vs
Freightos Ltd（CRGO）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
ROCKWELL MEDICAL, INC.的季度营收约是Freightos Ltd的1.1倍（$18.3M vs $17.2M），ROCKWELL MEDICAL, INC.自由现金流更多（$2.2M vs $-7.6M），过去两年Freightos Ltd的营收复合增速更高（34.2% vs -10.1%）
Freightos是一家软件企业，主打国际货运领域，采用SaaS赋能的市场模式运营国际货运订舱与支付平台。平台连接航空公司、海运班轮、公路货运商、货运代理以及进出口商，目前年交易规模达140万笔，已对接77家航空与海运承运人，服务数千家货运代理及进出口商。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
CRGO vs RMTI — 直观对比
营收规模更大
RMTI
是对方的1.1倍
$17.2M
自由现金流更多
RMTI
多$9.8M
$-7.6M
两年增速更快
CRGO
近两年复合增速
-10.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $17.2M | $18.3M |
| 净利润 | — | $-554.0K |
| 毛利率 | 64.2% | 21.1% |
| 营业利润率 | -86.7% | -2.2% |
| 净利率 | — | -3.0% |
| 营收同比 | — | -25.6% |
| 净利润同比 | — | 26.7% |
| 每股收益（稀释后） | $48321451.00 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGORMTI
| Q4 25 | — | $18.3M | ||
| Q3 25 | $17.2M | $15.9M | ||
| Q2 25 | $11.0M | $16.1M | ||
| Q1 25 | $5.4M | $18.9M | ||
| Q4 24 | — | $24.7M | ||
| Q3 24 | $15.0M | $28.3M | ||
| Q2 24 | $9.9M | $25.8M | ||
| Q1 24 | $4.8M | $22.7M |
净利润CRGORMTI
| Q4 25 | — | $-554.0K | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | $-8.8M | $-1.5M | ||
| Q1 25 | — | $-1.5M | ||
| Q4 24 | — | $-756.0K | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | $-9.9M | $343.0K | ||
| Q1 24 | — | $-1.7M |
毛利率CRGORMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | 64.2% | 14.3% | ||
| Q2 25 | 87.5% | 15.6% | ||
| Q1 25 | 62.6% | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | 56.8% | 22.0% | ||
| Q2 24 | 70.8% | 17.6% | ||
| Q1 24 | 58.3% | 13.5% |
营业利润率CRGORMTI
| Q4 25 | — | -2.2% | ||
| Q3 25 | -86.7% | -9.9% | ||
| Q2 25 | -83.5% | -8.4% | ||
| Q1 25 | -102.4% | -7.2% | ||
| Q4 24 | — | -2.1% | ||
| Q3 24 | -487.0% | 6.8% | ||
| Q2 24 | -101.3% | 2.0% | ||
| Q1 24 | -1201.7% | -5.8% |
净利率CRGORMTI
| Q4 25 | — | -3.0% | ||
| Q3 25 | — | -11.0% | ||
| Q2 25 | -79.7% | -9.3% | ||
| Q1 25 | — | -8.0% | ||
| Q4 24 | — | -3.1% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | -100.1% | 1.3% | ||
| Q1 24 | — | -7.6% |
每股收益（稀释后）CRGORMTI
| Q4 25 | — | $-0.01 | ||
| Q3 25 | $48321451.00 | $-0.05 | ||
| Q2 25 | $-0.18 | $-0.05 | ||
| Q1 25 | $47962821.00 | $-0.04 | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | $43839445.00 | $0.04 | ||
| Q2 24 | $-0.21 | $0.01 | ||
| Q1 24 | $36231234.00 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.1M | $10.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $54.9M | $37.0M |
| 总资产 | $73.8M | $57.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRGORMTI
| Q4 25 | — | $10.7M | ||
| Q3 25 | $10.1M | $13.6M | ||
| Q2 25 | $20.0M | $12.5M | ||
| Q1 25 | $10.1M | $11.4M | ||
| Q4 24 | — | $15.7M | ||
| Q3 24 | $20.2M | $12.3M | ||
| Q2 24 | $21.0M | $11.9M | ||
| Q1 24 | $20.2M | $6.6M |
股东权益CRGORMTI
| Q4 25 | — | $37.0M | ||
| Q3 25 | $54.9M | $37.0M | ||
| Q2 25 | $48.8M | $30.4M | ||
| Q1 25 | $54.9M | $31.5M | ||
| Q4 24 | — | $32.6M | ||
| Q3 24 | $72.0M | $29.1M | ||
| Q2 24 | $64.3M | $23.5M | ||
| Q1 24 | $72.0M | $20.6M |
总资产CRGORMTI
| Q4 25 | — | $57.1M | ||
| Q3 25 | $73.8M | $57.5M | ||
| Q2 25 | $71.6M | $52.6M | ||
| Q1 25 | $73.8M | $54.0M | ||
| Q4 24 | — | $59.2M | ||
| Q3 24 | $87.7M | $57.1M | ||
| Q2 24 | $82.2M | $53.0M | ||
| Q1 24 | $87.7M | $50.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.6M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | $2.2M |
| 自由现金流率自由现金流/营收 | -44.2% | 12.0% |
| 资本支出强度资本支出/营收 | 0.2% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.2M |
8季度趋势，按日历期对齐
经营现金流CRGORMTI
| Q4 25 | — | $2.3M | ||
| Q3 25 | $-7.6M | $-1.3M | ||
| Q2 25 | $-2.5M | $1.8M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $865.0K | ||
| Q3 24 | $-24.1M | $4.3M | ||
| Q2 24 | $-4.5M | $1.4M | ||
| Q1 24 | $-12.4M | $-2.4M |
自由现金流CRGORMTI
| Q4 25 | — | $2.2M | ||
| Q3 25 | $-7.6M | $-1.5M | ||
| Q2 25 | $-2.6M | $1.7M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $470.0K | ||
| Q3 24 | $-24.2M | $4.1M | ||
| Q2 24 | $-4.5M | $1.2M | ||
| Q1 24 | $-12.4M | $-2.5M |
自由现金流率CRGORMTI
| Q4 25 | — | 12.0% | ||
| Q3 25 | -44.2% | -9.6% | ||
| Q2 25 | -23.7% | 10.5% | ||
| Q1 25 | — | -18.8% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | -160.9% | 14.4% | ||
| Q2 24 | -45.6% | 4.5% | ||
| Q1 24 | -257.3% | -11.1% |
资本支出强度CRGORMTI
| Q4 25 | — | 0.5% | ||
| Q3 25 | 0.2% | 1.4% | ||
| Q2 25 | 0.7% | 1.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | 0.5% | 0.7% | ||
| Q2 24 | 0.2% | 1.1% | ||
| Q1 24 | 1.0% | 0.6% |
现金转化率CRGORMTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGO
暂无分部数据
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
