vs
Freightos Ltd（CRGO）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Freightos Ltd的季度营收约是Rent the Runway, Inc.的1.6倍（$17.2M vs $10.6M），过去两年Freightos Ltd的营收复合增速更高（34.2% vs 1.0%）
Freightos是一家软件企业，主打国际货运领域，采用SaaS赋能的市场模式运营国际货运订舱与支付平台。平台连接航空公司、海运班轮、公路货运商、货运代理以及进出口商，目前年交易规模达140万笔，已对接77家航空与海运承运人，服务数千家货运代理及进出口商。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
CRGO vs RENT — 直观对比
营收规模更大
CRGO
是对方的1.6倍
$10.6M
两年增速更快
CRGO
近两年复合增速
1.0%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $17.2M | $10.6M |
| 净利润 | — | $76.5M |
| 毛利率 | 64.2% | -126.4% |
| 营业利润率 | -86.7% | -152.8% |
| 净利率 | — | 721.7% |
| 营收同比 | — | 10.4% |
| 净利润同比 | — | 504.8% |
| 每股收益（稀释后） | $48321451.00 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGORENT
| Q4 25 | — | $10.6M | ||
| Q3 25 | $17.2M | $11.7M | ||
| Q2 25 | $11.0M | $7.6M | ||
| Q1 25 | $5.4M | $11.8M | ||
| Q4 24 | — | $9.6M | ||
| Q3 24 | $15.0M | $10.4M | ||
| Q2 24 | $9.9M | $8.9M | ||
| Q1 24 | $4.8M | $10.4M |
净利润CRGORENT
| Q4 25 | — | $76.5M | ||
| Q3 25 | — | $-26.4M | ||
| Q2 25 | $-8.8M | $-26.1M | ||
| Q1 25 | — | $-13.4M | ||
| Q4 24 | — | $-18.9M | ||
| Q3 24 | — | $-15.6M | ||
| Q2 24 | $-9.9M | $-22.0M | ||
| Q1 24 | — | $-24.8M |
毛利率CRGORENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | 64.2% | -92.3% | ||
| Q2 25 | 87.5% | -168.4% | ||
| Q1 25 | 62.6% | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | 56.8% | -98.1% | ||
| Q2 24 | 70.8% | -131.5% | ||
| Q1 24 | 58.3% | -93.3% |
营业利润率CRGORENT
| Q4 25 | — | -152.8% | ||
| Q3 25 | -86.7% | -171.8% | ||
| Q2 25 | -83.5% | -259.2% | ||
| Q1 25 | -102.4% | -65.3% | ||
| Q4 24 | — | -142.7% | ||
| Q3 24 | -487.0% | -92.3% | ||
| Q2 24 | -101.3% | -185.4% | ||
| Q1 24 | -1201.7% | -185.6% |
净利率CRGORENT
| Q4 25 | — | 721.7% | ||
| Q3 25 | — | -225.6% | ||
| Q2 25 | -79.7% | -343.4% | ||
| Q1 25 | — | -113.6% | ||
| Q4 24 | — | -196.9% | ||
| Q3 24 | — | -150.0% | ||
| Q2 24 | -100.1% | -247.2% | ||
| Q1 24 | — | -238.5% |
每股收益（稀释后）CRGORENT
| Q4 25 | — | $13.65 | ||
| Q3 25 | $48321451.00 | $-6.55 | ||
| Q2 25 | $-0.18 | $-6.58 | ||
| Q1 25 | $47962821.00 | $-2.72 | ||
| Q4 24 | — | $-4.70 | ||
| Q3 24 | $43839445.00 | $-4.17 | ||
| Q2 24 | $-0.21 | $-6.03 | ||
| Q1 24 | $36231234.00 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.1M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $54.9M | $-35.1M |
| 总资产 | $73.8M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRGORENT
| Q4 25 | — | $50.7M | ||
| Q3 25 | $10.1M | $43.6M | ||
| Q2 25 | $20.0M | $70.4M | ||
| Q1 25 | $10.1M | $77.4M | ||
| Q4 24 | — | $74.1M | ||
| Q3 24 | $20.2M | $76.6M | ||
| Q2 24 | $21.0M | $82.0M | ||
| Q1 24 | $20.2M | $84.0M |
总债务CRGORENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CRGORENT
| Q4 25 | — | $-35.1M | ||
| Q3 25 | $54.9M | $-232.1M | ||
| Q2 25 | $48.8M | $-207.1M | ||
| Q1 25 | $54.9M | $-182.5M | ||
| Q4 24 | — | $-171.2M | ||
| Q3 24 | $72.0M | $-154.5M | ||
| Q2 24 | $64.3M | $-141.3M | ||
| Q1 24 | $72.0M | $-122.3M |
总资产CRGORENT
| Q4 25 | — | $231.0M | ||
| Q3 25 | $73.8M | $219.0M | ||
| Q2 25 | $71.6M | $245.3M | ||
| Q1 25 | $73.8M | $240.0M | ||
| Q4 24 | — | $251.6M | ||
| Q3 24 | $87.7M | $257.4M | ||
| Q2 24 | $82.2M | $278.4M | ||
| Q1 24 | $87.7M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.6M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | — |
| 自由现金流率自由现金流/营收 | -44.2% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRGORENT
| Q4 25 | — | $-1.4M | ||
| Q3 25 | $-7.6M | $-10.5M | ||
| Q2 25 | $-2.5M | $8.3M | ||
| Q1 25 | — | $1.4M | ||
| Q4 24 | — | $4.7M | ||
| Q3 24 | $-24.1M | $2.2M | ||
| Q2 24 | $-4.5M | $4.6M | ||
| Q1 24 | $-12.4M | $-8.0M |
自由现金流CRGORENT
| Q4 25 | — | — | ||
| Q3 25 | $-7.6M | — | ||
| Q2 25 | $-2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-24.2M | — | ||
| Q2 24 | $-4.5M | — | ||
| Q1 24 | $-12.4M | — |
自由现金流率CRGORENT
| Q4 25 | — | — | ||
| Q3 25 | -44.2% | — | ||
| Q2 25 | -23.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -160.9% | — | ||
| Q2 24 | -45.6% | — | ||
| Q1 24 | -257.3% | — |
资本支出强度CRGORENT
| Q4 25 | — | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 1.0% | — |
现金转化率CRGORENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
