vs
Smart Powerr Corp.（CREG）与法拉第未来（FFAI）财务数据对比。点击上方公司名可切换其他公司
法拉第未来的季度营收约是Smart Powerr Corp.的1.5倍（$129.0K vs $88.8K），Smart Powerr Corp.净利率更高（-529.4% vs -26011.6%，领先25482.2%）
Smart Powerr Corp（前身为中国再生能源公司，股票代码CREG）是专业的智能能源与能效解决方案服务商，核心业务涵盖余能回收系统建设、能效优化服务及智能能源管理平台部署，主要服务中国市场的工业、商业及公共领域客户。
法拉第未来是2014年成立的美国科技企业，总部位于加利福尼亚州洛杉矶，核心业务为研发电动汽车，2023年正式投入量产，产品在中美两国市场销售。截至2025年1月，该公司累计交付16辆汽车。2024年末完成两轮合计6000万美元融资后，法拉第未来宣布将转型销售贴牌中国厢式车。
CREG vs FFAI — 直观对比
营收规模更大
FFAI
是对方的1.5倍
$88.8K
净利率更高
CREG
高出25482.2%
-26011.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $88.8K | $129.0K |
| 净利润 | $-470.4K | $-33.6M |
| 毛利率 | 41.6% | -12111.6% |
| 营业利润率 | -691.5% | -25041.9% |
| 净利率 | -529.4% | -26011.6% |
| 营收同比 | — | -45.1% |
| 净利润同比 | 22.5% | 72.3% |
| 每股收益（稀释后） | $0.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CREGFFAI
| Q4 25 | $88.8K | $129.0K | ||
| Q3 25 | $90.8K | — | ||
| Q2 25 | $62.2K | — | ||
| Q1 25 | $20.6K | $316.0K | ||
| Q4 24 | — | $235.0K | ||
| Q2 24 | — | $293.0K | ||
| Q4 23 | — | $233.0K | ||
| Q3 23 | — | $551.0K |
净利润CREGFFAI
| Q4 25 | $-470.4K | $-33.6M | ||
| Q3 25 | $-300.4K | — | ||
| Q2 25 | $-1.2M | — | ||
| Q1 25 | $-884.5K | $-10.3M | ||
| Q4 24 | — | $-121.3M | ||
| Q2 24 | — | $-108.7M | ||
| Q4 23 | — | $-83.8M | ||
| Q3 23 | — | $-78.0M |
毛利率CREGFFAI
| Q4 25 | 41.6% | -12111.6% | ||
| Q3 25 | 48.7% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 42.8% | -6666.1% | ||
| Q4 24 | — | -8801.7% | ||
| Q2 24 | — | -7057.0% | ||
| Q4 23 | — | -8424.9% | ||
| Q3 23 | — | -2827.6% |
营业利润率CREGFFAI
| Q4 25 | -691.5% | -25041.9% | ||
| Q3 25 | -235.1% | — | ||
| Q2 25 | -1648.0% | — | ||
| Q1 25 | -5635.8% | -13870.6% | ||
| Q4 24 | — | -12899.6% | ||
| Q2 24 | — | -17272.7% | ||
| Q4 23 | — | -29090.1% | ||
| Q3 23 | — | -12059.3% |
净利率CREGFFAI
| Q4 25 | -529.4% | -26011.6% | ||
| Q3 25 | -330.7% | — | ||
| Q2 25 | -2000.9% | — | ||
| Q1 25 | -4288.3% | -3252.5% | ||
| Q4 24 | — | -51599.6% | ||
| Q2 24 | — | -37093.9% | ||
| Q4 23 | — | -35964.4% | ||
| Q3 23 | — | -14164.4% |
每股收益（稀释后）CREGFFAI
| Q4 25 | $0.03 | — | ||
| Q3 25 | $-0.08 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.09 | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $34.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $143.1M | $-27.3M |
| 总资产 | $157.6M | $277.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CREGFFAI
| Q4 25 | — | $34.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $9.5M | ||
| Q4 24 | — | $7.1M | ||
| Q2 24 | — | $793.0K | ||
| Q4 23 | — | $1.9M | ||
| Q3 23 | — | $6.7M |
股东权益CREGFFAI
| Q4 25 | $143.1M | $-27.3M | ||
| Q3 25 | $118.2M | — | ||
| Q2 25 | $116.1M | — | ||
| Q1 25 | $114.3M | $139.8M | ||
| Q4 24 | — | $115.0M | ||
| Q2 24 | — | $148.7M | ||
| Q4 23 | — | $228.2M | ||
| Q3 23 | — | $261.8M |
总资产CREGFFAI
| Q4 25 | $157.6M | $277.9M | ||
| Q3 25 | $133.0M | — | ||
| Q2 25 | $132.2M | — | ||
| Q1 25 | $130.7M | $410.6M | ||
| Q4 24 | — | $425.4M | ||
| Q2 24 | — | $457.9M | ||
| Q4 23 | — | $530.5M | ||
| Q3 23 | — | $579.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.5M | $-28.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-29.5M |
| 自由现金流率自由现金流/营收 | — | -22886.8% |
| 资本支出强度资本支出/营收 | — | 867.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-91.3M |
8季度趋势，按日历期对齐
经营现金流CREGFFAI
| Q4 25 | $2.5M | $-28.4M | ||
| Q3 25 | $-53.0K | — | ||
| Q2 25 | $-131.3K | — | ||
| Q1 25 | $64.6M | $-20.3M | ||
| Q4 24 | — | $-18.4M | ||
| Q2 24 | — | $-14.4M | ||
| Q4 23 | — | $-37.8M | ||
| Q3 23 | — | $-79.7M |
自由现金流CREGFFAI
| Q4 25 | — | $-29.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-21.9M | ||
| Q4 24 | — | $-25.3M | ||
| Q2 24 | — | $-14.6M | ||
| Q4 23 | — | $-58.1M | ||
| Q3 23 | — | $-94.7M |
自由现金流率CREGFFAI
| Q4 25 | — | -22886.8% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6918.7% | ||
| Q4 24 | — | -10770.6% | ||
| Q2 24 | — | -4993.5% | ||
| Q4 23 | — | -24923.2% | ||
| Q3 23 | — | -17181.1% |
资本支出强度CREGFFAI
| Q4 25 | — | 867.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 496.2% | ||
| Q4 24 | — | 2945.1% | ||
| Q2 24 | — | 88.4% | ||
| Q4 23 | — | 8696.6% | ||
| Q3 23 | — | 2723.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
