vs
California Resources Corp（CRC）与Stitch Fix, Inc.（SFIX）财务数据对比。点击上方公司名可切换其他公司
Stitch Fix, Inc.的季度营收约是California Resources Corp的2.9倍（$342.1M vs $119.0M），Stitch Fix, Inc.自由现金流更多（$5.6M vs $-32.0M），过去两年Stitch Fix, Inc.的营收复合增速更高（1.8% vs -46.3%）
加州资源集团是一家美国能源企业，主要在加州开展油气勘探业务。公司注册地为特拉华州，总部位于加州长滩，所持有的加州矿产地块面积是该州私有主体中的最高水平。
Stitch Fix是美国的在线个人造型服务平台，依托推荐算法与数据科学技术，根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年，2017年完成首次公开募股，目前总部位于旧金山。
CRC vs SFIX — 直观对比
营收规模更大
SFIX
是对方的2.9倍
$119.0M
自由现金流更多
SFIX
多$37.6M
$-32.0M
两年增速更快
SFIX
近两年复合增速
-46.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $119.0M | $342.1M |
| 净利润 | — | $-6.4M |
| 毛利率 | — | 43.6% |
| 营业利润率 | -597.5% | -2.5% |
| 净利率 | — | -1.9% |
| 营收同比 | — | 7.3% |
| 净利润同比 | — | -1.7% |
| 每股收益（稀释后） | $-8.02 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRCSFIX
| Q1 26 | $119.0M | — | ||
| Q4 25 | $679.0M | $342.1M | ||
| Q3 25 | $715.0M | $311.2M | ||
| Q2 25 | $702.0M | $325.0M | ||
| Q1 25 | $814.0M | $312.1M | ||
| Q4 24 | $826.0M | $318.8M | ||
| Q3 24 | $870.0M | $319.6M | ||
| Q2 24 | $412.0M | $322.7M |
净利润CRCSFIX
| Q1 26 | — | — | ||
| Q4 25 | $12.0M | $-6.4M | ||
| Q3 25 | $64.0M | $-8.6M | ||
| Q2 25 | $172.0M | $-7.4M | ||
| Q1 25 | $115.0M | $-6.5M | ||
| Q4 24 | $33.0M | $-6.3M | ||
| Q3 24 | $345.0M | $-36.5M | ||
| Q2 24 | $8.0M | $-21.3M |
毛利率CRCSFIX
| Q1 26 | — | — | ||
| Q4 25 | — | 43.6% | ||
| Q3 25 | — | 43.6% | ||
| Q2 25 | — | 44.2% | ||
| Q1 25 | — | 44.5% | ||
| Q4 24 | — | 45.4% | ||
| Q3 24 | — | 44.6% | ||
| Q2 24 | — | 45.5% |
营业利润率CRCSFIX
| Q1 26 | -597.5% | — | ||
| Q4 25 | 6.9% | -2.5% | ||
| Q3 25 | 13.7% | -3.6% | ||
| Q2 25 | 38.0% | -3.0% | ||
| Q1 25 | 22.9% | -2.9% | ||
| Q4 24 | 8.2% | -2.8% | ||
| Q3 24 | 59.5% | -13.1% | ||
| Q2 24 | 9.2% | -7.7% |
净利率CRCSFIX
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | -1.9% | ||
| Q3 25 | 9.0% | -2.8% | ||
| Q2 25 | 24.5% | -2.3% | ||
| Q1 25 | 14.1% | -2.1% | ||
| Q4 24 | 4.0% | -2.0% | ||
| Q3 24 | 39.7% | -11.4% | ||
| Q2 24 | 1.9% | -6.6% |
每股收益（稀释后）CRCSFIX
| Q1 26 | $-8.02 | — | ||
| Q4 25 | $0.21 | $-0.05 | ||
| Q3 25 | $0.76 | $-0.06 | ||
| Q2 25 | $1.92 | $-0.06 | ||
| Q1 25 | $1.26 | $-0.05 | ||
| Q4 24 | $0.87 | $-0.05 | ||
| Q3 24 | $3.78 | $-0.29 | ||
| Q2 24 | $0.11 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $244.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $204.1M |
| 总资产 | — | $530.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRCSFIX
| Q1 26 | — | — | ||
| Q4 25 | $132.0M | $244.2M | ||
| Q3 25 | $196.0M | $234.9M | ||
| Q2 25 | $72.0M | $234.2M | ||
| Q1 25 | $214.0M | $219.1M | ||
| Q4 24 | $372.0M | $253.3M | ||
| Q3 24 | $241.0M | $247.0M | ||
| Q2 24 | $1.0B | $244.5M |
总债务CRCSFIX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.2B | — |
股东权益CRCSFIX
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.7B | $204.1M | ||
| Q3 25 | $3.4B | $203.0M | ||
| Q2 25 | $3.4B | $200.4M | ||
| Q1 25 | $3.5B | $197.8M | ||
| Q4 24 | $3.5B | $190.5M | ||
| Q3 24 | $3.5B | $187.0M | ||
| Q2 24 | $2.1B | $208.9M |
总资产CRCSFIX
| Q1 26 | — | — | ||
| Q4 25 | $7.4B | $530.7M | ||
| Q3 25 | $6.8B | $480.6M | ||
| Q2 25 | $6.7B | $484.7M | ||
| Q1 25 | $6.8B | $472.6M | ||
| Q4 24 | $7.1B | $507.1M | ||
| Q3 24 | $7.1B | $486.9M | ||
| Q2 24 | $4.5B | $537.0M |
负债/权益比CRCSFIX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $99.0M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $-32.0M | $5.6M |
| 自由现金流率自由现金流/营收 | -26.9% | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $380.0M | $4.9M |
8季度趋势，按日历期对齐
经营现金流CRCSFIX
| Q1 26 | $99.0M | — | ||
| Q4 25 | $235.0M | $10.9M | ||
| Q3 25 | $279.0M | $7.0M | ||
| Q2 25 | $165.0M | $20.5M | ||
| Q1 25 | $186.0M | $-16.2M | ||
| Q4 24 | $206.0M | $14.3M | ||
| Q3 24 | $220.0M | $8.2M | ||
| Q2 24 | $97.0M | $21.7M |
自由现金流CRCSFIX
| Q1 26 | $-32.0M | — | ||
| Q4 25 | $115.0M | $5.6M | ||
| Q3 25 | $188.0M | $2.8M | ||
| Q2 25 | $109.0M | $16.0M | ||
| Q1 25 | $131.0M | $-19.4M | ||
| Q4 24 | $118.0M | $9.9M | ||
| Q3 24 | $141.0M | $4.5M | ||
| Q2 24 | $63.0M | $18.9M |
自由现金流率CRCSFIX
| Q1 26 | -26.9% | — | ||
| Q4 25 | 16.9% | 1.6% | ||
| Q3 25 | 26.3% | 0.9% | ||
| Q2 25 | 15.5% | 4.9% | ||
| Q1 25 | 16.1% | -6.2% | ||
| Q4 24 | 14.3% | 3.1% | ||
| Q3 24 | 16.2% | 1.4% | ||
| Q2 24 | 15.3% | 5.9% |
资本支出强度CRCSFIX
| Q1 26 | — | — | ||
| Q4 25 | 17.7% | 1.6% | ||
| Q3 25 | 12.7% | 1.4% | ||
| Q2 25 | 8.0% | 1.4% | ||
| Q1 25 | 6.8% | 1.0% | ||
| Q4 24 | 10.7% | 1.4% | ||
| Q3 24 | 9.1% | 1.2% | ||
| Q2 24 | 8.3% | 0.9% |
现金转化率CRCSFIX
| Q1 26 | — | — | ||
| Q4 25 | 19.58× | — | ||
| Q3 25 | 4.36× | — | ||
| Q2 25 | 0.96× | — | ||
| Q1 25 | 1.62× | — | ||
| Q4 24 | 6.24× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 12.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
