vs
Corebridge Financial, Inc.(CRBG)与宏利金融(MFC)财务数据对比。点击上方公司名可切换其他公司
宏利金融的季度营收约是Corebridge Financial, Inc.的4.4倍($29.4B vs $6.7B)。Corebridge Financial, Inc.净利率更高(12.1% vs 12.1%,领先0.0%)
Corebridge Financial, Inc.是美国知名金融服务提供商,下设个人退休、人寿保险、退休服务、机构市场四大核心业务板块,可为客户提供年金、寿险产品、退休规划、财富管理等综合金融服务,满足不同群体的多元财务需求。
宏利金融是总部位于加拿大安大略省多伦多的跨国保险及金融服务提供商,在加拿大、亚洲地区以「宏利」品牌开展业务,在美国主要通过约翰汉考克金融部门运营。截至2021年12月,集团拥有约3.8万名员工、11.9万名签约代理人,管理及受托资产规模达1.4万亿加元。
CRBG vs MFC — 直观对比
营收规模更大
MFC
是对方的4.4倍
$6.7B
净利率更高
CRBG
高出0.0%
12.1%
损益表 — Q4 2025 vs Q3 2022
| 指标 | ||
|---|---|---|
| 营收 | $6.7B | $29.4B |
| 净利润 | $814.0M | $3.5B |
| 毛利率 | — | — |
| 营业利润率 | 14.4% | — |
| 净利率 | 12.1% | 12.1% |
| 营收同比 | 1.7% | — |
| 净利润同比 | -62.5% | — |
| 每股收益(稀释后) | $1.44 | $1.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRBG
MFC
| Q4 25 | $6.7B | — | ||
| Q3 25 | $5.4B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $6.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $5.8B | — |
净利润
CRBG
MFC
| Q4 25 | $814.0M | — | ||
| Q3 25 | $144.0M | — | ||
| Q2 25 | $-660.0M | — | ||
| Q1 25 | $-664.0M | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $-1.2B | — | ||
| Q2 24 | $365.0M | — | ||
| Q1 24 | $878.0M | — |
营业利润率
CRBG
MFC
| Q4 25 | 14.4% | — | ||
| Q3 25 | -0.8% | — | ||
| Q2 25 | -22.2% | — | ||
| Q1 25 | -24.0% | — | ||
| Q4 24 | 44.2% | — | ||
| Q3 24 | -60.9% | — | ||
| Q2 24 | 12.3% | — | ||
| Q1 24 | 17.4% | — |
净利率
CRBG
MFC
| Q4 25 | 12.1% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | -24.1% | — | ||
| Q1 25 | -18.5% | — | ||
| Q4 24 | 32.8% | — | ||
| Q3 24 | -45.3% | — | ||
| Q2 24 | 9.8% | — | ||
| Q1 24 | 15.0% | — |
每股收益(稀释后)
CRBG
MFC
| Q4 25 | $1.44 | — | ||
| Q3 25 | $0.27 | — | ||
| Q2 25 | $-1.20 | — | ||
| Q1 25 | $-1.19 | — | ||
| Q4 24 | $3.74 | — | ||
| Q3 24 | $-2.02 | — | ||
| Q2 24 | $0.59 | — | ||
| Q1 24 | $1.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $13.2B | — |
| 总资产 | $413.5B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
股东权益
CRBG
MFC
| Q4 25 | $13.2B | — | ||
| Q3 25 | $13.5B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.0B | — | ||
| Q4 24 | $11.5B | — | ||
| Q3 24 | $13.6B | — | ||
| Q2 24 | $11.0B | — | ||
| Q1 24 | $11.6B | — |
总资产
CRBG
MFC
| Q4 25 | $413.5B | — | ||
| Q3 25 | $411.3B | — | ||
| Q2 25 | $399.2B | — | ||
| Q1 25 | $390.0B | — | ||
| Q4 24 | $389.4B | — | ||
| Q3 24 | $399.4B | — | ||
| Q2 24 | $382.5B | — | ||
| Q1 24 | $385.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.9B | $13.2K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.31× | 0.00× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CRBG
MFC
| Q4 25 | $1.9B | — | ||
| Q3 25 | $24.0M | — | ||
| Q2 25 | $-259.0M | — | ||
| Q1 25 | $375.0M | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $83.0M | — | ||
| Q2 24 | $-9.0M | — | ||
| Q1 24 | $598.0M | — |
现金转化率
CRBG
MFC
| Q4 25 | 2.31× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.02× | — | ||
| Q1 24 | 0.68× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRBG
| Institutional Markets Segment | $2.9B | 43% |
| Life Insurance Operating Segment | $1.1B | 16% |
| Individual Retirement Segment | $1.0B | 16% |
| Other | $1.0B | 15% |
| Group Retirement Segment | $667.0M | 10% |
MFC
暂无分部数据