vs
CRA INTERNATIONAL, INC.（CRAI）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是CRA INTERNATIONAL, INC.的1.6倍（$324.4M vs $197.0M），CRA INTERNATIONAL, INC.净利率更高（6.7% vs 5.7%，领先1.0%），CRA INTERNATIONAL, INC.同比增速更快（11.6% vs 10.4%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 7.1%）
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
CRAI vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.6倍
$197.0M
营收增速更快
CRAI
高出1.2%
10.4%
净利率更高
CRAI
高出1.0%
5.7%
两年增速更快
RVLV
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $197.0M | $324.4M |
| 净利润 | $13.2M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 10.5% | 6.3% |
| 净利率 | 6.7% | 5.7% |
| 营收同比 | 11.6% | 10.4% |
| 净利润同比 | -12.0% | 50.4% |
| 每股收益（稀释后） | $1.99 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRAIRVLV
| Q4 25 | $197.0M | $324.4M | ||
| Q3 25 | $185.9M | $295.6M | ||
| Q2 25 | $186.9M | $309.0M | ||
| Q1 25 | $181.9M | $296.7M | ||
| Q4 24 | $176.4M | $293.7M | ||
| Q3 24 | $167.7M | $283.1M | ||
| Q2 24 | $171.4M | $282.5M | ||
| Q1 24 | $171.8M | $270.6M |
净利润CRAIRVLV
| Q4 25 | $13.2M | $18.6M | ||
| Q3 25 | $11.5M | $21.2M | ||
| Q2 25 | $12.1M | $10.2M | ||
| Q1 25 | $18.0M | $11.8M | ||
| Q4 24 | $15.0M | $12.3M | ||
| Q3 24 | $11.4M | $11.0M | ||
| Q2 24 | $6.5M | $15.4M | ||
| Q1 24 | $13.7M | $10.9M |
毛利率CRAIRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率CRAIRVLV
| Q4 25 | 10.5% | 6.3% | ||
| Q3 25 | 9.3% | 7.1% | ||
| Q2 25 | 10.6% | 5.8% | ||
| Q1 25 | 14.0% | 5.0% | ||
| Q4 24 | 12.2% | 3.9% | ||
| Q3 24 | 11.0% | 5.0% | ||
| Q2 24 | 6.6% | 5.8% | ||
| Q1 24 | 11.4% | 3.4% |
净利率CRAIRVLV
| Q4 25 | 6.7% | 5.7% | ||
| Q3 25 | 6.2% | 7.2% | ||
| Q2 25 | 6.5% | 3.3% | ||
| Q1 25 | 9.9% | 4.0% | ||
| Q4 24 | 8.5% | 4.2% | ||
| Q3 24 | 6.8% | 3.9% | ||
| Q2 24 | 3.8% | 5.4% | ||
| Q1 24 | 8.0% | 4.0% |
每股收益（稀释后）CRAIRVLV
| Q4 25 | $1.99 | $0.27 | ||
| Q3 25 | — | $0.29 | ||
| Q2 25 | — | $0.14 | ||
| Q1 25 | — | $0.16 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | — | $0.15 | ||
| Q2 24 | — | $0.21 | ||
| Q1 24 | — | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $213.6M | $512.5M |
| 总资产 | $628.9M | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRAIRVLV
| Q4 25 | $18.2M | $292.3M | ||
| Q3 25 | $22.5M | $315.4M | ||
| Q2 25 | $19.4M | $310.7M | ||
| Q1 25 | $25.6M | $300.8M | ||
| Q4 24 | $26.7M | $256.6M | ||
| Q3 24 | $24.5M | $252.8M | ||
| Q2 24 | $24.6M | $244.7M | ||
| Q1 24 | $37.1M | $273.4M |
股东权益CRAIRVLV
| Q4 25 | $213.6M | $512.5M | ||
| Q3 25 | $201.7M | $490.2M | ||
| Q2 25 | $197.0M | $468.6M | ||
| Q1 25 | $227.3M | $453.4M | ||
| Q4 24 | $212.1M | $437.8M | ||
| Q3 24 | $204.5M | $420.8M | ||
| Q2 24 | $191.7M | $405.8M | ||
| Q1 24 | $211.8M | $389.9M |
总资产CRAIRVLV
| Q4 25 | $628.9M | $765.0M | ||
| Q3 25 | $629.0M | $751.3M | ||
| Q2 25 | $606.8M | $722.9M | ||
| Q1 25 | $590.4M | $713.9M | ||
| Q4 24 | $571.4M | $665.5M | ||
| Q3 24 | $582.3M | $670.9M | ||
| Q2 24 | $546.0M | $657.8M | ||
| Q1 24 | $552.5M | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 1.70× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流CRAIRVLV
| Q4 25 | $22.4M | $-10.2M | ||
| Q3 25 | $36.5M | $11.8M | ||
| Q2 25 | $5.9M | $12.6M | ||
| Q1 25 | $-80.0M | $45.1M | ||
| Q4 24 | $79.4M | $3.9M | ||
| Q3 24 | $31.6M | $9.1M | ||
| Q2 24 | $1.8M | $-24.7M | ||
| Q1 24 | $-63.1M | $38.4M |
自由现金流CRAIRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | $35.9M | $7.5M | ||
| Q2 25 | $4.7M | $10.4M | ||
| Q1 25 | $-81.0M | $43.4M | ||
| Q4 24 | $68.8M | $2.1M | ||
| Q3 24 | $28.6M | $8.0M | ||
| Q2 24 | $-509.0K | $-25.7M | ||
| Q1 24 | $-63.8M | $36.7M |
自由现金流率CRAIRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | 19.3% | 2.5% | ||
| Q2 25 | 2.5% | 3.4% | ||
| Q1 25 | -44.5% | 14.6% | ||
| Q4 24 | 39.0% | 0.7% | ||
| Q3 24 | 17.0% | 2.8% | ||
| Q2 24 | -0.3% | -9.1% | ||
| Q1 24 | -37.1% | 13.5% |
资本支出强度CRAIRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | 0.3% | 1.5% | ||
| Q2 25 | 0.6% | 0.7% | ||
| Q1 25 | 0.5% | 0.6% | ||
| Q4 24 | 6.0% | 0.6% | ||
| Q3 24 | 1.8% | 0.4% | ||
| Q2 24 | 1.4% | 0.4% | ||
| Q1 24 | 0.4% | 0.6% |
现金转化率CRAIRVLV
| Q4 25 | 1.70× | -0.55× | ||
| Q3 25 | 3.19× | 0.56× | ||
| Q2 25 | 0.48× | 1.24× | ||
| Q1 25 | -4.44× | 3.82× | ||
| Q4 24 | 5.30× | 0.32× | ||
| Q3 24 | 2.76× | 0.83× | ||
| Q2 24 | 0.28× | -1.60× | ||
| Q1 24 | -4.61× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRAI
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
