vs
Freightos Ltd(CRGO)与REGENXBIO Inc.(RGNX)财务数据对比。点击上方公司名可切换其他公司
REGENXBIO Inc.的季度营收约是Freightos Ltd的1.8倍($30.3M vs $17.2M),Freightos Ltd自由现金流更多($-7.6M vs $-52.8M),过去两年REGENXBIO Inc.的营收复合增速更高(39.4% vs 34.2%)
Freightos是一家软件企业,主打国际货运领域,采用SaaS赋能的市场模式运营国际货运订舱与支付平台。平台连接航空公司、海运班轮、公路货运商、货运代理以及进出口商,目前年交易规模达140万笔,已对接77家航空与海运承运人,服务数千家货运代理及进出口商。
REGENXBIO Inc.是一家临床阶段生物技术企业,专注于开发针对罕见及严重遗传疾病的突破性基因疗法。公司拥有专有的腺相关病毒载体技术,既向全球生物制药合作伙伴提供技术授权,也自主推进多疾病领域的基因疗法管线研发。
CRGO vs RGNX — 直观对比
营收规模更大
RGNX
是对方的1.8倍
$17.2M
自由现金流更多
CRGO
多$45.2M
$-52.8M
两年增速更快
RGNX
近两年复合增速
34.2%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $17.2M | $30.3M |
| 净利润 | — | $-67.1M |
| 毛利率 | 64.2% | — |
| 营业利润率 | -86.7% | -190.0% |
| 净利率 | — | -221.3% |
| 营收同比 | — | 43.0% |
| 净利润同比 | — | -31.2% |
| 每股收益(稀释后) | $48321451.00 | $-1.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRGO
RGNX
| Q4 25 | — | $30.3M | ||
| Q3 25 | $17.2M | $29.7M | ||
| Q2 25 | $11.0M | $21.4M | ||
| Q1 25 | $5.4M | $89.0M | ||
| Q4 24 | — | $21.2M | ||
| Q3 24 | $15.0M | $24.2M | ||
| Q2 24 | $9.9M | $22.3M | ||
| Q1 24 | $4.8M | $15.6M |
净利润
CRGO
RGNX
| Q4 25 | — | $-67.1M | ||
| Q3 25 | — | $-61.9M | ||
| Q2 25 | $-8.8M | $-70.9M | ||
| Q1 25 | — | $6.1M | ||
| Q4 24 | — | $-51.2M | ||
| Q3 24 | — | $-59.6M | ||
| Q2 24 | $-9.9M | $-53.0M | ||
| Q1 24 | — | $-63.3M |
毛利率
CRGO
RGNX
| Q4 25 | — | — | ||
| Q3 25 | 64.2% | — | ||
| Q2 25 | 87.5% | — | ||
| Q1 25 | 62.6% | — | ||
| Q4 24 | — | 70.2% | ||
| Q3 24 | 56.8% | 48.8% | ||
| Q2 24 | 70.8% | 52.5% | ||
| Q1 24 | 58.3% | 72.6% |
营业利润率
CRGO
RGNX
| Q4 25 | — | -190.0% | ||
| Q3 25 | -86.7% | -176.3% | ||
| Q2 25 | -83.5% | -296.3% | ||
| Q1 25 | -102.4% | 13.6% | ||
| Q4 24 | — | -242.1% | ||
| Q3 24 | -487.0% | -256.6% | ||
| Q2 24 | -101.3% | -251.3% | ||
| Q1 24 | -1201.7% | -408.8% |
净利率
CRGO
RGNX
| Q4 25 | — | -221.3% | ||
| Q3 25 | — | -208.3% | ||
| Q2 25 | -79.7% | -331.8% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | — | -241.3% | ||
| Q3 24 | — | -246.3% | ||
| Q2 24 | -100.1% | -237.7% | ||
| Q1 24 | — | -405.4% |
每股收益(稀释后)
CRGO
RGNX
| Q4 25 | — | $-1.30 | ||
| Q3 25 | $48321451.00 | $-1.20 | ||
| Q2 25 | $-0.18 | $-1.38 | ||
| Q1 25 | $47962821.00 | $0.12 | ||
| Q4 24 | — | $-0.99 | ||
| Q3 24 | $43839445.00 | $-1.17 | ||
| Q2 24 | $-0.21 | $-1.05 | ||
| Q1 24 | $36231234.00 | $-1.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.1M | $230.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $54.9M | $102.7M |
| 总资产 | $73.8M | $453.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CRGO
RGNX
| Q4 25 | — | $230.1M | ||
| Q3 25 | $10.1M | $274.2M | ||
| Q2 25 | $20.0M | $323.3M | ||
| Q1 25 | $10.1M | $267.9M | ||
| Q4 24 | — | $234.7M | ||
| Q3 24 | $20.2M | $255.5M | ||
| Q2 24 | $21.0M | $290.4M | ||
| Q1 24 | $20.2M | $338.7M |
股东权益
CRGO
RGNX
| Q4 25 | — | $102.7M | ||
| Q3 25 | $54.9M | $161.5M | ||
| Q2 25 | $48.8M | $213.7M | ||
| Q1 25 | $54.9M | $274.2M | ||
| Q4 24 | — | $259.7M | ||
| Q3 24 | $72.0M | $301.4M | ||
| Q2 24 | $64.3M | $348.3M | ||
| Q1 24 | $72.0M | $390.7M |
总资产
CRGO
RGNX
| Q4 25 | — | $453.0M | ||
| Q3 25 | $73.8M | $525.2M | ||
| Q2 25 | $71.6M | $581.0M | ||
| Q1 25 | $73.8M | $490.9M | ||
| Q4 24 | — | $466.0M | ||
| Q3 24 | $87.7M | $519.1M | ||
| Q2 24 | $82.2M | $569.4M | ||
| Q1 24 | $87.7M | $629.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-7.6M | $-52.3M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | $-52.8M |
| 自由现金流率自由现金流/营收 | -44.2% | -174.0% |
| 资本支出强度资本支出/营收 | 0.2% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-126.4M |
8季度趋势,按日历期对齐
经营现金流
CRGO
RGNX
| Q4 25 | — | $-52.3M | ||
| Q3 25 | $-7.6M | $-56.0M | ||
| Q2 25 | $-2.5M | $-49.3M | ||
| Q1 25 | — | $33.6M | ||
| Q4 24 | — | $-31.6M | ||
| Q3 24 | $-24.1M | $-40.5M | ||
| Q2 24 | $-4.5M | $-45.5M | ||
| Q1 24 | $-12.4M | $-55.5M |
自由现金流
CRGO
RGNX
| Q4 25 | — | $-52.8M | ||
| Q3 25 | $-7.6M | $-56.5M | ||
| Q2 25 | $-2.6M | $-49.7M | ||
| Q1 25 | — | $32.6M | ||
| Q4 24 | — | $-32.7M | ||
| Q3 24 | $-24.2M | $-40.9M | ||
| Q2 24 | $-4.5M | $-46.0M | ||
| Q1 24 | $-12.4M | $-56.0M |
自由现金流率
CRGO
RGNX
| Q4 25 | — | -174.0% | ||
| Q3 25 | -44.2% | -189.9% | ||
| Q2 25 | -23.7% | -232.8% | ||
| Q1 25 | — | 36.6% | ||
| Q4 24 | — | -154.2% | ||
| Q3 24 | -160.9% | -168.9% | ||
| Q2 24 | -45.6% | -206.2% | ||
| Q1 24 | -257.3% | -358.5% |
资本支出强度
CRGO
RGNX
| Q4 25 | — | 1.7% | ||
| Q3 25 | 0.2% | 1.7% | ||
| Q2 25 | 0.7% | 1.8% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | 0.5% | 1.3% | ||
| Q2 24 | 0.2% | 2.1% | ||
| Q1 24 | 1.0% | 3.6% |
现金转化率
CRGO
RGNX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.53× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGO
暂无分部数据
RGNX
| Novartis Gene Therapies | $24.2M | 80% |
| Nippon Shinyaku Collaboration And License Agreement | $4.3M | 14% |
| Nippon Shinyaku Services | $1.4M | 5% |