vs
California Resources Corp(CRC)与Gaming & Leisure Properties, Inc.(GLPI)财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是California Resources Corp的3.5倍($420.0M vs $119.0M),过去两年Gaming & Leisure Properties, Inc.的营收复合增速更高(5.0% vs -46.3%)
加州资源集团是一家美国能源企业,主要在加州开展油气勘探业务。公司注册地为特拉华州,总部位于加州长滩,所持有的加州矿产地块面积是该州私有主体中的最高水平。
博彩与休闲地产公司(GLPI)是一家专注于赌场物业的房地产投资信托(REIT),总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立,目前持有62处赌场物业,全部对外出租给其他企业运营。
CRC vs GLPI — 直观对比
营收规模更大
GLPI
是对方的3.5倍
$119.0M
两年增速更快
GLPI
近两年复合增速
-46.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $119.0M | $420.0M |
| 净利润 | — | $239.4M |
| 毛利率 | — | — |
| 营业利润率 | -597.5% | 79.4% |
| 净利率 | — | 57.0% |
| 营收同比 | — | 6.3% |
| 净利润同比 | — | 40.5% |
| 每股收益(稀释后) | $-8.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRC
GLPI
| Q1 26 | $119.0M | $420.0M | ||
| Q4 25 | $679.0M | $407.0M | ||
| Q3 25 | $715.0M | $397.6M | ||
| Q2 25 | $702.0M | $394.9M | ||
| Q1 25 | $814.0M | $395.2M | ||
| Q4 24 | $826.0M | $389.6M | ||
| Q3 24 | $870.0M | $385.3M | ||
| Q2 24 | $412.0M | $380.6M |
净利润
CRC
GLPI
| Q1 26 | — | $239.4M | ||
| Q4 25 | $12.0M | $275.4M | ||
| Q3 25 | $64.0M | $241.2M | ||
| Q2 25 | $172.0M | $151.4M | ||
| Q1 25 | $115.0M | $165.2M | ||
| Q4 24 | $33.0M | $223.6M | ||
| Q3 24 | $345.0M | $184.7M | ||
| Q2 24 | $8.0M | $208.3M |
营业利润率
CRC
GLPI
| Q1 26 | -597.5% | 79.4% | ||
| Q4 25 | 6.9% | 89.3% | ||
| Q3 25 | 13.7% | 84.8% | ||
| Q2 25 | 38.0% | 61.3% | ||
| Q1 25 | 22.9% | 65.5% | ||
| Q4 24 | 8.2% | 79.1% | ||
| Q3 24 | 59.5% | 70.4% | ||
| Q2 24 | 9.2% | 77.1% |
净利率
CRC
GLPI
| Q1 26 | — | 57.0% | ||
| Q4 25 | 1.8% | 67.6% | ||
| Q3 25 | 9.0% | 60.7% | ||
| Q2 25 | 24.5% | 38.4% | ||
| Q1 25 | 14.1% | 41.8% | ||
| Q4 24 | 4.0% | 57.4% | ||
| Q3 24 | 39.7% | 47.9% | ||
| Q2 24 | 1.9% | 54.7% |
每股收益(稀释后)
CRC
GLPI
| Q1 26 | $-8.02 | — | ||
| Q4 25 | $0.21 | $0.96 | ||
| Q3 25 | $0.76 | $0.85 | ||
| Q2 25 | $1.92 | $0.54 | ||
| Q1 25 | $1.26 | $0.60 | ||
| Q4 24 | $0.87 | $0.79 | ||
| Q3 24 | $3.78 | $0.67 | ||
| Q2 24 | $0.11 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $274.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $5.0B |
| 总资产 | — | $13.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CRC
GLPI
| Q1 26 | — | $274.5M | ||
| Q4 25 | $132.0M | — | ||
| Q3 25 | $196.0M | — | ||
| Q2 25 | $72.0M | — | ||
| Q1 25 | $214.0M | — | ||
| Q4 24 | $372.0M | $560.8M | ||
| Q3 24 | $241.0M | $560.8M | ||
| Q2 24 | $1.0B | $560.8M |
总债务
CRC
GLPI
| Q1 26 | — | — | ||
| Q4 25 | — | $7.2B | ||
| Q3 25 | $1.0B | $7.2B | ||
| Q2 25 | $1.0B | $6.9B | ||
| Q1 25 | $1.0B | $6.9B | ||
| Q4 24 | $1.1B | $7.7B | ||
| Q3 24 | $1.1B | $7.4B | ||
| Q2 24 | $1.2B | $6.6B |
股东权益
CRC
GLPI
| Q1 26 | $2.9B | $5.0B | ||
| Q4 25 | $3.7B | $4.6B | ||
| Q3 25 | $3.4B | $4.6B | ||
| Q2 25 | $3.4B | $4.6B | ||
| Q1 25 | $3.5B | $4.2B | ||
| Q4 24 | $3.5B | $4.3B | ||
| Q3 24 | $3.5B | $4.3B | ||
| Q2 24 | $2.1B | $4.1B |
总资产
CRC
GLPI
| Q1 26 | — | $13.8B | ||
| Q4 25 | $7.4B | $12.9B | ||
| Q3 25 | $6.8B | $12.8B | ||
| Q2 25 | $6.7B | $12.5B | ||
| Q1 25 | $6.8B | $12.1B | ||
| Q4 24 | $7.1B | $13.1B | ||
| Q3 24 | $7.1B | $12.7B | ||
| Q2 24 | $4.5B | $11.8B |
负债/权益比
CRC
GLPI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.56× | ||
| Q3 25 | 0.29× | 1.57× | ||
| Q2 25 | 0.30× | 1.51× | ||
| Q1 25 | 0.29× | 1.63× | ||
| Q4 24 | 0.32× | 1.81× | ||
| Q3 24 | 0.32× | 1.74× | ||
| Q2 24 | 0.57× | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $99.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-32.0M | — |
| 自由现金流率自由现金流/营收 | -26.9% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $380.0M | — |
8季度趋势,按日历期对齐
经营现金流
CRC
GLPI
| Q1 26 | $99.0M | — | ||
| Q4 25 | $235.0M | $1.1B | ||
| Q3 25 | $279.0M | $240.3M | ||
| Q2 25 | $165.0M | $293.4M | ||
| Q1 25 | $186.0M | $252.5M | ||
| Q4 24 | $206.0M | $1.1B | ||
| Q3 24 | $220.0M | $270.4M | ||
| Q2 24 | $97.0M | $252.1M |
自由现金流
CRC
GLPI
| Q1 26 | $-32.0M | — | ||
| Q4 25 | $115.0M | — | ||
| Q3 25 | $188.0M | $183.0M | ||
| Q2 25 | $109.0M | $272.3M | ||
| Q1 25 | $131.0M | $239.6M | ||
| Q4 24 | $118.0M | $1.1B | ||
| Q3 24 | $141.0M | $261.5M | ||
| Q2 24 | $63.0M | $245.0M |
自由现金流率
CRC
GLPI
| Q1 26 | -26.9% | — | ||
| Q4 25 | 16.9% | — | ||
| Q3 25 | 26.3% | 46.0% | ||
| Q2 25 | 15.5% | 69.0% | ||
| Q1 25 | 16.1% | 60.6% | ||
| Q4 24 | 14.3% | 275.3% | ||
| Q3 24 | 16.2% | 67.9% | ||
| Q2 24 | 15.3% | 64.4% |
资本支出强度
CRC
GLPI
| Q1 26 | — | — | ||
| Q4 25 | 17.7% | — | ||
| Q3 25 | 12.7% | 14.4% | ||
| Q2 25 | 8.0% | 5.3% | ||
| Q1 25 | 6.8% | 3.3% | ||
| Q4 24 | 10.7% | 0.0% | ||
| Q3 24 | 9.1% | 2.3% | ||
| Q2 24 | 8.3% | 1.9% |
现金转化率
CRC
GLPI
| Q1 26 | — | — | ||
| Q4 25 | 19.58× | 4.10× | ||
| Q3 25 | 4.36× | 1.00× | ||
| Q2 25 | 0.96× | 1.94× | ||
| Q1 25 | 1.62× | 1.53× | ||
| Q4 24 | 6.24× | 4.80× | ||
| Q3 24 | 0.64× | 1.46× | ||
| Q2 24 | 12.13× | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图