vs
Circle Internet Group, Inc.（CRCL）与SELECT MEDICAL HOLDINGS CORP（SEM）财务数据对比。点击上方公司名可切换其他公司
SELECT MEDICAL HOLDINGS CORP的季度营收约是Circle Internet Group, Inc.的1.9倍（$1.4B vs $739.8M），Circle Internet Group, Inc.净利率更高（29.0% vs 1.4%，领先27.5%），Circle Internet Group, Inc.同比增速更快（5113.5% vs 6.4%），SELECT MEDICAL HOLDINGS CORP自由现金流更多（$5.2M vs $-14.7M）
Circle是2013年由杰里米·阿莱尔与肖恩·内维尔联合创立的支付科技企业，目前总部位于美国纽约，核心业务覆盖稳定币发行，推出了锚定美元的USDC、锚定欧元的EURC两款稳定币，同时还发行有代币化货币市场基金产品USYC。
Select Medical是总部位于美国宾夕法尼亚州的医疗健康企业，业务涵盖长期急症护理、住院康复医院运营，同时开设有职业健康与物理治疗诊所，母公司Select Medical Holdings在纽约证券交易所挂牌上市。
CRCL vs SEM — 直观对比
营收规模更大
SEM
是对方的1.9倍
$739.8M
营收增速更快
CRCL
高出5107.1%
6.4%
净利率更高
CRCL
高出27.5%
1.4%
自由现金流更多
SEM
多$20.0M
$-14.7M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $739.8M | $1.4B |
| 净利润 | $214.4M | $20.2M |
| 毛利率 | — | — |
| 营业利润率 | 11.0% | 4.6% |
| 净利率 | 29.0% | 1.4% |
| 营收同比 | 5113.5% | 6.4% |
| 净利润同比 | 202.0% | 225.7% |
| 每股收益（稀释后） | $0.64 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRCLSEM
| Q4 25 | — | $1.4B | ||
| Q3 25 | $739.8M | $1.4B | ||
| Q2 25 | $658.1M | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $6.8M | $1.3B | ||
| Q1 24 | — | $1.3B |
净利润CRCLSEM
| Q4 25 | — | $20.2M | ||
| Q3 25 | $214.4M | $28.8M | ||
| Q2 25 | $-482.1M | $40.6M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $-16.1M | ||
| Q3 24 | — | $55.6M | ||
| Q2 24 | $32.9M | $77.6M | ||
| Q1 24 | — | $96.9M |
营业利润率CRCLSEM
| Q4 25 | — | 4.6% | ||
| Q3 25 | 11.0% | 5.4% | ||
| Q2 25 | -49.5% | 6.5% | ||
| Q1 25 | — | 8.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 9.0% |
净利率CRCLSEM
| Q4 25 | — | 1.4% | ||
| Q3 25 | 29.0% | 2.1% | ||
| Q2 25 | -73.3% | 3.0% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | 486.5% | 6.1% | ||
| Q1 24 | — | 7.3% |
每股收益（稀释后）CRCLSEM
| Q4 25 | — | $0.17 | ||
| Q3 25 | $0.64 | $0.23 | ||
| Q2 25 | $-4.48 | $0.32 | ||
| Q1 25 | — | $0.44 | ||
| Q4 24 | — | $-0.12 | ||
| Q3 24 | — | $0.43 | ||
| Q2 24 | $0.00 | $0.60 | ||
| Q1 24 | — | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.3B | $26.5M |
| 总债务越低越好 | — | $1.8B |
| 股东权益账面价值 | $3.0B | $1.7B |
| 总资产 | $76.8B | $5.9B |
| 负债/权益比越低杠杆越低 | — | 1.06× |
8季度趋势，按日历期对齐
现金及短期投资CRCLSEM
| Q4 25 | — | $26.5M | ||
| Q3 25 | $1.3B | $60.1M | ||
| Q2 25 | $1.1B | $52.3M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | — | $59.7M | ||
| Q3 24 | — | $191.5M | ||
| Q2 24 | $457.5M | $111.2M | ||
| Q1 24 | — | $92.6M |
总债务CRCLSEM
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.8B |
股东权益CRCLSEM
| Q4 25 | — | $1.7B | ||
| Q3 25 | $3.0B | $1.7B | ||
| Q2 25 | $2.4B | $1.7B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $460.9M | $1.4B | ||
| Q1 24 | — | $1.4B |
总资产CRCLSEM
| Q4 25 | — | $5.9B | ||
| Q3 25 | $76.8B | $5.7B | ||
| Q2 25 | $64.2B | $5.7B | ||
| Q1 25 | — | $5.7B | ||
| Q4 24 | — | $5.6B | ||
| Q3 24 | — | $8.0B | ||
| Q2 24 | — | $7.9B | ||
| Q1 24 | — | $7.9B |
负债/权益比CRCLSEM
| Q4 25 | — | 1.06× | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.10× | ||
| Q1 25 | — | 1.03× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 2.54× | ||
| Q1 24 | — | 2.75× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-10.7M | $64.3M |
| 自由现金流经营现金流 - 资本支出 | $-14.7M | $5.2M |
| 自由现金流率自由现金流/营收 | -2.0% | 0.4% |
| 资本支出强度资本支出/营收 | 0.5% | 4.2% |
| 现金转化率经营现金流/净利润 | -0.05× | 3.19× |
| 过去12个月自由现金流最近4个季度 | — | $117.2M |
8季度趋势，按日历期对齐
经营现金流CRCLSEM
| Q4 25 | — | $64.3M | ||
| Q3 25 | $-10.7M | $175.3M | ||
| Q2 25 | $303.7M | $110.3M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $125.4M | ||
| Q3 24 | — | $181.0M | ||
| Q2 24 | — | $278.2M | ||
| Q1 24 | — | $-66.7M |
自由现金流CRCLSEM
| Q4 25 | — | $5.2M | ||
| Q3 25 | $-14.7M | $122.2M | ||
| Q2 25 | $296.3M | $45.6M | ||
| Q1 25 | — | $-55.8M | ||
| Q4 24 | — | $62.0M | ||
| Q3 24 | — | $130.3M | ||
| Q2 24 | — | $222.6M | ||
| Q1 24 | — | $-119.2M |
自由现金流率CRCLSEM
| Q4 25 | — | 0.4% | ||
| Q3 25 | -2.0% | 9.0% | ||
| Q2 25 | 45.0% | 3.4% | ||
| Q1 25 | — | -4.1% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | -9.0% |
资本支出强度CRCLSEM
| Q4 25 | — | 4.2% | ||
| Q3 25 | 0.5% | 3.9% | ||
| Q2 25 | 1.1% | 4.8% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | 4.0% |
现金转化率CRCLSEM
| Q4 25 | — | 3.19× | ||
| Q3 25 | -0.05× | 6.09× | ||
| Q2 25 | — | 2.72× | ||
| Q1 25 | — | -0.06× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.25× | ||
| Q2 24 | — | 3.59× | ||
| Q1 24 | — | -0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRCL
暂无分部数据
SEM
| Critical Illness Recovery Hospitals | $629.7M | 45% |
| Health Care Patient Service Non Medicare | $428.6M | 31% |
| Rehabilitation Hospitals | $339.2M | 24% |
