vs
Corebridge Financial, Inc.（CRBG）与皇家加勒比集团（RCL）财务数据对比。点击上方公司名可切换其他公司
Corebridge Financial, Inc.的季度营收约是皇家加勒比集团的1.5倍（$6.7B vs $4.5B），皇家加勒比集团净利率更高（21.3% vs 12.1%，领先9.2%），皇家加勒比集团同比增速更快（11.3% vs 1.7%），过去两年Corebridge Financial, Inc.的营收复合增速更高（7.4% vs 4.1%）
Corebridge Financial, Inc.是美国知名金融服务提供商，下设个人退休、人寿保险、退休服务、机构市场四大核心业务板块，可为客户提供年金、寿险产品、退休规划、财富管理等综合金融服务，满足不同群体的多元财务需求。
皇家加勒比集团前身为皇家加勒比邮轮有限公司，是仅次于嘉年华公司的全球第二大邮轮运营商。集团总部位于美国佛罗里达州迈阿密，在利比里亚注册，目前全资拥有皇家加勒比国际游轮、名人邮轮、银海邮轮三大品牌，还持有途易邮轮50%的股份。
CRBG vs RCL — 直观对比
营收规模更大
CRBG
是对方的1.5倍
$4.5B
营收增速更快
RCL
高出9.6%
1.7%
净利率更高
RCL
高出9.2%
12.1%
两年增速更快
CRBG
近两年复合增速
4.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $6.7B | $4.5B |
| 净利润 | $814.0M | $950.0M |
| 毛利率 | — | — |
| 营业利润率 | 14.4% | 26.1% |
| 净利率 | 12.1% | 21.3% |
| 营收同比 | 1.7% | 11.3% |
| 净利润同比 | -62.5% | 29.1% |
| 每股收益（稀释后） | $1.44 | $3.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRBGRCL
| Q1 26 | — | $4.5B | ||
| Q4 25 | $6.7B | $4.3B | ||
| Q3 25 | $5.4B | $5.1B | ||
| Q2 25 | $2.7B | $4.5B | ||
| Q1 25 | $3.6B | $4.0B | ||
| Q4 24 | $6.6B | $3.8B | ||
| Q3 24 | $2.6B | $4.9B | ||
| Q2 24 | $3.7B | $4.1B |
净利润CRBGRCL
| Q1 26 | — | $950.0M | ||
| Q4 25 | $814.0M | $753.0M | ||
| Q3 25 | $144.0M | $1.6B | ||
| Q2 25 | $-660.0M | $1.2B | ||
| Q1 25 | $-664.0M | $730.0M | ||
| Q4 24 | $2.2B | $552.0M | ||
| Q3 24 | $-1.2B | $1.1B | ||
| Q2 24 | $365.0M | $854.0M |
毛利率CRBGRCL
| Q1 26 | — | — | ||
| Q4 25 | — | 47.4% | ||
| Q3 25 | — | 51.8% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 48.0% | ||
| Q4 24 | — | 45.4% | ||
| Q3 24 | — | 51.1% | ||
| Q2 24 | — | 47.6% |
营业利润率CRBGRCL
| Q1 26 | — | 26.1% | ||
| Q4 25 | 14.4% | 21.9% | ||
| Q3 25 | -0.8% | 33.1% | ||
| Q2 25 | -22.2% | 29.3% | ||
| Q1 25 | -24.0% | 23.6% | ||
| Q4 24 | 44.2% | 16.6% | ||
| Q3 24 | -60.9% | 33.4% | ||
| Q2 24 | 12.3% | 26.7% |
净利率CRBGRCL
| Q1 26 | — | 21.3% | ||
| Q4 25 | 12.1% | 17.7% | ||
| Q3 25 | 2.7% | 30.6% | ||
| Q2 25 | -24.1% | 26.7% | ||
| Q1 25 | -18.5% | 18.3% | ||
| Q4 24 | 32.8% | 14.7% | ||
| Q3 24 | -45.3% | 22.7% | ||
| Q2 24 | 9.8% | 20.8% |
每股收益（稀释后）CRBGRCL
| Q1 26 | — | $3.48 | ||
| Q4 25 | $1.44 | $2.76 | ||
| Q3 25 | $0.27 | $5.74 | ||
| Q2 25 | $-1.20 | $4.41 | ||
| Q1 25 | $-1.19 | $2.70 | ||
| Q4 24 | $3.74 | $2.27 | ||
| Q3 24 | $-2.02 | $4.21 | ||
| Q2 24 | $0.59 | $3.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $512.0M |
| 总债务越低越好 | — | $21.1B |
| 股东权益账面价值 | $13.2B | $10.0B |
| 总资产 | $413.5B | $42.0B |
| 负债/权益比越低杠杆越低 | — | 2.11× |
8季度趋势，按日历期对齐
现金及短期投资CRBGRCL
| Q1 26 | — | $512.0M | ||
| Q4 25 | — | $825.0M | ||
| Q3 25 | — | $432.0M | ||
| Q2 25 | — | $735.0M | ||
| Q1 25 | — | $386.0M | ||
| Q4 24 | — | $388.0M | ||
| Q3 24 | — | $418.0M | ||
| Q2 24 | — | $391.0M |
总债务CRBGRCL
| Q1 26 | — | $21.1B | ||
| Q4 25 | — | $18.2B | ||
| Q3 25 | — | $17.2B | ||
| Q2 25 | — | $17.6B | ||
| Q1 25 | — | $18.0B | ||
| Q4 24 | — | $18.5B | ||
| Q3 24 | — | $19.0B | ||
| Q2 24 | — | $19.8B |
股东权益CRBGRCL
| Q1 26 | — | $10.0B | ||
| Q4 25 | $13.2B | $10.0B | ||
| Q3 25 | $13.5B | $10.1B | ||
| Q2 25 | $12.3B | $9.2B | ||
| Q1 25 | $12.0B | $8.0B | ||
| Q4 24 | $11.5B | $7.6B | ||
| Q3 24 | $13.6B | $7.0B | ||
| Q2 24 | $11.0B | $6.0B |
总资产CRBGRCL
| Q1 26 | — | $42.0B | ||
| Q4 25 | $413.5B | $41.6B | ||
| Q3 25 | $411.3B | $40.1B | ||
| Q2 25 | $399.2B | $38.5B | ||
| Q1 25 | $390.0B | $37.5B | ||
| Q4 24 | $389.4B | $37.1B | ||
| Q3 24 | $399.4B | $37.1B | ||
| Q2 24 | $382.5B | $37.0B |
负债/权益比CRBGRCL
| Q1 26 | — | 2.11× | ||
| Q4 25 | — | 1.81× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 2.26× | ||
| Q4 24 | — | 2.44× | ||
| Q3 24 | — | 2.69× | ||
| Q2 24 | — | 3.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.9B | $1.8B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.31× | 1.93× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRBGRCL
| Q1 26 | — | $1.8B | ||
| Q4 25 | $1.9B | $1.6B | ||
| Q3 25 | $24.0M | $1.5B | ||
| Q2 25 | $-259.0M | $1.7B | ||
| Q1 25 | $375.0M | $1.6B | ||
| Q4 24 | $1.5B | $1.5B | ||
| Q3 24 | $83.0M | $897.0M | ||
| Q2 24 | $-9.0M | $1.6B |
自由现金流CRBGRCL
| Q1 26 | — | — | ||
| Q4 25 | — | $116.0M | ||
| Q3 25 | — | $-989.0M | ||
| Q2 25 | — | $910.0M | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $915.0M | ||
| Q3 24 | — | $563.0M | ||
| Q2 24 | — | $-567.0M |
自由现金流率CRBGRCL
| Q1 26 | — | — | ||
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | -19.2% | ||
| Q2 25 | — | 20.1% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | — | 11.5% | ||
| Q2 24 | — | -13.8% |
资本支出强度CRBGRCL
| Q1 26 | — | — | ||
| Q4 25 | — | 35.4% | ||
| Q3 25 | — | 47.8% | ||
| Q2 25 | — | 18.4% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 52.1% |
现金转化率CRBGRCL
| Q1 26 | — | 1.93× | ||
| Q4 25 | 2.31× | 2.16× | ||
| Q3 25 | 0.17× | 0.93× | ||
| Q2 25 | — | 1.44× | ||
| Q1 25 | — | 2.23× | ||
| Q4 24 | 0.68× | 2.66× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | -0.02× | 1.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRBG
| Institutional Markets Segment | $2.9B | 43% |
| Life Insurance Operating Segment | $1.1B | 16% |
| Individual Retirement Segment | $1.0B | 16% |
| Other | $1.0B | 15% |
| Group Retirement Segment | $667.0M | 10% |
RCL
| Passenger ticket revenues | $3.0B | 68% |
| Onboard and other revenues | $1.4B | 32% |
