vs

California Resources Corp(CRC)与IES Holdings, Inc.(IESC)财务数据对比。点击上方公司名可切换其他公司

IES Holdings, Inc.的季度营收约是California Resources Corp的7.3倍($871.0M vs $119.0M),IES Holdings, Inc.自由现金流更多($-18.9M vs $-32.0M),过去两年IES Holdings, Inc.的营收复合增速更高(11.1% vs -46.3%)

加州资源集团是一家美国能源企业,主要在加州开展油气勘探业务。公司注册地为特拉华州,总部位于加州长滩,所持有的加州矿产地块面积是该州私有主体中的最高水平。

IES Holdings, Inc.前身为Integrated Electrical Services, Inc.,主营业务为集成电气及技术系统的设计与安装,同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。

CRC vs IESC — 直观对比

营收规模更大
IESC
IESC
是对方的7.3倍
IESC
$871.0M
$119.0M
CRC
自由现金流更多
IESC
IESC
多$13.1M
IESC
$-18.9M
$-32.0M
CRC
两年增速更快
IESC
IESC
近两年复合增速
IESC
11.1%
-46.3%
CRC

损益表 — Q1 FY2026 vs Q1 FY2026

指标
CRC
CRC
IESC
IESC
营收
$119.0M
$871.0M
净利润
$91.8M
毛利率
25.3%
营业利润率
-597.5%
11.2%
净利率
10.5%
营收同比
16.2%
净利润同比
59.1%
每股收益(稀释后)
$-8.02
$4.51

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CRC
CRC
IESC
IESC
Q1 26
$119.0M
Q4 25
$679.0M
$871.0M
Q3 25
$715.0M
$897.8M
Q2 25
$702.0M
$890.2M
Q1 25
$814.0M
$834.0M
Q4 24
$826.0M
$749.5M
Q3 24
$870.0M
$775.8M
Q2 24
$412.0M
$768.4M
净利润
CRC
CRC
IESC
IESC
Q1 26
Q4 25
$12.0M
$91.8M
Q3 25
$64.0M
$102.3M
Q2 25
$172.0M
$79.3M
Q1 25
$115.0M
$72.6M
Q4 24
$33.0M
$57.7M
Q3 24
$345.0M
$65.5M
Q2 24
$8.0M
$66.6M
毛利率
CRC
CRC
IESC
IESC
Q1 26
Q4 25
25.3%
Q3 25
26.0%
Q2 25
26.9%
Q1 25
25.0%
Q4 24
23.8%
Q3 24
24.0%
Q2 24
25.3%
营业利润率
CRC
CRC
IESC
IESC
Q1 26
-597.5%
Q4 25
6.9%
11.2%
Q3 25
13.7%
11.6%
Q2 25
38.0%
12.6%
Q1 25
22.9%
11.1%
Q4 24
8.2%
10.0%
Q3 24
59.5%
9.7%
Q2 24
9.2%
11.7%
净利率
CRC
CRC
IESC
IESC
Q1 26
Q4 25
1.8%
10.5%
Q3 25
9.0%
11.4%
Q2 25
24.5%
8.9%
Q1 25
14.1%
8.7%
Q4 24
4.0%
7.7%
Q3 24
39.7%
8.4%
Q2 24
1.9%
8.7%
每股收益(稀释后)
CRC
CRC
IESC
IESC
Q1 26
$-8.02
Q4 25
$0.21
$4.51
Q3 25
$0.76
$4.99
Q2 25
$1.92
$3.81
Q1 25
$1.26
$3.50
Q4 24
$0.87
$2.72
Q3 24
$3.78
$3.06
Q2 24
$0.11
$2.67

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CRC
CRC
IESC
IESC
现金及短期投资手头流动性
$258.7M
总债务越低越好
股东权益账面价值
$2.9B
$961.1M
总资产
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
CRC
CRC
IESC
IESC
Q1 26
Q4 25
$132.0M
$258.7M
Q3 25
$196.0M
$231.8M
Q2 25
$72.0M
$168.3M
Q1 25
$214.0M
$88.3M
Q4 24
$372.0M
$112.0M
Q3 24
$241.0M
$135.8M
Q2 24
$1.0B
$44.9M
总债务
CRC
CRC
IESC
IESC
Q1 26
Q4 25
Q3 25
$1.0B
Q2 25
$1.0B
Q1 25
$1.0B
Q4 24
$1.1B
Q3 24
$1.1B
Q2 24
$1.2B
股东权益
CRC
CRC
IESC
IESC
Q1 26
$2.9B
Q4 25
$3.7B
$961.1M
Q3 25
$3.4B
$884.0M
Q2 25
$3.4B
$781.4M
Q1 25
$3.5B
$705.8M
Q4 24
$3.5B
$652.4M
Q3 24
$3.5B
$611.1M
Q2 24
$2.1B
$567.5M
总资产
CRC
CRC
IESC
IESC
Q1 26
Q4 25
$7.4B
$1.7B
Q3 25
$6.8B
$1.6B
Q2 25
$6.7B
$1.5B
Q1 25
$6.8B
$1.4B
Q4 24
$7.1B
$1.3B
Q3 24
$7.1B
$1.2B
Q2 24
$4.5B
$1.2B
负债/权益比
CRC
CRC
IESC
IESC
Q1 26
Q4 25
Q3 25
0.29×
Q2 25
0.30×
Q1 25
0.29×
Q4 24
0.32×
Q3 24
0.32×
Q2 24
0.57×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CRC
CRC
IESC
IESC
经营现金流最新季度
$99.0M
$27.7M
自由现金流经营现金流 - 资本支出
$-32.0M
$-18.9M
自由现金流率自由现金流/营收
-26.9%
-2.2%
资本支出强度资本支出/营收
5.3%
现金转化率经营现金流/净利润
0.30×
过去12个月自由现金流最近4个季度
$380.0M
$175.9M

8季度趋势,按日历期对齐

经营现金流
CRC
CRC
IESC
IESC
Q1 26
$99.0M
Q4 25
$235.0M
$27.7M
Q3 25
$279.0M
$132.0M
Q2 25
$165.0M
$92.0M
Q1 25
$186.0M
$24.8M
Q4 24
$206.0M
$37.3M
Q3 24
$220.0M
$92.8M
Q2 24
$97.0M
$82.9M
自由现金流
CRC
CRC
IESC
IESC
Q1 26
$-32.0M
Q4 25
$115.0M
$-18.9M
Q3 25
$188.0M
$112.0M
Q2 25
$109.0M
$74.8M
Q1 25
$131.0M
$7.9M
Q4 24
$118.0M
$24.1M
Q3 24
$141.0M
$78.5M
Q2 24
$63.0M
$65.4M
自由现金流率
CRC
CRC
IESC
IESC
Q1 26
-26.9%
Q4 25
16.9%
-2.2%
Q3 25
26.3%
12.5%
Q2 25
15.5%
8.4%
Q1 25
16.1%
0.9%
Q4 24
14.3%
3.2%
Q3 24
16.2%
10.1%
Q2 24
15.3%
8.5%
资本支出强度
CRC
CRC
IESC
IESC
Q1 26
Q4 25
17.7%
5.3%
Q3 25
12.7%
2.2%
Q2 25
8.0%
1.9%
Q1 25
6.8%
2.0%
Q4 24
10.7%
1.8%
Q3 24
9.1%
1.8%
Q2 24
8.3%
2.3%
现金转化率
CRC
CRC
IESC
IESC
Q1 26
Q4 25
19.58×
0.30×
Q3 25
4.36×
1.29×
Q2 25
0.96×
1.16×
Q1 25
1.62×
0.34×
Q4 24
6.24×
0.65×
Q3 24
0.64×
1.42×
Q2 24
12.13×
1.24×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CRC
CRC

暂无分部数据

IESC
IESC

Communications$351.9M40%
Single Family Electrical Contracts$137.0M16%
Custom Engineered Solutions$116.0M13%
Commercialand Industrial$94.8M11%
Single Family Contracts Plumbing HVAC$82.9M10%
Multi Familyand Other$64.2M7%
Industrial Services$24.2M3%

相关对比