vs
Circle Internet Group, Inc.（CRCL）与达美乐（DPZ）财务数据对比。点击上方公司名可切换其他公司
达美乐的季度营收约是Circle Internet Group, Inc.的1.6倍（$1.2B vs $739.8M），Circle Internet Group, Inc.净利率更高（29.0% vs 12.2%，领先16.8%），Circle Internet Group, Inc.同比增速更快（5113.5% vs 3.5%），达美乐自由现金流更多（$147.0M vs $-14.7M）
Circle是2013年由杰里米·阿莱尔与肖恩·内维尔联合创立的支付科技企业，目前总部位于美国纽约，核心业务覆盖稳定币发行，推出了锚定美元的USDC、锚定欧元的EURC两款稳定币，同时还发行有代币化货币市场基金产品USYC。
达美乐是1960年成立的美国跨国披萨连锁品牌，注册地位于特拉华州，总部坐落在密歇根州安娜堡附近的安娜堡镇达美乐农场办公园区。截至2018年，品牌已在全球83个国家和地区的5701座城市开设约15000家门店，其中美国、印度、英国分别有5649家、1500家和1249家门店。
CRCL vs DPZ — 直观对比
营收规模更大
DPZ
是对方的1.6倍
$739.8M
营收增速更快
CRCL
高出5110.1%
3.5%
净利率更高
CRCL
高出16.8%
12.2%
自由现金流更多
DPZ
多$161.7M
$-14.7M
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $739.8M | $1.2B |
| 净利润 | $214.4M | $139.8M |
| 毛利率 | — | 40.4% |
| 营业利润率 | 11.0% | 20.0% |
| 净利率 | 29.0% | 12.2% |
| 营收同比 | 5113.5% | 3.5% |
| 净利润同比 | 202.0% | -6.6% |
| 每股收益（稀释后） | $0.64 | $4.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRCLDPZ
| Q1 26 | — | $1.2B | ||
| Q3 25 | $739.8M | $1.1B | ||
| Q2 25 | $658.1M | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $6.8M | $1.1B | ||
| Q1 24 | — | $1.1B |
净利润CRCLDPZ
| Q1 26 | — | $139.8M | ||
| Q3 25 | $214.4M | $139.3M | ||
| Q2 25 | $-482.1M | $131.1M | ||
| Q1 25 | — | $149.7M | ||
| Q4 24 | — | $169.4M | ||
| Q3 24 | — | $146.9M | ||
| Q2 24 | $32.9M | $142.0M | ||
| Q1 24 | — | $125.8M |
毛利率CRCLDPZ
| Q1 26 | — | 40.4% | ||
| Q3 25 | — | 40.1% | ||
| Q2 25 | — | 40.3% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 39.2% | ||
| Q2 24 | — | 39.8% | ||
| Q1 24 | — | 38.9% |
营业利润率CRCLDPZ
| Q1 26 | — | 20.0% | ||
| Q3 25 | 11.0% | 19.5% | ||
| Q2 25 | -49.5% | 19.7% | ||
| Q1 25 | — | 18.9% | ||
| Q4 24 | — | 19.0% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 17.9% | ||
| Q1 24 | — | 19.4% |
净利率CRCLDPZ
| Q1 26 | — | 12.2% | ||
| Q3 25 | 29.0% | 12.1% | ||
| Q2 25 | -73.3% | 11.4% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | 486.5% | 12.9% | ||
| Q1 24 | — | 11.6% |
每股收益（稀释后）CRCLDPZ
| Q1 26 | — | $4.13 | ||
| Q3 25 | $0.64 | $4.08 | ||
| Q2 25 | $-4.48 | $3.81 | ||
| Q1 25 | — | $4.33 | ||
| Q4 24 | — | $4.89 | ||
| Q3 24 | — | $4.19 | ||
| Q2 24 | $0.00 | $4.03 | ||
| Q1 24 | — | $3.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.3B | $232.9M |
| 总债务越低越好 | — | $4.9B |
| 股东权益账面价值 | $3.0B | — |
| 总资产 | $76.8B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRCLDPZ
| Q1 26 | — | $232.9M | ||
| Q3 25 | $1.3B | $139.7M | ||
| Q2 25 | $1.1B | $272.9M | ||
| Q1 25 | — | $304.3M | ||
| Q4 24 | — | $186.1M | ||
| Q3 24 | — | $189.1M | ||
| Q2 24 | $457.5M | $283.7M | ||
| Q1 24 | — | $203.9M |
总债务CRCLDPZ
| Q1 26 | — | $4.9B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $5.0B | ||
| Q2 24 | — | $5.0B | ||
| Q1 24 | — | $5.0B |
股东权益CRCLDPZ
| Q1 26 | — | — | ||
| Q3 25 | $3.0B | $-4.0B | ||
| Q2 25 | $2.4B | $-4.0B | ||
| Q1 25 | — | $-3.9B | ||
| Q4 24 | — | $-4.0B | ||
| Q3 24 | — | $-4.0B | ||
| Q2 24 | $460.9M | $-3.9B | ||
| Q1 24 | — | $-4.0B |
总资产CRCLDPZ
| Q1 26 | — | $1.8B | ||
| Q3 25 | $76.8B | $1.7B | ||
| Q2 25 | $64.2B | $1.8B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-10.7M | $162.0M |
| 自由现金流经营现金流 - 资本支出 | $-14.7M | $147.0M |
| 自由现金流率自由现金流/营收 | -2.0% | 12.8% |
| 资本支出强度资本支出/营收 | 0.5% | 1.3% |
| 现金转化率经营现金流/净利润 | -0.05× | 1.16× |
| 过去12个月自由现金流最近4个季度 | — | $642.6M |
8季度趋势，按日历期对齐
经营现金流CRCLDPZ
| Q1 26 | — | $162.0M | ||
| Q3 25 | $-10.7M | $185.4M | ||
| Q2 25 | $303.7M | $187.8M | ||
| Q1 25 | — | $179.1M | ||
| Q4 24 | — | $178.0M | ||
| Q3 24 | — | $172.7M | ||
| Q2 24 | — | $150.7M | ||
| Q1 24 | — | $123.5M |
自由现金流CRCLDPZ
| Q1 26 | — | $147.0M | ||
| Q3 25 | $-14.7M | $164.0M | ||
| Q2 25 | $296.3M | $167.3M | ||
| Q1 25 | — | $164.3M | ||
| Q4 24 | — | $135.9M | ||
| Q3 24 | — | $145.6M | ||
| Q2 24 | — | $127.2M | ||
| Q1 24 | — | $103.3M |
自由现金流率CRCLDPZ
| Q1 26 | — | 12.8% | ||
| Q3 25 | -2.0% | 14.3% | ||
| Q2 25 | 45.0% | 14.6% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 13.5% | ||
| Q2 24 | — | 11.6% | ||
| Q1 24 | — | 9.5% |
资本支出强度CRCLDPZ
| Q1 26 | — | 1.3% | ||
| Q3 25 | 0.5% | 1.9% | ||
| Q2 25 | 1.1% | 1.8% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 1.9% |
现金转化率CRCLDPZ
| Q1 26 | — | 1.16× | ||
| Q3 25 | -0.05× | 1.33× | ||
| Q2 25 | — | 1.43× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.05× | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 1.06× | ||
| Q1 24 | — | 0.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRCL
暂无分部数据
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
