419.0M | ||
| Q3 24 | $24.5M | $442.4M | ||
| Q2 24 | $24.6M | $496.8M |
总债务CRAIRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M |
股东权益CRAIRKLB
| Q1 26 | — | $2.3B | ||
| Q4 25 | $213.6M | $1.7B | ||
| Q3 25 | $201.7M | $1.3B | ||
| Q2 25 | $197.0M | $688.5M | ||
| Q1 25 | $227.3M | $431.3M | ||
| Q4 24 | $212.1M | $382.5M | ||
| Q3 24 | $204.5M | $419.8M | ||
| Q2 24 | $191.7M | $455.2M |
总资产CRAIRKLB
| Q1 26 | — | $2.8B | ||
| Q4 25 | $628.9M | $2.3B | ||
| Q3 25 | $629.0M | $2.2B | ||
| Q2 25 | $606.8M | $1.6B | ||
| Q1 25 | $590.4M | $1.3B | ||
| Q4 24 | $571.4M | $1.2B | ||
| Q3 24 | $582.3M | $1.2B | ||
| Q2 24 | $546.0M | $1.2B |
负债/权益比CRAIRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $-50.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.70× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRAIRKLB
| Q1 26 | — | $-50.3M | ||
| Q4 25 | $22.4M | $-64.5M | ||
| Q3 25 | $36.5M | $-23.5M | ||
| Q2 25 | $5.9M | $-23.2M | ||
| Q1 25 | $-80.0M | $-54.2M | ||
| Q4 24 | $79.4M | $-2.4M | ||
| Q3 24 | $31.6M | $-30.9M | ||
| Q2 24 | $1.8M | $-13.0M |
自由现金流CRAIRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $35.9M | $-69.4M | ||
| Q2 25 | $4.7M | $-55.3M | ||
| Q1 25 | $-81.0M | $-82.9M | ||
| Q4 24 | $68.8M | $-23.9M | ||
| Q3 24 | $28.6M | $-41.9M | ||
| Q2 24 | $-509.0K | $-28.3M |
自由现金流率CRAIRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -63.6% | ||
| Q3 25 | 19.3% | -44.8% | ||
| Q2 25 | 2.5% | -38.3% | ||
| Q1 25 | -44.5% | -67.6% | ||
| Q4 24 | 39.0% | -18.1% | ||
| Q3 24 | 17.0% | -40.0% | ||
| Q2 24 | -0.3% | -26.7% |
资本支出强度CRAIRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | 0.3% | 29.6% | ||
| Q2 25 | 0.6% | 22.2% | ||
| Q1 25 | 0.5% | 23.4% | ||
| Q4 24 | 6.0% | 16.3% | ||
| Q3 24 | 1.8% | 10.5% | ||
| Q2 24 | 1.4% | 14.4% |
现金转化率CRAIRKLB
| Q1 26 | — | — | ||
| Q4 25 | 1.70× | — | ||
| Q3 25 | 3.19× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -4.44× | — | ||
| Q4 24 | 5.30× | — | ||
| Q3 24 | 2.76× | — | ||
| Q2 24 | 0.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRAI
暂无分部数据
RKLB
| Product revenues | $127.5M | 64% |
| Service revenues | $72.9M | 36% |
